CONQUIST
Annual accounts 2019
abbreviated format, filed on 02-07-2020, 29 days before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them.
Balance sheet
balance sheet total €72,086 on 31-12-2019in euro
in euro
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||
20/58 |
72,086 | 81,320 | 74,551 | 65,721 | 59,958 | 48,057 | 45,218 | 43,947 | 75,849 | 96,690 | 87,631 | 59,918 | 82,121 | 93,279 | |
21/28 |
- | - | 168 | 336 | 264 | 527 | 1,146 | 1,765 | - | - | 201 | 20,242 | 32,259 | 44,307 | |
21 |
- | - | - | - | - | - | - | - | - | - | - | 18,319 | 20,157 | 22,257 | |
22/27 |
- | - | 168 | 336 | 264 | 527 | 1,146 | 1,765 | - | - | 201 | 1,923 | 12,103 | 22,050 | |
23 |
- | - | 168 | 336 | - | - | 355 | 710 | - | - | 201 | 864 | 2,322 | 2,397 | |
24 |
- | - | - | - | 264 | 527 | 791 | 1,055 | - | - | - | 1,059 | 9,123 | 18,244 | |
26 |
- | - | - | - | - | - | - | - | - | - | - | - | 658 | 1,409 | |
29/58 |
72,086 | 81,320 | 74,383 | 65,385 | 59,694 | 47,530 | 44,072 | 42,182 | 75,849 | 96,690 | 87,430 | 39,676 | 49,862 | 48,972 | |
40/41 |
69,867 | 75,692 | 71,389 | 62,959 | 54,296 | 43,497 | 39,797 | 18,993 | 71,785 | 90,968 | 84,542 | 35,912 | 45,593 | 44,893 | |
40 |
6,657 | 7,014 | 4,057 | 5,507 | 9,377 | 5,477 | 5,477 | 6,530 | 71,785 | 90,968 | 76,936 | 28,174 | 36,855 | 44,893 | |
41 |
63,210 | 68,678 | 67,332 | 57,452 | 44,919 | 38,020 | 34,320 | 12,463 | - | - | 7,606 | 7,738 | 8,738 | - | |
54/58 |
2,096 | 5,443 | 1,679 | 995 | 3,140 | 1,869 | 2,021 | 5,974 | 1,875 | 4,113 | 680 | 1,338 | 3,114 | 4,079 | |
490/1 |
123 | 186 | 1,315 | 1,430 | 2,259 | 2,164 | 2,254 | 17,215 | 2,190 | 1,610 | 2,208 | 2,427 | 1,155 | - | |
| Balance sheet: equity and liabilities | |||||||||||||||
10/49 |
72,086 | 81,320 | 74,551 | 65,721 | 59,958 | 48,057 | 45,218 | 43,947 | 75,849 | 96,690 | 87,631 | 59,918 | 82,121 | 93,279 | |
10/15 |
57,945 | 63,504 | 62,486 | 60,336 | 53,528 | 43,361 | 41,516 | 36,550 | 28,597 | -10,696 | -48,943 | -31,941 | -24,880 | -3,435 | |
10/11 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
100 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
13 |
723 | 1,504 | 472 | - | - | - | - | - | - | - | - | - | - | - | |
130 |
723 | 723 | 472 | - | - | - | - | - | - | - | - | - | - | - | |
133 |
- | 782 | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
-4,778 | - | 14 | -1,664 | -8,472 | -18,639 | -20,484 | -25,450 | -33,403 | -72,696 | -110,943 | -93,941 | -86,880 | -65,435 | |
17/49 |
14,141 | 17,816 | 12,065 | 5,384 | 6,430 | 4,696 | 3,701 | 7,397 | 47,252 | 107,386 | 136,574 | 91,860 | 107,001 | 96,713 | |
42/48 |
12,419 | 16,129 | 10,280 | 3,505 | 4,050 | 2,369 | 1,371 | 5,071 | 45,032 | 104,986 | 134,458 | 89,509 | 105,041 | 94,753 | |
43 |
- | - | - | - | - | - | - | - | 29,000 | 49,500 | 49,500 | 49,500 | 49,500 | 44,500 | |
439 |
- | - | - | - | - | - | - | - | 29,000 | 49,500 | 49,500 | 49,500 | 49,500 | 44,500 | |
44 |
