Result
The result rose in 2011 from €51,248 to €236,758.
The result rose in 2011 from €51,248 to €236,758.
The last five annual accounts were filed 81 to 101 days before the end of the period.
Inactive. The last annual accounts are for financial year 2011.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover: not included in this filing.
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
Total assets20/58 |
5,027 | 460 | 464 | 707 | 758 | 37,722 | |
Current assets29/58 |
5,027 | 460 | 464 | 707 | 758 | 37,722 | |
Amounts receivable within one year40/41 |
- | - | 307 | 448 | 59 | 36,854 | |
Trade receivables40 |
- | - | - | - | - | 36,226 | |
Other amounts receivable41 |
- | - | 307 | 448 | 59 | 628 | |
Cash at bank and in hand54/58 |
5,027 | 460 | 157 | 259 | 699 | 869 | |
| Balance sheet: equity and liabilities | |||||||
Total equity and liabilities10/49 |
5,027 | 460 | 464 | 707 | 758 | 37,722 | |
Equity10/15 |
-2.9m | -3.1m | -3.2m | -3.2m | -3.2m | -3.2m | |
Contributions10/11 |
954,390 | - | 954,390 | 954,390 | 954,390 | 954,390 | |
Capital10 |
- | 954,390 | - | - | - | - | |
Issued capital100 |
954,390 | 954,390 | 954,390 | 954,390 | 954,390 | 954,390 | |
Profit (loss) carried forward14 |
-3.8m | -4.1m | -4.1m | -4.1m | -4.1m | -4.1m | |
Provisions and deferred taxes16 |
- | 97,035 | 150,115 | 150,115 | 150,115 | 179,298 | |
Provisions for liabilities and charges160/5 |
- | 97,035 | 150,115 | 150,115 | 150,115 | 179,298 | |
Other liabilities and charges164/5 |
- | - | 150,115 | 150,115 | 150,115 | 179,298 | |
Amounts payable17/49 |
2.9m | 3.0m | 3.0m | 3.0m | 3.0m | 3.0m | |
Amounts payable after more than one year17 |
- | 3.0m | 3.0m | 3.0m | 3.0m | 3.0m | |
Financial debts170/4 |
- | 3.0m | 3.0m | 3.0m | 3.0m | 3.0m | |
Subordinated loans170 |
- | 3.0m | 3.0m | 3.0m | 3.0m | 3.0m | |
Amounts payable within one year42/48 |
2.9m | - | 1,355 | 1,288 | 1,733 | 7,427 | |
Current portion of amounts payable after more than one year42 |
2.9m | - | - | - | - | - | |
Trade debts44 |
2,027 | 1,182 | 1,355 | 1,288 | 1,428 | 7,116 | |
Suppliers440/4 |
2,027 | 1,182 | 1,355 | 1,288 | 1,428 | 7,116 | |
Taxes, remuneration and social security45 |
- | - | - | - | 305 | 311 | |
Taxes450/3 |
- | - | - | - | 63 | 63 | |
Remuneration and social security454/9 |
- | - | - | - | 242 | 249 | |
| Income statement | |||||||
Operating income70/76A |
142,709 | - | - | 271 | 1,329 | 3,118 | |
Operating charges60/66A |
-94,059 | - | 2,289 | 4,260 | 4,221 | 8,137 | |
Services and other goods61 |
3,107 | 1,465 | 1,942 | 3,108 | 1,512 | 19,813 | |
Remuneration, social security and pensions62 |
- | - | - | 750 | 4,139 | 4,189 | |
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 |
-374,247 | - | - | - | -1,215 | -16,214 | |
Provisions for liabilities and charges: additions (uses and reversals)635/8 |
-97,035 | - | - | - | -29,183 | - | |
Other operating charges640/8 |
374,117 | 347 | 348 | 402 | 28,969 | 348 | |
Operating profit (loss)9901 |
236,767 | 51,268 | -2,289 | -3,989 | -2,892 | -5,019 | |
Financial income75/76B |
11 | - | - | 16,503 | 25 | 14,471 | |
Recurring financial income75 |
11 | - | - | 16,503 | 25 | 14,471 | |
Income from current assets751 |
11 | - | - | 16,503 | 25 | 14,471 | |
