Skip to content

COMPUTER SOLUTION

Active
Private limited companyfounded 2008active for 18 yearsLostraat 54, 1703 Dilbeek, BelgiumKBO/BCE: BE 0897.661.754
Summary

COMPUTER SOLUTION has been active since 2008 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €308,533 and a net result of €51,866. Equity is growing by about 6.1% per year across the filed financial years. Its solvency ranks better than 68% of 20,840 sector peers (NACE 62, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (26 days) Filed on 26 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00447114.

Equity
€308,533▲ 20.2%
2024 · €256,668
Total assets
€410,310▲ 26.4%
2024 · €324,544
Net result
€51,866▲ 81.5%
2024 · €28,573
Working capital
€54,855▼ 43.1%
2024 · €96,377
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 66% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€80,817 2025 Net result€51,866 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€25,124-€15,516▼ 38.2%€26,511▲ 70.9%€63,517▲ 140%€65,522▲ 3.2%€26,102▼ 60.2%€48,771▲ 86.8%€80,817▲ 65.7%
Net result€10,251-€3,379▼ 67.0%€13,337within the sector's middle half▲ 295%€40,353within the sector's middle half▲ 203%€41,933within the sector's middle half▲ 3.9%€10,644within the sector's middle half▼ 74.6%€28,573within the sector's middle half▲ 168%€51,866within the sector's middle half▲ 81.5%
Equity€238,066-€188,433▼ 20.8%€200,971above the sector's middle half▲ 6.7%€219,102above the sector's middle half▲ 9.0%€238,813above the sector's middle half▲ 9.0%€249,457above the sector's middle half▲ 4.5%€256,668above the sector's middle half▲ 2.9%€308,533above the sector's middle half▲ 20.2%
Total assets€461,210-€503,236▲ 9.1%€441,932above the sector's middle half▼ 12.2%€423,176above the sector's middle half▼ 4.2%€420,551above the sector's middle half▼ 0.6%€367,219above the sector's middle half▼ 12.7%€324,544above the sector's middle half▼ 11.6%€410,310above the sector's middle half▲ 26.4%
Debt€223,144-€314,803▲ 41.1%€240,962▼ 23.5%€204,075▼ 15.3%€181,739▼ 10.9%€117,763▼ 35.2%€67,876▼ 42.4%€101,776▲ 49.9%
Working capital€183,742-€97,397▼ 47.0%€98,746within the sector's middle half▲ 1.4%€149,644above the sector's middle half▲ 51.5%€149,352above the sector's middle half▼ 0.2%€111,678within the sector's middle half▼ 25.2%€96,377within the sector's middle half▼ 13.7%€54,855within the sector's middle half▼ 43.1%
Solvency51.6%-37.4%▼ 14.2pp45.5%within the sector's middle half▲ 8.0pp51.8%within the sector's middle half▲ 6.3pp56.8%within the sector's middle half▲ 5.0pp67.9%within the sector's middle half▲ 11.1pp79.1%within the sector's middle half▲ 11.2pp75.2%within the sector's middle half▼ 3.9pp
Current ratio6.17-1.78▼ 4.392.02within the sector's middle half▲ 0.252.59within the sector's middle half▲ 0.562.41within the sector's middle half▼ 0.182.70within the sector's middle half▲ 0.303.44within the sector's middle half▲ 0.741.85within the sector's middle half▼ 1.59
Return on assets (ROA)2.2%-0.7%▼ 1.6pp3.0%below the sector's middle half▲ 2.3pp9.5%within the sector's middle half▲ 6.5pp10.0%within the sector's middle half▲ 0.4pp2.9%below the sector's middle half▼ 7.1pp8.8%within the sector's middle half▲ 5.9pp12.6%within the sector's middle half▲ 3.8pp
above within below the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €410,310
Fixed assets €290,669 ▲ 54.0%
Current assets €119,641 ▼ 11.9%
Equity and liabilities €410,310
Equity €308,533 ▲ 20.2%
Debt €101,776 ▲ 49.9%
Debt's share of the balance-sheet total rises from 20.9% to 24.8%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€106,028▲
2024 · €61,024
Cash flow
€77,077▲
2024 · €40,827
Quick ratio
1.83▼
2024 · 3.44
Debt to equity
0.33▲
2024 · 0.26
ROE
16.8%▲
2024 · 11.1%
Interest coverage
13.39▲
2024 · 7.17
Debt ≤ 1 year
€64,786▲
2024 · €39,476
Debt > 1 year
€36,918▲
2024 · €28,274
Income taxes
€21,498▲
2024 · €12,412
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,695 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95% still going