11,038 | 10,988 | 29 | 866 | 1,023 | 397 | 1,371 | 1,789 | 1,307 | 485 | 29,680 | 1,626 | 7,124 | 1,005 | |
440/4 |
11,038 | 10,988 | 29 | 866 | 1,023 | 397 | 1,371 | 1,789 | 1,307 | 485 | 29,680 | 1,626 | 7,124 | 1,005 | |
45 |
9 | 932 | 1,301 | 2,639 | 3,027 | 1,972 | - | 3,281 | 11,798 | 6,848 | 2,527 | 7,742 | 28,687 | 31,095 | |
450/3 |
9 | 932 | 1,301 | 2,639 | 3,027 | 1,972 | - | 3,281 | 11,798 | 6,848 | 2,527 | 2,730 | 7,275 | 10,617 | |
454/9 |
- | - | - | - | - | - | - | - | - | - | - | 5,011 | 21,412 | 20,477 | |
47/48 |
1,372 | 4,209 | 8,950 | - | - | - | - | - | 2,927 | 48,154 | 52,752 | 30,642 | 19,730 | 18,154 | |
492/3 |
1,723 | 1,687 | 1,785 | 1,879 | 2,379 | 2,327 | 2,331 | 2,327 | 2,220 | 2,400 | 2,116 | 2,350 | 1,960 | 1,960 | |
| Income statement | |||||||||||||||
76A |
- | 1,650 | - | - | - | - | - | - | - | 7,080 | 2,480 | - | 320 | - | |
9900 |
-5,114 | 6,053 | 13,952 | 12,863 | 16,522 | 5,677 | 10,724 | 13,960 | 67,805 | 40,247 | -2,433 | 69,967 | 58,019 | 113,297 | |
62 |
- | - | - | - | - | - | - | - | - | - | 11,921 | 62,991 | 62,560 | 57,757 | |
630 |
- | 168 | 168 | 431 | 264 | 619 | 619 | 619 | - | 201 | 201 | 13,606 | 13,430 | 13,151 | |
631/4 |
- | - | -26,080 | - | - | - | - | - | 26,080 | - | - | - | - | - | |
640/8 |
348 | 751 | 27,224 | 1,127 | 1,120 | 1,117 | 1,110 | 1,753 | 1,071 | 1,048 | 1,100 | 1,544 | 2,925 | 908 | |
66A |
- | - | - | - | - | - | - | - | - | - | 3,319 | - | - | - | |
9901 |
-5,462 | 5,133 | 12,640 | 11,304 | 15,138 | 3,941 | 8,996 | 11,588 | 40,654 | 38,998 | -15,655 | -8,175 | -20,897 | 41,480 | |
75/76B |
- | - | 17 | 0 | - | - | 3 | 12 | 8 | 3 | 0 | 2,516 | 196 | 4 | |
75 |
- | - | 17 | 0 | - | - | 3 | 12 | 8 | 3 | 0 | 2,516 | 196 | 4 | |
65/66B |
98 | 27 | 87 | 229 | 161 | 124 | 149 | 363 | 1,369 | 7,834 | 508 | 1,403 | 1,065 | 3,954 | |
65 |
98 | 27 | 87 | 229 | 161 | 124 | 149 | 363 | 1,369 | 7,834 | 508 | 1,403 | 1,065 | 3,954 | |
9903 |
-5,560 | 5,106 | 12,570 | 11,075 | 14,977 | 3,817 | 8,850 | 11,236 | 39,293 | 38,247 | -17,002 | -7,061 | -21,445 | 37,529 | |
67/77 |
- | 88 | 1,471 | 4,267 | 4,810 | 1,972 | 3,884 | 3,284 | - | - | - | - | - | - | |
9904 |
-5,560 | 5,018 | 11,100 | 6,808 | 10,167 | 1,845 | 4,966 | 7,953 | 39,293 | 38,247 | -17,002 | -7,061 | -21,445 | 37,529 | |
9905 |
-5,560 | 5,018 | 11,100 | 6,808 | 10,167 | 1,845 | 4,966 | 7,953 | 39,293 | 38,247 | -17,002 | -7,061 | -21,445 | 37,529 | |
| Appropriation of the result | |||||||||||||||
9906 |
-5,560 | 5,033 | 9,436 | -1,664 | -8,472 | -18,639 | -20,484 | -25,450 | -33,403 | -72,696 | -110,943 | -93,941 | -86,880 | -65,435 | |
791/2 |
782 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | 1,033 | 472 | - | - | - | - | - | - | - | - | - | - | - | |
6920 |
- | 251 | 472 | - | - | - | - | - | - | - | - | - | - | - | |
6921 |
- | 782 | - | - | - | - | - | - | - | - | - | - | - | - | |
694/7 |
- | 4,000 | 8,950 | - | - | - | - | - | - | - | - | - | - | - | |
695 |
