Skip to content

COMPUTER DEVELOPMENT AND NETWORK

Active
Private limited companyfounded 200917 years activeAvenue de France(CAR) 31, 7141 Morlanwelz, BelgiumKBO/BCE: BE 0811.997.094
Summary

COMPUTER DEVELOPMENT AND NETWORK has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.0m and a net result of €199,554. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 67% of 10,584 sector peers (NACE 70, fiscal year 2025). The computed 12-month bankruptcy probability is < 0.1% (very low).

Financials · fiscal year 2025, abbreviated schema

Turnover
€218,327▼ 19.5%
2024 · €271,330
EBIT margin
50.3%▲ 8.5pp
2024 · 41.8%
Net result
€199,554▼ 72.0%
2024 · €712,561
Working capital
€978,515▲ 23.0%
2024 · €795,767
Trend over the years

2021 to 2025, 5 fiscal years 2019 to 2025, 7 fiscal years

The operating result falls in 2025; 2025 is 3% below 2024.

What the company sold each fiscal year and what was left of it. A loss stands below the zero line.

Turnover€0.2m 2025 Operating result€0.1m 2025 Net result€0.2m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same schema, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the fiscal year before
favourable unfavourable
Line2019202020212022202320242025
Turnover€0.2m-€0.2m▲ 1.8%€0.2m▲ 10.2%€0.2m▼ 1.4%€0.2m▲ 31.1%€0.3m▲ 16.3%€0.2m▼ 19.5%
Operating result€0.002m-€0.04m▲ 1,421%€0.03m▼ 10.1%€0.02m▼ 41.5%€0.06m▲ 247%€0.1m▲ 75.4%€0.1m▼ 3.2%
Net result€0.001m-€0.04mwithin the sector's middle half▲ 4,440%€0.02mwithin the sector's middle half▼ 62.6%€0.02mwithin the sector's middle half▲ 30.7%€0.05mwithin the sector's middle half▲ 109%€0.7mabove the sector's middle half▲ 1,479%€0.2mabove the sector's middle half▼ 72.0%
EBIT margin1.4%-21.6%▲ 20.2pp17.6%▼ 4.0pp10.5%▼ 7.2pp27.7%▲ 17.3pp41.8%▲ 14.1pp50.3%▲ 8.5pp
Equity€0.04m-€0.06mbelow the sector's middle half▲ 47.6%€0.08mbelow the sector's middle half▲ 26.4%€0.08mbelow the sector's middle half▲ 2.0%€0.1mwithin the sector's middle half▲ 55.4%€0.8mwithin the sector's middle half▲ 567%€1.0mwithin the sector's middle half▲ 23.8%
Total assets€0.1m-€0.09mbelow the sector's middle half▼ 10.8%€0.1mbelow the sector's middle half▲ 28.2%€0.1mbelow the sector's middle half▲ 11.4%€0.2mbelow the sector's middle half▲ 38.0%€1.2mwithin the sector's middle half▲ 559%€1.5mwithin the sector's middle half▲ 19.2%
Debt€0.06m-€0.03m▼ 50.3%€0.04m▲ 31.9%€0.05m▲ 29.3%€0.06m▲ 11.6%€0.4m▲ 541%€0.4m▲ 9.2%
Working capital-€0.03m--€0.002mwithin the sector's middle half▲ 95.1%€0.006mwithin the sector's middle half€0.01mwithin the sector's middle half▲ 137%€0.06mwithin the sector's middle half▲ 338%€0.8mabove the sector's middle half▲ 1,248%€1.0mabove the sector's middle half▲ 23.0%
Solvency40.3%-66.8%within the sector's middle half▲ 26.4pp65.8%within the sector's middle half▼ 1.0pp60.3%within the sector's middle half▼ 5.5pp67.9%within the sector's middle half▲ 7.6pp68.8%within the sector's middle half▲ 0.9pp71.4%within the sector's middle half▲ 2.6pp
Current ratio0.45-0.95within the sector's middle half▲ 0.501.14within the sector's middle half▲ 0.191.25within the sector's middle half▲ 0.121.99within the sector's middle half▲ 0.743.21within the sector's middle half▲ 1.223.35within the sector's middle half▲ 0.14
Return on assets (ROA)0.9%-47.1%above the sector's middle half▲ 46.2pp13.7%above the sector's middle half▼ 33.4pp16.1%above the sector's middle half▲ 2.4pp24.4%above the sector's middle half▲ 8.3pp58.5%above the sector's middle half▲ 34.1pp13.7%within the sector's middle half▼ 44.7pp
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same schema, and only where there are at least 30.
Why a figure moved sharply
  • 2025 Net result -72% on 2024. The previous fiscal year ran 15 months, this one 12. The accounts now follow the abbreviated schema, last year the full schema.
  • 2024 Net result +1,479% on 2023. This fiscal year ran 15 months, the previous one 12.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.5m
Fixed assets €59,181 ▼ 6.6%
Current assets €1.4m ▲ 20.7%
Equity and liabilities €1.5m
Equity €1.0m ▲ 23.8%
Debt €415,837 ▲ 9.2%
Debt's share of the balance-sheet total falls from 31.2% to 28.6%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€118,408▼
2024 · €123,138
Cash flow
€208,138▼
2024 · €722,205
Debt to equity
0.40▼
2024 · 0.45
ROE
19.2%▼
2024 · 85.0%
Interest coverage
657.82▲
2024 · 243.84
Debt ≤ 1 year
€415,837▲
2024 · €359,832
Income taxes
€98,500▼
2024 · €363,047
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 17,811 companies that looked in July 2024 the way this one looks now, 0.3% went bankrupt within 24 months and 97% are still going.