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,468 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,695 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 56 lines
Balance sheet Code20242025
Assets
Total assets20/58€324,544€410,310▲
Fixed assets21/28€188,691€290,669▲
Tangible fixed assets22/27€188,691€290,669▲
Land and buildings22€174,335€166,542▼
Plant, machinery and equipment23€2,004€1,613▼
Furniture and vehicles24€7,750€119,233▲
Other tangible fixed assets26€4,602€3,282▼
Current assets29/58€135,853€119,641▼
Stocks and contracts in progress3€157€1,084▲
Stocks30/36€157€1,084▲
Amounts receivable within one year40/41€15,696€54,567▲
Trade receivables40€15,495€45,016▲
Other amounts receivable41€201€9,551▲
Cash at bank and in hand54/58€104,379€51,219▼
Deferred charges and accrued income490/1€15,621€12,771▼
Equity and liabilities
Total equity and liabilities10/49€324,544€410,310▲
Equity10/15€256,668€308,533▲
Contributions10/11€12,600€12,600=
Reserves13€244,068€295,933▲
Distributable reserves133€244,068€295,933▲
Profit (loss) carried forward14€0€0=
Amounts payable17/49€67,876€101,776▲
Amounts payable after more than one year17€28,274€36,918▲
Financial debts170/4€28,274€36,918▲
Amounts payable within one year42/48€39,476€64,786▲
Current portion of amounts payable after more than one year42€23,944€27,431▲
Financial debts43€63€0▼
Credit institutions430/8€63-
Other loans439-€0
Trade debts44€2,050€27,405▲
Suppliers440/4€2,050€27,405▲
Taxes, remuneration and social security45€6,148€9,950▲
Taxes450/3€6,148€9,950▲
Other amounts payable47/48€7,271€0▼
Accrued charges and deferred income492/3€126€73▼
Income statement Code20242025
Non-recurring operating income76A-€49,477
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€12,254€25,211▲
Other operating charges640/8€1,050€1,358▲
Non-recurring operating charges66A€0€352▲
Gross operating margin9900€62,074€107,738▲
Operating profit (loss)9901€48,771€80,817▲
Financial income75/76B€724€463▼
Recurring financial income75€724€463▼
Financial charges65/66B€8,509€7,916▼
Recurring financial charges65€8,509€7,916▼
Profit (loss) for the period before taxes9903€40,986€73,364▲
Income taxes67/77€12,412€21,498▲
Profit (loss) for the period9904€28,573€51,866▲
Profit (loss) for the period to be appropriated9905€28,573€51,866▲
Appropriation of the result
Profit (loss) to be appropriated9906€128,953€51,866▼
Profit (loss) brought forward from the previous period14P€100,380€0▼
Transfer from equity791/2€21,362€0▼
Transfer to equity691/2€128,953€51,866▼
To other reserves6921€128,953€51,866▼
Profit to be distributed694/7€21,362€0▼
Return on contributions (dividend)694€21,362€0▼

