Skip to content

COMPUBO

Active
Public limited companyfounded 1984active for 41 yearsSolvynsstraat 39, 2018 Antwerpen, BelgiumKBO/BCE: BE 0426.533.744
Summary

COMPUBO has been active since 1984 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €429,431 and a net result of -€8,939. The figures fluctuate too strongly year-on-year for a reliable trend projection. The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, abbreviated format

Source amounts without an identifiable currency are assumed to be EUR.

Equity
€429,431▼ 2.0%
2024 · €438,370
Total assets
€477,637▼ 31.7%
2024 · €699,512
Net result
-€8,939▲ 46.4%
2024 · -€16,671
Working capital
€341,976▼ 10.4%
2024 · €381,597
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result stays negative: a loss of €8,424 in 2025 against €16,160 in 2024; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€8,424 2025 Net result-€8,939 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€2,343-€2,801-€319-€15,536▼ 4,767%-€15,406▲ 0.8%€617,453-€16,160-€8,424▲ 47.9%
Net result-€3,638-€1,731-€1,194-€16,238▼ 1,260%-€15,923▲ 1.9%€424,307-€16,671-€8,939▲ 46.4%
Equity€62,358-€64,088▲ 2.8%€62,894▼ 1.9%€46,656▼ 25.8%€30,734▼ 34.1%€455,041▲ 1,381%€438,370▼ 3.7%€429,431▼ 2.0%
Total assets€190,635-€171,860▼ 9.8%€157,884▼ 8.1%€120,170▼ 23.9%€96,528▼ 19.7%€727,145▲ 653%€699,512▼ 3.8%€477,637▼ 31.7%
Debt€128,277-€107,771▼ 16.0%€94,990▼ 11.9%€73,514▼ 22.6%€65,795▼ 10.5%€272,104▲ 314%€261,142▼ 4.0%€48,206▼ 81.5%
Working capital-€84,698--€63,206▲ 25.4%-€75,701▼ 19.8%-€67,596▲ 10.7%-€59,700▲ 11.7%€382,006€381,597▼ 0.1%€341,976▼ 10.4%
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €477,637
Fixed assets €88,606 ▲ 53.0%
Current assets €389,031 ▼ 39.4%
Equity and liabilities €477,637
Equity €429,431 ▼ 2.0%
Debt €48,206 ▼ 81.5%
Debt's share of the balance-sheet total falls from 37.3% to 10.1%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€823▲
2024 · €102
Cash flow
€308▲
2024 · -€409
Current ratio
8.27▲
2024 · 2.47
Debt to equity
0.11▼
2024 · 0.60
ROE
-2.1%▲
2024 · -3.8%
ROA
-1.9%▲
2024 · -2.4%
Interest coverage
1.60▲
2024 · 0.20
Debt ≤ 1 year
€47,056▼
2024 · €259,992
Debt > 1 year
€1,150=
2024 · €1,150
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 8,617 companies that looked in July 2024 the way this one looks now, 0.4% went bankrupt within 24 months and 94.2% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a small loss
0.4% went bankrupt
5.2% stopped otherwise
94.2% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 8,617 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines
Balance sheet Code20242025
Assets
Total assets20/58€699,512€477,637▼
Fixed assets21/28€57,923€88,606▲
Tangible fixed assets22/27€57,923€88,606▲
Land and buildings22€57,552€88,551▲
Furniture and vehicles24€371€55▼
Current assets29/58€641,590€389,031▼
Current investments50/53-€200,000
Cash at bank and in hand54/58€640,083€187,480▼
Deferred charges and accrued income490/1€1,507€1,551▲
Equity and liabilities
Total equity and liabilities10/49€699,512€477,637▼
Equity10/15€438,370€429,431▼
Contributions10/11€62,500€62,500=
Capital10€62,500€62,500=
Issued capital100€62,500€62,500=
Reserves13€392,541€392,541=
Non-distributable reserves130/1€6,250€6,250=
Legal reserve130€6,250€6,250=
Distributable reserves133€386,291€386,291=
Profit (loss) carried forward14-€16,671-€25,609▼
Amounts payable17/49€261,142€48,206▼
Amounts payable after more than one year17€1,150€1,150=
Other amounts payable178/9€1,150€1,150=
Amounts payable within one year42/48€259,992€47,056▼
Trade debts44€317€367▲
Suppliers440/4€317€367▲
Taxes, remuneration and social security45€191,416€0▼
Taxes450/3€191,416€0▼
Other amounts payable47/48€68,259€46,688▼
Income statement Code20242025
Non-recurring operating income76A€0-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16,262€9,247▼
Other operating charges640/8€3,699€3,795▲
Gross operating margin9900€3,801€4,618▲
Operating profit (loss)9901-€16,160-€8,424▲
Financial charges65/66B€511€515▲
Recurring financial charges65€511€515▲
Profit (loss) for the period before taxes9903-€16,671-€8,939▲
Income taxes67/77€0-
Profit (loss) for the period9904-€16,671-€8,939▲
Profit (loss) for the period to be appropriated9905-€16,671-€8,939▲
Appropriation of the result
Profit (loss) to be appropriated9906-€16,671-€25,609▼
Profit (loss) brought forward from the previous period14P€0-€16,671▼
Transfer to equity691/2€0-
To other reserves6921€0-