  • Small
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.3% went bankrupt
3.2% stopped otherwise
97% still going

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 17,811 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 50 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.2m€1.5m▲
Fixed assets21/28€0.06m€0.06m▼
Tangible fixed assets22/27€0.06m€0.06m▼
Plant, machinery and equipment23€0.002m€0.001m▼
Furniture and vehicles24€0.01m€0.01m▲
Other tangible fixed assets26€0.05m€0.04m▼
Financial fixed assets28€25€25=
Current assets29/58€1.2m€1.4m▲
Amounts receivable within one year40/41€0.09m€0.03m▼
Trade receivables40€0.01m€0.03m▲
Other amounts receivable41€0.08m€6▼
Cash at bank and in hand54/58€1.1m€1.4m▲
Deferred charges and accrued income490/1-€379
Equity and liabilities
Total equity and liabilities10/49€1.2m€1.5m▲
Equity10/15€0.8m€1.0m▲
Contributions10/11€0.02m€0.02m=
Reserves13€0.8m€1.0m▲
Non-distributable reserves130/1€0.002m€0.002m=
Reserves not available under the articles1311€0.002m€0.002m=
Distributable reserves133€0.8m€1.0m▲
Profit (loss) carried forward14€0.05m€0.05m=
Amounts payable17/49€0.4m€0.4m▲
Amounts payable within one year42/48€0.4m€0.4m▲
Trade debts44€0.005m€0.009m▲
Suppliers440/4€0.005m€0.009m▲
Taxes, remuneration and social security45€0.3m€0.4m▲
Taxes450/3€0.3m€0.4m▲
Remuneration and social security454/9€0.004m-
Other amounts payable47/48€0.02m€0.02m▼
Accrued charges and deferred income492/3€0.02m-
Income statement Code20242025
Turnover70€0.3m€0.2m▼
Goods, raw materials, services and sundry goods60/61€0.1m€0.1m▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.01m€0.009m▼
Other operating charges640/8€199€103▼
Non-recurring operating charges66A€138-
Gross operating margin9900€0.1m€0.1m▼
Operating profit (loss)9901€0.1m€0.1m▼
Financial income75/76B€1.0m€0.2m▼
Recurring financial income75€0.1m€0.02m▼
Non-recurring financial income76B€0.9m€0.2m▼
Financial charges65/66B€0.001m€180▼
Recurring financial charges65€0.001m€180▼
Profit (loss) for the period before taxes9903€1.1m€0.3m▼
Income taxes67/77€0.4m€0.1m▼
Profit (loss) for the period9904€0.7m€0.2m▼
Profit (loss) for the period to be appropriated9905€0.7m€0.2m▼
Appropriation of the result
Profit (loss) to be appropriated9906€0.8m€0.2m▼
Profit (loss) brought forward from the previous period14P€0.05m€0.05m▲
Transfer to equity691/2€0.7m€0.2m▼
To other reserves6921€0.7m€0.2m▼

