Skip to content

CONSTR@

Active
Private limited companyfounded 2018active for 8 yearsDe Eendracht(C) 32, 2920 Kalmthout, BelgiumKBO/BCE: BE 0702.818.745

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 08-06-2026 PDF all 6 filings

Turnover
≈ €140,000
Estimated: probably between €100,000 and €230,000
Total assets
€135,194▼ 0.7%
2024 · €136,193
Net result
€33,200▼ 1.3%
2024 · €33,637
Working capital
€101,140▲ 23.8%
2024 · €81,720
Trend over the years

2021 to 2025, 5 financial years 2020 to 2025, 6 financial years

The operating result for 2025 is 1% lower than in 2024. It is the second fall in a row.

Operating result€51,053 2025 Net result€33,200 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Architectural and engineering activities; technical testing and analysis (NACE 71). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202020212022202320242025
Operating result€38,087-€61,731▲ 62.1%€44,535▼ 27.9%€58,289▲ 30.9%€51,428▼ 11.8%€51,053▼ 0.7%
Net result€26,422within the sector's middle half-€43,875above the sector's middle half▲ 66.1%€32,359within the sector's middle half▼ 26.2%€44,960above the sector's middle half▲ 38.9%€33,637within the sector's middle half▼ 25.2%€33,200within the sector's middle half▼ 1.3%
Equity€52,679within the sector's middle half-€80,554within the sector's middle half▲ 52.9%€95,912within the sector's middle half▲ 19.1%€95,912within the sector's middle half=€93,493within the sector's middle half▼ 2.5%€112,271within the sector's middle half▲ 20.1%
Total assets€99,717within the sector's middle half-€129,181within the sector's middle half▲ 29.5%€133,357within the sector's middle half▲ 3.2%€146,981within the sector's middle half▲ 10.2%€136,193within the sector's middle half▼ 7.3%€135,194within the sector's middle half▼ 0.7%
Debt€47,038-€48,627▲ 3.4%€37,445▼ 23.0%€51,068▲ 36.4%€42,700▼ 16.4%€22,923▼ 46.3%
Working capital€52,679within the sector's middle half-€80,554within the sector's middle half▲ 52.9%€73,280within the sector's middle half▼ 9.0%€82,431within the sector's middle half▲ 12.5%€81,720within the sector's middle half▼ 0.9%€101,140within the sector's middle half▲ 23.8%
Solvency52.8%within the sector's middle half-62.4%within the sector's middle half▲ 9.5pp71.9%within the sector's middle half▲ 9.6pp65.3%within the sector's middle half▼ 6.7pp68.6%within the sector's middle half▲ 3.4pp83.0%above the sector's middle half▲ 14.4pp
Current ratio2.12within the sector's middle half-2.66within the sector's middle half▲ 0.542.96within the sector's middle half▲ 0.302.61within the sector's middle half▼ 0.342.91within the sector's middle half▲ 0.305.41above the sector's middle half▲ 2.50
Return on assets (ROA)26.5%above the sector's middle half-34.0%above the sector's middle half▲ 7.5pp24.3%above the sector's middle half▼ 9.7pp30.6%above the sector's middle half▲ 6.3pp24.7%within the sector's middle half▼ 5.9pp24.6%within the sector's middle half▼ 0.1pp
above within below The sector band is the middle half of the companies in Architectural and engineering activities; technical testing and analysis (NACE 71). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €135,194
Fixed assets €11,131 ▼ 5.5%
Current assets €124,064 ▼ 0.3%
Equity and liabilities €135,194
Equity €112,271 ▲ 20.1%
Debt €22,923 ▼ 46.3%
Debt's share of the balance-sheet total falls from 31.4% to 17.0%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€52,851▼
2024 · €53,137
Cash flow
€34,998▼
2024 · €35,346
Debt to equity
0.20▼
2024 · 0.46
ROE
29.6%▼
2024 · 36.0%
Interest coverage
19.61▲
2024 · 14.59
Debt ≤ 1 year
€22,923▼
2024 · €42,700
Income taxes
€15,158▲
2024 · €14,149
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item2022202320242025
Tangible fixed assets€23,490€818-€1,156
Depreciation and write-downs of the year€858€1,585€1,709€1,798