The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A---€794€0--€49,477-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€39,413€44,488€43,632€42,959€29,457€38,237€12,254€25,211▲ 106%
Other operating charges640/8---€769€1,314€1,036€1,050€1,358▲ 29.4%
Non-recurring operating charges66A-----€1,466€0€352-
Gross operating margin9900€66,572€66,616€70,530€107,245€96,293€66,841€62,074€107,738▲ 73.6%
Operating profit (loss)9901€25,124€15,516€26,511€63,517€65,522€26,102€48,771€80,817▲ 65.7%
Financial income75/76B---€23€0€28€724€463▼ 36.1%
Recurring financial income75€144€30€22€23€0€28€724€463▼ 36.1%
Financial charges65/66B---€5,120€4,262€7,136€8,509€7,916▼ 7.0%
Recurring financial charges65€6,732€6,280€5,483€5,120€4,262€7,136€8,509€7,916▼ 7.0%
Profit (loss) for the period before taxes9903€18,536€9,266€21,050€58,420€61,260€18,994€40,986€73,364▲ 79.0%
Income taxes67/77€8,285€5,888€7,712€18,067€19,327€8,349€12,412€21,498▲ 73.2%
Profit (loss) for the period9904€10,251€3,379€13,337€40,353€41,933€10,644€28,573€51,866▲ 81.5%
Profit (loss) for the period to be appropriated9905€10,251€3,379€13,337€40,353€41,933€10,644€28,573€51,866▲ 81.5%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€461,210€503,236€441,932€423,176€420,551€367,219€324,544€410,310▲ 26.4%
Fixed assets21/28€241,919€280,510€246,647€179,267€164,964€189,996€188,691€290,669▲ 54.0%
Tangible fixed assets22/27€241,919€280,510€246,647€179,267€164,964€189,996€188,691€290,669▲ 54.0%
Land and buildings22---€130,651€125,659€171,465€174,335€166,542▼ 4.5%
Plant, machinery and equipment23-----€1,149€2,004€1,613▼ 19.5%
Furniture and vehicles24---€43,041€34,928€11,460€7,750€119,233▲ 1,438%
Other tangible fixed assets26---€5,575€4,377€5,921€4,602€3,282▼ 28.7%
Current assets29/58€219,291€222,726€195,285€243,909€255,587€177,224€135,853€119,641▼ 11.9%
Stocks and contracts in progress3€757€757€1,038€757€991€991€157€1,084▲ 591%
Stocks30/36---€757€991€991€157€1,084▲ 591%
Amounts receivable within one year40/41€30,142€58,799€53,233€41,405€20,862€20,538€15,696€54,567▲ 248%
Trade receivables40---€29,820€19,856€10,260€15,495€45,016▲ 191%
Other amounts receivable41---€11,585€1,007€10,278€201€9,551▲ 4,644%
Cash at bank and in hand54/58€182,156€155,691€135,519€194,791€223,676€133,156€104,379€51,219▼ 50.9%
Deferred charges and accrued income490/1---€6,957€10,059€22,539€15,621€12,771▼ 18.2%
Equity and liabilities
Total equity and liabilities10/49€461,210€503,236€441,932€423,176€420,551€367,219€324,544€410,310▲ 26.4%
Equity10/15€238,066€188,433€200,971€219,102€238,813€249,457€256,668€308,533▲ 20.2%
Contributions10/11€64,800€12,600-€12,600€12,600€12,600€12,600€12,600=
Reserves13€72,887€75,454€87,991€106,122€125,833€136,477€244,068€295,933▲ 21.3%
Non-distributable reserves130/1---€7,080€7,080€0---
Reserves not available under the articles1311---€7,080€7,080€0---
Distributable reserves133---€99,042€118,753€136,477€244,068€295,933▲ 21.3%
Profit (loss) carried forward14€100,380€100,380€100,380€100,380€100,380€100,380€0€0-
Amounts payable17/49€223,144€314,803€240,962€204,075€181,739€117,763€67,876€101,776▲ 49.9%
Amounts payable after more than one year17€187,594€189,474€144,423€109,810€75,503€52,217€28,274€36,918▲ 30.6%
Financial debts170/4---€109,810€75,503€52,217€28,274€36,918▲ 30.6%
Amounts payable within one year42/48€35,550€125,329€96,539€94,265€106,236€65,546€39,476€64,786▲ 64.1%
Current portion of amounts payable after more than one year42---€34,613€34,306€23,286€23,944€27,431▲ 14.6%
Financial debts43------€63€0▼ 100%
Credit institutions430/8------€63--
Other loans439-------€0-
Trade debts44€830€30,970€5,399€1,416€227€14,844€2,050€27,405▲ 1,237%
Suppliers440/4---€1,416€227€14,844€2,050€27,405▲ 1,237%
Taxes, remuneration and social security45---€3,067€6,827€6,867€6,148€9,950▲ 61.8%
Taxes450/3---€3,067€6,827€6,867€6,148€9,950▲ 61.8%
Other amounts payable47/48---€55,169€64,875€20,548€7,271€0▼ 100%
Accrued charges and deferred income492/3------€126€73▼ 42.0%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€10,251€3,379€13,337€40,353€41,933€10,644€28,573€51,866▲ 81.5%
+ Depreciation and write-downs630€39,413€44,488€43,632€42,959€29,457€38,237€12,254€25,211▲ 106%
Operating cash flow (approximation)€49,664€47,867€56,970€83,312€71,389€48,881€40,827€77,077▲ 88.8%
Investment in fixed assets (approximation)--€83,079-€9,769€24,421-€15,153-€63,269-€10,949-€127,189▼ 1,062%
Change in cash--€26,465-€20,172€59,272€28,885-€90,520-€28,778-€53,160▼ 84.7%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Similar companies · same sector, comparable size

Of the 29,815 companies in this sector, figures are known for 18,789. 13,860 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.