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Turnover70€0.2m€0.2m€0.2m€0.2m€0.2m€0.3m€0.2m▼ 19.5%
Non-recurring operating income76A--€0.001m-----
Goods, raw materials, services and sundry goods60/61--€0.1m€0.1m€0.2m€0.1m€0.1m▼ 30.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.006m€0.01m€0.02m€0.02m€0.009m€0.01m€0.009m▼ 11.0%
Other operating charges640/8--€84€86€93€199€103▼ 48.2%
Non-recurring operating charges66A---€0.001m€267€138--
Gross operating margin9900€0.008m€0.05m€0.05m€0.04m€0.07m€0.1m€0.1m▼ 4.0%
Operating profit (loss)9901€0.002m€0.04m€0.03m€0.02m€0.06m€0.1m€0.1m▼ 3.2%
Financial income75/76B--€0.006m€0.01m-€1.0m€0.2m▼ 80.4%
Recurring financial income75€1€0.01m€0.006m€0.01m-€0.1m€0.02m▼ 79.2%
Non-recurring financial income76B-----€0.9m€0.2m▼ 80.6%
Financial charges65/66B--€144€0.001m€269€0.001m€180▼ 64.4%
Recurring financial charges65€151€164€144€0.001m€269€0.001m€180▼ 64.4%
Profit (loss) for the period before taxes9903€0.002m€0.05m€0.04m€0.03m€0.06m€1.1m€0.3m▼ 72.3%
Income taxes67/77€0.001m€0.002m€0.02m€0.008m€0.02m€0.4m€0.1m▼ 72.9%
Profit (loss) for the period9904€0.001m€0.04m€0.02m€0.02m€0.05m€0.7m€0.2m▼ 72.0%
Profit (loss) for the period to be appropriated9905€0.001m€0.04m€0.02m€0.02m€0.05m€0.7m€0.2m▼ 72.0%
Line2019202020212022202320242025Change
Assets
Total assets20/58€0.1m€0.09m€0.1m€0.1m€0.2m€1.2m€1.5m▲ 19.2%
Fixed assets21/28€0.08m€0.06m€0.07m€0.07m€0.07m€0.06m€0.06m▼ 6.6%
Tangible fixed assets22/27€0.03m€0.03m€0.04m€0.04m€0.03m€0.06m€0.06m▼ 6.6%
Plant, machinery and equipment23--€0.007m€0.005m€0.004m€0.002m€0.001m▼ 59.1%
Furniture and vehicles24--€0.01m€0.004m€0.01m€0.01m€0.01m▲ 22.7%
Other tangible fixed assets26--€0.02m€0.03m€0.02m€0.05m€0.04m▼ 10.7%
Financial fixed assets28€0.05m€0.03m€0.03m€0.03m€0.03m€25€25=
Current assets29/58€0.03m€0.03m€0.05m€0.07m€0.1m€1.2m€1.4m▲ 20.7%
Amounts receivable within one year40/41€0.02m€0.02m€0.02m€0.02m€0.03m€0.09m€0.03m▼ 65.3%
Trade receivables40--€0.02m€0.02m€0.03m€0.01m€0.03m▲ 137%
Other amounts receivable41-----€0.08m€6▼ 100.0%
Cash at bank and in hand54/58€0.01m€0.01m€0.03m€0.05m€0.09m€1.1m€1.4m▲ 27.8%
Deferred charges and accrued income490/1---€0.003m€0.005m-€379-
Equity and liabilities
Total equity and liabilities10/49€0.1m€0.09m€0.1m€0.1m€0.2m€1.2m€1.5m▲ 19.2%
Equity10/15€0.04m€0.06m€0.08m€0.08m€0.1m€0.8m€1.0m▲ 23.8%
Contributions10/11€0.02m€0.02m€0.02m€0.02m€0.02m€0.02m€0.02m=
Reserves13€0.002m€0.002m€0.02m€0.02m€0.06m€0.8m€1.0m▲ 25.8%
Non-distributable reserves130/1--€0.002m€0.002m€0.002m€0.002m€0.002m=
Reserves not available under the articles1311--€0.002m€0.002m€0.002m€0.002m€0.002m=
Distributable reserves133--€0.02m€0.02m€0.06m€0.8m€1.0m▲ 25.8%
Profit (loss) carried forward14€0.02m€0.04m€0.04m€0.04m€0.05m€0.05m€0.05m=
Amounts payable17/49€0.06m€0.03m€0.04m€0.05m€0.06m€0.4m€0.4m▲ 9.2%
Amounts payable within one year42/48€0.06m€0.03m€0.04m€0.05m€0.06m€0.4m€0.4m▲ 15.6%
Trade debts44€0.006m€0.001m€0.02m€0.003m€0.005m€0.005m€0.009m▲ 90.8%
Suppliers440/4--€0.02m€0.003m€0.005m€0.005m€0.009m▲ 90.8%
Taxes, remuneration and social security45--€0.02m€0.02m€0.03m€0.3m€0.4m▲ 16.1%
Taxes450/3--€0.02m€0.02m€0.03m€0.3m€0.4m▲ 17.4%
Remuneration and social security454/9---€0.005m€0.004m€0.004m--
Other amounts payable47/48---€0.03m€0.02m€0.02m€0.02m▼ 7.8%
Accrued charges and deferred income492/3-----€0.02m--
Line2019202020212022202320242025Change
Profit (loss) for the period9904€974€44,217€16,525€21,604€45,120€712,561€199,554▼ 72.0%
+ Depreciation and write-downs630€5,648€13,362€18,281€17,840€8,901€9,644€8,584▼ 11.0%
Operating cash flow (approximation)€6,622€57,579€34,806€39,444€54,021€722,205€208,138▼ 71.2%
Investment in fixed assets (approximation)--€611-€27,414-€11,641-€8,126-€6,471-€4,390▲ 32.2%
Change in cash-€209€18,426€16,720€39,750€980,757€296,851▼ 69.7%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV