Skip to content

COMTHOR

Active
Private limited company (pre-2019)founded 2011active for 15 yearsRijselstraat 4, 8200 Brugge, BelgiumKBO/BCE: BE 0835.774.665
Summary

COMTHOR has been active since 2011 and the Belgian Official Gazette contains no insolvency signals. The KBO does carry 1 administrative register entry (see administrative flags). The 2024 annual accounts show equity of €148,569 and a net result of -€14,301. Equity remains stable across the filed financial years (±1.6% per year). The computed 12-month bankruptcy probability is 1.3% (low).

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 16 October 2026.

Equity
€148,569▼ 8.8%
2023 · €162,870
Total assets
€148,569▼ 16.2%
2023 · €177,253
Net result
-€14,301▲ 24.5%
2023 · -€18,943
Working capital
€160,968▼ 10.4%
2022 · €179,639
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

The operating result stays negative: a loss of €22,102 in 2024 against €25,220 in 2023; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€22,102 2024 Net result-€14,301 2024

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Operating result€20,490-€79,439▲ 288%€84,806▲ 6.8%€34,236▼ 59.6%-€49,974-€25,220▲ 49.5%-€22,102▲ 12.4%
Net result€10,102-€61,367▲ 507%€61,220▼ 0.2%€9,624▼ 84.3%-€41,307-€18,943▲ 54.1%-€14,301▲ 24.5%
Equity€90,908-€152,275▲ 67.5%€213,495▲ 40.2%€223,120▲ 4.5%€181,813▼ 18.5%€162,870▼ 10.4%€148,569▼ 8.8%
Total assets€101,986-€166,726▲ 63.5%€221,766▲ 33.0%€237,227▲ 7.0%€194,079▼ 18.2%€177,253▼ 8.7%€148,569▼ 16.2%
Debt€11,078-€14,451▲ 30.4%€8,271▼ 42.8%€14,107▲ 70.6%€12,267▼ 13.0%€14,383▲ 17.3%
Working capital€90,908-€152,275▲ 67.5%€213,495▲ 40.2%€220,674▲ 3.4%€179,639▼ 18.6%€160,968▼ 10.4%
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €148,569
Fixed assets €1,630 ▼ 14.3%
Current assets €146,939 ▼ 16.2%
Key figures and ratios
2024 value · change against 2023
EBITDA
-€21,831▲
2023 · -€24,949
Cash flow
-€14,029▲
2023 · -€18,671
Solvency
100.0%▲
2023 · 91.9%
ROE
-9.6%▲
2023 · -11.6%
ROA
-9.6%▲
2023 · -10.7%
Interest coverage
-161.71▲
2023 · -223.73
Income taxes
-€1,066
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,910 companies that looked in July 2024 the way this one looks now, 1.1% went bankrupt within 24 months and 90.9% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a small loss
1.1% went bankrupt
7.8% stopped otherwise
90.9% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.3% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,910 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 33 lines
Balance sheet Code20232024
Assets
Total assets20/58€177,253€148,569▼
Fixed assets21/28€1,902€1,630▼
Tangible fixed assets22/27€1,902€1,630▼
Furniture and vehicles24€1,902€1,630▼
Current assets29/58€175,351€146,939▼
Amounts receivable within one year40/41€175,016-
Other amounts receivable41€175,016-
Cash at bank and in hand54/58€8€146,939▲
Deferred charges and accrued income490/1€327-
Equity and liabilities
Total equity and liabilities10/49€177,253€148,569▼
Equity10/15€162,870€148,569▼
Contributions10/11€14,260€14,260=
Profit (loss) carried forward14€148,610€134,309▼
Amounts payable17/49€14,383-
Amounts payable within one year42/48€14,383-
Trade debts44€783-
Suppliers440/4€783-
Taxes, remuneration and social security45€13,600-
Taxes450/3€13,600-
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€272€272=
Other operating charges640/8€3,050€176▼
Gross operating margin9900-€21,899-€21,655▲
Operating profit (loss)9901-€25,220-€22,102▲
Financial income75/76B€6,389€6,870▲
Recurring financial income75€6,389€6,870▲
Financial charges65/66B€112€135▲
Recurring financial charges65€112€135▲
Profit (loss) for the period before taxes9903-€18,943-€15,367▲
Income taxes67/77--€1,066
Profit (loss) for the period9904-€18,943-€14,301▲
Profit (loss) for the period to be appropriated9905-€18,943-€14,301▲
Appropriation of the result
Profit (loss) to be appropriated9906€148,610€134,309▼
Profit (loss) brought forward from the previous period14P€167,553€148,610▼