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A-----€632,982€0--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€30,570€30,570€32,750€33,734€22,769€0€16,262€9,247▼ 43.1%
Other operating charges640/8---€8,637€8,823€9,612€3,699€3,795▲ 2.6%
Gross operating margin9900€36,744€41,417€40,704€26,835€16,186€627,064€3,801€4,618▲ 21.5%
Operating profit (loss)9901-€2,343€2,801-€319-€15,536-€15,406€617,453-€16,160-€8,424▲ 47.9%
Recurring financial income75€0€0-------
Financial charges65/66B---€702€516€2,255€511€515▲ 0.8%
Recurring financial charges65€1,295€1,071€875€702€516€2,255€511€515▲ 0.8%
Profit (loss) for the period before taxes9903-€3,638€1,731-€1,194-€16,238-€15,923€615,198-€16,671-€8,939▲ 46.4%
Income taxes67/77€0€0---€190,891€0--
Profit (loss) for the period9904-€3,638€1,731-€1,194-€16,238-€15,923€424,307-€16,671-€8,939▲ 46.4%
Profit (loss) for the period to be appropriated9905-€3,638€1,731-€1,194-€16,238-€15,923€424,307-€16,671-€8,939▲ 46.4%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€190,635€171,860€157,884€120,170€96,528€727,145€699,512€477,637▼ 31.7%
Formation expenses20€0€0-------
Fixed assets21/28€176,780€146,209€142,503€114,353€91,584€74,185€57,923€88,606▲ 53.0%
Intangible fixed assets21€0€0-------
Tangible fixed assets22/27€176,780€146,209€142,503€114,353€91,584€74,185€57,923€88,606▲ 53.0%
Land and buildings22---€113,429€90,897€73,498€57,552€88,551▲ 53.9%
Furniture and vehicles24---€924€687€687€371€55▼ 85.2%
Financial fixed assets28€0€0-------
Current assets29/58€13,855€25,650€15,381€5,817€4,945€652,960€641,590€389,031▼ 39.4%
Stocks and contracts in progress3€0€0-------
Amounts receivable within one year40/41€73--€74€0----
Trade receivables40---€74€0----
Current investments50/53€0€0-----€200,000-
Cash at bank and in hand54/58€13,782€22,755€12,226€2,446€1,498€649,172€640,083€187,480▼ 70.7%
Deferred charges and accrued income490/1---€3,297€3,447€3,788€1,507€1,551▲ 2.9%
Equity and liabilities
Total equity and liabilities10/49€190,635€171,860€157,884€120,170€96,528€727,145€699,512€477,637▼ 31.7%
Equity10/15€62,358€64,088€62,894€46,656€30,734€455,041€438,370€429,431▼ 2.0%
Contributions10/11€62,500€62,500€62,500€62,500€62,500€62,500€62,500€62,500=
Capital10---€62,500€62,500€62,500€62,500€62,500=
Issued capital100---€62,500€62,500€62,500€62,500€62,500=
Reserves13€6,250€6,250€6,250€6,250€6,250€392,541€392,541€392,541=
Non-distributable reserves130/1---€6,250€6,250€6,250€6,250€6,250=
Legal reserve130---€6,250€6,250€6,250€6,250€6,250=
Distributable reserves133-----€386,291€386,291€386,291=
Profit (loss) carried forward14-€6,392-€4,662-€5,856-€22,094-€38,016€0-€16,671-€25,609▼ 53.6%
Amounts payable17/49€128,277€107,771€94,990€73,514€65,795€272,104€261,142€48,206▼ 81.5%
Amounts payable after more than one year17€29,724€18,451€3,908€0€1,150€1,150€1,150€1,150=
Financial debts170/4---€0-----
Other amounts payable178/9----€1,150€1,150€1,150€1,150=
Amounts payable within one year42/48€98,553€88,857€91,082€73,414€64,645€270,954€259,992€47,056▼ 81.9%
Current portion of amounts payable after more than one year42---€3,908€0----
Trade debts44€10€753€374€0-€52€317€367▲ 15.8%
Suppliers440/4---€0-€52€317€367▲ 15.8%
Taxes, remuneration and social security45-----€191,416€191,416€0▼ 100%
Taxes450/3-----€191,416€191,416€0▼ 100%
Other amounts payable47/48---€69,505€64,645€79,486€68,259€46,688▼ 31.6%
Accrued charges and deferred income492/3---€100€0----
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€3,638€1,731-€1,194-€16,238-€15,923€424,307-€16,671-€8,939▲ 46.4%
+ Depreciation and write-downs630€30,570€30,570€32,750€33,734€22,769€0€16,262€9,247▼ 43.1%
Operating cash flow (approximation)€26,932€32,301€31,555€17,496€6,846€424,307-€409€308-
Investment in fixed assets (approximation)-€0-€29,043-€5,583€0€17,399€0-€39,930-
Change in cash-€8,973-€10,529-€9,780-€948€647,674-€9,089-€452,602▼ 4,879%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 40 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 abbreviated format 30-07-2026 2026-00354040
31-12-2024 micro format 30-07-2025 2025-00328207
31-12-2023 micro format 07-08-2024 2024-00332628
31-12-2022 micro format 01-08-2023 2023-00301380
31-12-2021 micro format 05-07-2022 2022-20132648
31-12-2020 micro format 19-08-2021 2021-49800475
31-12-2019 micro format 04-06-2020 2020-14300573
31-12-2018 micro format 22-08-2019 2019-48400600
31-12-2017 micro format 05-06-2018 2018-15500447
31-12-2016 abbreviated format 28-06-2017 2017-21900601

Show all 40 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.