- | 4,000 | 8,950 | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||
9087 |
- | - | - | - | - | - | - | - | 0.1 | 0.6 | 0.9 | 2.2 | 2.2 | 2.2 | |
Hours worked1013 |
- | - | - | - | - | - | - | - | - | - | 465 | 2,768 | 2,650 | 2,786 | |
| Document | |||||||||||||||
The accounts for 2 older financial years (2004-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2019 (PDF), filed on 02-07-2020.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2019 | abbreviated format | 02-07-2020 | 2020-25600557 | |
| 31-12-2018 | abbreviated format | 21-06-2019 | 2019-21300055 | |
| 31-12-2017 | abbreviated format | 22-06-2018 | 2018-22500121 | |
| 31-12-2016 | abbreviated format | 12-06-2017 | 2017-16700032 | |
| 31-12-2015 | abbreviated format | 30-06-2016 | 2016-25600042 | |
| 31-12-2014 | abbreviated format | 14-07-2015 | 2015-30600355 | |
| 31-12-2013 | abbreviated format | 01-07-2014 | 2014-25200215 | |
| 31-12-2012 | abbreviated format | 12-07-2013 | 2013-30100110 | |
| 31-12-2011 | abbreviated format | 21-06-2012 | 2012-20200294 | |
| 31-12-2010 | abbreviated format | 20-06-2011 | 2011-18800054 | |
| 31-12-2009 | abbreviated format | 16-08-2010 | 2010-41400088 | |
| 31-12-2008 | abbreviated format | 26-08-2009 | 2009-64500165 | |
| 31-12-2007 | abbreviated format | 20-08-2008 | 2008-58600323 | |
| 31-12-2006 | abbreviated format | 31-07-2007 | 2007-52000179 | |
| 31-12-2005 | abbreviated format | 01-08-2006 | 2006-59404091 | |
| 31-12-2004 | abbreviated format | 08-07-2005 | 2005-42900291 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | 5,301 | 12,808 | 11,736 | 15,402 | 4,560 | 9,614 | 12,207 | - | 39,199 | -15,454 | 5,431 | -7,467 | 54,631 | ||
| - | 5,186 | 11,268 | 7,239 | 10,431 | 2,464 | 5,585 | 8,571 | - | 38,448 | -16,800 | 6,545 | -8,015 | 50,681 | ||
| - | 0 | 0 | 504 | 0 | 0 | 0 | 2,383 | - | 0 | -19,839 | 1,588 | 1,383 | 30,758 | ||
| -3,347 | 3,764 | 684 | -2,144 | 1,270 | -151 | -3,954 | 4,099 | -2,238 | 3,433 | -658 | -1,777 | -965 | - | ||
| 59,667 | 65,191 | 64,103 | 61,880 | 55,644 | 45,161 | 42,701 | 37,112 | 30,817 | -8,296 | -47,029 | -49,833 | -55,179 | -45,781 | ||
| 80.4% | 78.1% | 83.8% | 91.8% | 89.3% | 90.2% | 91.8% | 83.2% | 37.7% | -11.1% | -55.9% | -53.3% | -30.3% | -3.7% | ||
| 5.80 | 5.04 | 7.24 | 18.65 | 14.74 | 20.07 | 32.15 | 8.32 | 1.68 | 0.92 | 0.65 | 0.44 | 0.47 | 0.52 | ||
| 0.24 | 0.28 | 0.19 | 0.09 | 0.12 | 0.11 | 0.09 | 0.20 | 1.65 | - | - | - | - | - | ||
| -9.6% | 7.9% | 17.8% | 11.3% | 19.0% | 4.3% | 12.0% | 21.8% | 137.4% | - | - | - | - | - | ||
| -7.7% | 6.2% | 14.9% | 10.4% | 17.0% | 3.8% | 11.0% | 18.1% | 51.8% | 39.6% | -19.4% | -11.8% | -26.1% | 40.2% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on CONQUIST
The operating result for 2019 is a loss of €5,462, after a profit of €5,133 in 2018. It is the lowest result since 2009.
Debt's share of the balance-sheet total falls from 21.9% to 19.6%. Equity and debt are lower.