Financial charges65/66B |
20 | - | 20 | 20 | 20 | - | |
Recurring financial charges65 |
20 | 20 | 20 | 20 | 20 | - | |
Other financial charges652/9 |
20 | 20 | 20 | 20 | 20 | - | |
Profit (loss) for the period before taxes9903 |
236,758 | 51,248 | -2,309 | 12,494 | -2,888 | 9,453 | |
Profit (loss) for the period9904 |
236,758 | 51,248 | -2,309 | 12,494 | -2,888 | 9,453 | |
Profit (loss) for the period to be appropriated9905 |
236,758 | 51,248 | -2,309 | 12,494 | -2,888 | 9,453 | |
| Appropriation of the result | |||||||
Profit (loss) to be appropriated9906 |
-3.8m | -4.1m | -4.1m | -4.1m | -4.1m | -4.1m | |
Profit (loss) brought forward from the previous period14P |
- | -4.1m | - | - | - | - | |
| Social balance sheet | |||||||
Average staff (FTE)9087 |
- | - | - | 2 | 2 | 2 | |
Hours worked1013 |
- | - | - | 3 | 3 | 3 | |
| Document | |||||||
The accounts for 11 older financial years (1995-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2011 (PDF), filed on 25-04-2012.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2011 | full format | 25-04-2012 | 2012-09700312 | |
| 31-12-2010 | full format | 29-04-2011 | 2011-10000174 | |
| 31-12-2009 | full format | 03-05-2010 | 2010-10900295 | |
| 31-12-2008 | full format | 11-05-2009 | 2009-14300207 | |
| 31-12-2007 | full format | 21-04-2008 | 2008-11200063 | |
| 31-12-2006 | full format | 19-04-2007 | 2007-12100064 | |
| 31-12-2005 | full format | 07-04-2006 | 2006-10200138 | |
| 31-12-2004 | full format | 12-04-2005 | 2005-11200024 | |
| 31-12-2003 | full format | 13-05-2004 | 2004-14200045 | |
| 31-12-2002 | full format | 14-04-2003 | 2003-10600179 | |
| 31-12-2001 | full format | 17-04-2002 | 2002-09900034 | |
| 31-12-2000 | full format | 19-04-2001 | 2001-09700171 | |
| 31-12-1999 | full format | 17-04-2000 | 2000-09800187 | |
| 31-12-1998 | full format | 21-04-1999 | 1999-07901232 | |
| 31-12-1997 | full format | 27-04-1998 | 1998-07503730 | |
| 31-12-1996 | full format | 15-04-1997 | 1997-05702123 | |
| 31-12-1995 | full format | 27-03-1996 | 1996-04503708 |
| Line | Trend | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|
| Change in cash | 4,567 | 303 | -102 | -440 | -170 | - | |
| Working capital | -2.9m | - | -890 | -581 | -976 | 30,295 | |
| Current ratio | 0.00 | - | - | - | - | 5.08 | |
| ROA | - | - | - | - | - | 25.1% | |
| Supplier credit | 238 days | 294 days | 255 days | 151 days | 345 days | 131 days |
EBIT margin: not included in this filing.
A ratio outside any meaningful range has been withheld (balance sheet total €5,027, equity -€2.9m).
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2010 |
|---|---|
| Fee for the audit | €700 |
Source: notes to the 2010 annual accounts (relations with the auditor)
The operating result for 2011 is 4.6 times that of 2010 and the highest since 2006. It is the third rise in a row, after the fall in 2008.
Equity is negative. Debt (€2.9m) exceeds the balance-sheet total (€5,027).
Source: lists of holdings in the owners' accounts
The network starts from the shareholders of CONITEC. Every company they also own or run is a node.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
CONITEC is no longer in the KBO register.
If something looks wrong or is missing, please tell us.