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as CONSTR@: activities of building architects (NACE 71111). They are comparable in size and age: total assets between €122,000 and €142,000, founded between 2017 and 2019.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
CONSTR@ Kalmthout2018€135,194€112,271€53,234€33,2002025
FIJN ARCHITECTUUR ATELIER Leuven2018€122,902€65,600€50,328€34,0222025
Bouwcoördinatie Remaut Roeselare2019€133,887€101,568€47,668€9,7982025
CASLO-renovaties Beveren-Kruibeke-Zwijndrecht2019€125,260€78,281€49,742€23,4972025
AAD Architecten Wichelen2019€142,461€57,269€57,791-€12,2352025
Sazar Architecten Leuven2019€122,410€15,116€51,397€35,3902025
Damien Franzen architecture & urbanisme Welkenraedt2017€124,666€77,246€52,634€31,9082025

They were chosen from the 6,489 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 26,972 companies had the same profile as CONSTR@ has now. Two years later, 1.6% had gone bankrupt and 94.9% were still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
94.9% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of CONSTR@ itself is lower: < 0.1% within 12 months. It rests on far more data about CONSTR@ than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 26,972 companies, not a prediction for CONSTR@. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines

Source: Annual accounts 2025 (PDF), filed on 08-06-2026.

Balance sheet Code20242025
Assets
Total assets20/58€136,193€135,194▼
Fixed assets21/28€11,772€11,131▼
Tangible fixed assets22/27€11,772€11,131▼
Land and buildings22€9,795€8,561▼
Furniture and vehicles24€1,978€2,570▲
Current assets29/58€124,420€124,064▼
Amounts receivable within one year40/41€29,259€30,121▲
Trade receivables40€28,947€30,121▲
Other amounts receivable41€312€0▼
Cash at bank and in hand54/58€90,657€88,711▼
Deferred charges and accrued income490/1€4,504€5,232▲
Equity and liabilities
Total equity and liabilities10/49€136,193€135,194▼
Equity10/15€93,493€112,271▲
Contributions10/11€2,000€2,000=
Reserves13€91,493€110,271▲
Non-distributable reserves130/1€200€200=
Reserves not available under the articles1311€200€200=
Distributable reserves133€91,293€110,071▲
Profit (loss) carried forward14€0€0=
Amounts payable17/49€42,700€22,923▼
Amounts payable within one year42/48€42,700€22,923▼
Trade debts44€2,264€2,523▲
Suppliers440/4€2,264€2,523▲
Taxes, remuneration and social security45€3,487€4,958▲
Taxes450/3€3,487€4,958▲
Other amounts payable47/48€36,949€15,442▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,709€1,798▲
Other operating charges640/8€413€383▼
Gross operating margin9900€53,551€53,234▼
Operating profit (loss)9901€51,428€51,053▼
Financial charges65/66B€3,642€2,695▼
Recurring financial charges65€3,642€2,695▼
Profit (loss) for the period before taxes9903€47,786€48,358▲
Income taxes67/77€14,149€15,158▲
Profit (loss) for the period9904€33,637€33,200▼
Profit (loss) for the period to be appropriated9905€33,637€33,200▼
Appropriation of the result
Profit (loss) to be appropriated9906€33,637€33,200▼
Transfer from equity791/2€36,057€14,422▼
Transfer to equity691/2€33,637€33,200▼
To other reserves6921€33,637€33,200▼
Profit to be distributed694/7€36,057€14,422▼
Return on contributions (dividend)694€36,057€14,422▼

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630--€858€1,585€1,709€1,798▲ 5.2%
Other operating charges640/8--€683€819€413€383▼ 7.3%
Gross operating margin9900€38,974€62,465€46,076€60,693€53,551€53,234▼ 0.6%
Operating profit (loss)9901€38,087€61,731€44,535€58,289€51,428€51,053▼ 0.7%
Financial income75/76B--€370€0---
Recurring financial income75€5€0€370€0---
Financial charges65/66B--€505€1,140€3,642€2,695▼ 26.0%
Recurring financial charges65€862€692€505€1,140€3,642€2,695▼ 26.0%
Profit (loss) for the period before taxes9903€37,230€61,039€44,400€57,149€47,786€48,358▲ 1.2%
Income taxes67/77€10,808€17,164€12,041€12,188€14,149€15,158▲ 7.1%
Profit (loss) for the period9904€26,422€43,875€32,359€44,960€33,637€33,200▼ 1.3%
Profit (loss) for the period to be appropriated9905€26,422€43,875€32,359€44,960€33,637€33,200▼ 1.3%
Line202020212022202320242025Change
Assets
Total assets20/58€99,717€129,181€133,357€146,981€136,193€135,194▼ 0.7%
Fixed assets21/28--€22,632€13,482€11,772€11,131▼ 5.5%
Tangible fixed assets22/27--€22,632€13,482€11,772€11,131▼ 5.5%
Land and buildings22--€12,264€11,029€9,795€8,561▼ 12.6%
Furniture and vehicles24--€10,369€2,452€1,978€2,570▲ 30.0%
Current assets29/58€99,717€129,181€110,725€133,499€124,420€124,064▼ 0.3%
Amounts receivable within one year40/41€12,371€13,196€29,230€28,334€29,259€30,121▲ 2.9%
Trade receivables40--€29,230€27,564€28,947€30,121▲ 4.1%
Other amounts receivable41---€770€312€0▼ 100%
Cash at bank and in hand54/58€84,258€112,278€77,474€100,809€90,657€88,711▼ 2.1%
Deferred charges and accrued income490/1--€4,020€4,356€4,504€5,232▲ 16.2%
Equity and liabilities
Total equity and liabilities10/49€99,717€129,181€133,357€146,981€136,193€135,194▼ 0.7%
Equity10/15€52,679€80,554€95,912€95,912€93,493€112,271▲ 20.1%
Contributions10/11--€2,000€2,000€2,000€2,000=
Reserves13€50,679€78,554€93,912€93,912€91,493€110,271▲ 20.5%
Non-distributable reserves130/1--€200€200€200€200=
Reserves not available under the articles1311--€200€200€200€200=
Distributable reserves133--€93,712€93,712€91,293€110,071▲ 20.6%
Profit (loss) carried forward14--€0€0€0€0-
Amounts payable17/49€47,038€48,627€37,445€51,068€42,700€22,923▼ 46.3%
Amounts payable within one year42/48€47,038€48,627€37,445€51,068€42,700€22,923▼ 46.3%
Trade debts44€1,350€1,382€1,376€3,163€2,264€2,523▲ 11.5%
Suppliers440/4--€1,376€3,163€2,264€2,523▲ 11.5%
Taxes, remuneration and social security45--€21,271€1,895€3,487€4,958▲ 42.2%
Taxes450/3--€21,271€1,895€3,487€4,958▲ 42.2%
Other amounts payable47/48--€14,797€46,011€36,949€15,442▼ 58.2%
Line202020212022202320242025Change
Profit (loss) for the period9904€26,422€43,875€32,359€44,960€33,637€33,200▼ 1.3%
+ Depreciation and write-downs630--€858€1,585€1,709€1,798▲ 5.2%
Operating cash flow (approximation)€26,422€43,875€33,216€46,545€35,346€34,998▼ 1.0%
Investment in fixed assets (approximation)---€7,565€0-€1,156-
Change in cash-€28,020-€34,804€23,335-€10,152-€1,946▲ 80.8%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference Document
31-12-2025 micro format 08-06-2026 2026-00147728 PDF
31-12-2024 micro format 04-04-2025 2025-00065773 PDF
31-12-2023 micro format 29-04-2024 2024-00077182 PDF
31-12-2022 micro format 27-03-2023 2023-00049414 PDF
31-12-2021 micro format 17-03-2022 2022-08200580 PDF
31-12-2020 micro format 07-04-2021 2021-10300233 PDF

Next steps