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021202220232024Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630---€272€272€272€272=
Other operating charges640/8---€111€1,427€3,050€176▼ 94.2%
Gross operating margin9900€21,845€80,589€85,263€34,619-€48,275-€21,899-€21,655▲ 1.1%
Operating profit (loss)9901€20,490€79,439€84,806€34,236-€49,974-€25,220-€22,102▲ 12.4%
Financial income75/76B---€7,551€8,961€6,389€6,870▲ 7.5%
Recurring financial income75---€7,551€8,961€6,389€6,870▲ 7.5%
Financial charges65/66B---€705€294€112€135▲ 21.1%
Recurring financial charges65€592€4,865€501€705€294€112€135▲ 21.1%
Profit (loss) for the period before taxes9903€19,898€74,574€84,305€41,082-€41,307-€18,943-€15,367▲ 18.9%
Income taxes67/77€9,796€13,207€23,085€31,458---€1,066-
Profit (loss) for the period9904€10,102€61,367€61,220€9,624-€41,307-€18,943-€14,301▲ 24.5%
Profit (loss) for the period to be appropriated9905€10,102€61,367€61,220€9,624-€41,307-€18,943-€14,301▲ 24.5%
Line2018201920202021202220232024Change
Assets
Total assets20/58€101,986€166,726€221,766€237,227€194,079€177,253€148,569▼ 16.2%
Fixed assets21/28---€2,446€2,174€1,902€1,630▼ 14.3%
Tangible fixed assets22/27---€2,446€2,174€1,902€1,630▼ 14.3%
Furniture and vehicles24---€2,446€2,174€1,902€1,630▼ 14.3%
Current assets29/58€101,986€166,726€221,766€234,782€191,906€175,351€146,939▼ 16.2%
Amounts receivable within one year40/41€70,009€131,211€141,828€162,107€175,617€175,016--
Other amounts receivable41---€162,107€175,617€175,016--
Cash at bank and in hand54/58€31,977€35,515€79,938€72,675€16,173€8€146,939▲ 1,959,080%
Deferred charges and accrued income490/1----€116€327--
Equity and liabilities
Total equity and liabilities10/49€101,986€166,726€221,766€237,227€194,079€177,253€148,569▼ 16.2%
Equity10/15€90,908€152,275€213,495€223,120€181,813€162,870€148,569▼ 8.8%
Contributions10/11€12,400€12,400€12,400€12,400€14,260€14,260€14,260=
Capital10---€12,400----
Issued capital100---€18,600----
Uncalled capital101---€6,200----
Reserves13€1,860€1,860€1,860€1,860----
Non-distributable reserves130/1---€1,860----
Legal reserve130---€1,860----
Profit (loss) carried forward14€76,648€138,015€199,235€208,860€167,553€148,610€134,309▼ 9.6%
Amounts payable17/49€11,078€14,451€8,271€14,107€12,267€14,383--
Amounts payable within one year42/48€11,078€14,451€8,271€14,107€12,267€14,383--
Trade debts44€1,897€200€830€798€583€783--
Suppliers440/4---€798€583€783--
Taxes, remuneration and social security45---€13,310€11,684€13,600--
Taxes450/3---€13,310€11,684€13,600--
Line2018201920202021202220232024Change
Profit (loss) for the period9904€10,102€61,367€61,220€9,624-€41,307-€18,943-€14,301▲ 24.5%
+ Depreciation and write-downs630---€272€272€272€272=
Operating cash flow (approximation)€10,102€61,367€61,220€9,896-€41,035-€18,671-€14,029▲ 24.9%
Investment in fixed assets (approximation)----€0€0€0-
Change in cash-€3,538€44,423-€7,263-€56,502-€16,166€146,931-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 14 filings with the National Bank
Financial year Type Filed Reference
31-12-2024 micro format 29-08-2025 2025-00435748
31-12-2023 micro format 24-09-2024 2024-00469421
31-12-2022 micro format 24-09-2024 2024-00469320
31-12-2021 micro format 18-09-2024 2024-00463789
31-12-2020 micro format 23-06-2021 2021-23600034
31-12-2019 micro format 18-08-2020 2020-42900012
31-12-2018 abbreviated format 30-09-2019 2019-67300476
31-12-2017 abbreviated format 20-05-2019 2019-14100315
31-12-2016 abbreviated format 17-05-2019 2019-13500015
31-12-2015 abbreviated format 21-06-2017 2017-20600535

Show all 14 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.