Skip to content

COMPTAPVA

Active
Private limited companyfounded 2001active for 25 yearsRue Haute 1, 7090 Braine-le-Comte, BelgiumKBO/BCE: BE 0473.716.623
Summary

COMPTAPVA has been active since 2001 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€1,293) and a net result of -€26,379. Equity is growing by about 16% per year across the filed financial years. Its solvency ranks better than 5% of 4,083 sector peers (NACE 69, financial year 2025). The computed 12-month bankruptcy probability is 0.5% (low).

Financials · financial year 2025, abbreviated format

2025 annual accounts filed late (10 days) Filed on 10 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00390777.

Turnover
€171,557▼ 2.0%
2024 · €175,132
EBIT margin
27.7%▼ 2.4pp
2024 · 30.1%
Net result
-€26,379
2024 · €5,684
Working capital
-€39,281▼ 2,750%
2024 · -€1,378
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result falls in 2025; 2025 is 10% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€171,557 2025 Operating result€47,536 2025 Net result-€26,379 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 69, Legal and accounting activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€142,430-€134,077▼ 5.9%€123,577▼ 7.8%€140,259▲ 13.5%€151,470▲ 8.0%€162,687▲ 7.4%€175,132▲ 7.6%€171,557▼ 2.0%
Operating result-€38,073-€19,561€27,808▲ 42.2%€36,000▲ 29.5%€41,114▲ 14.2%€43,941▲ 6.9%€52,689▲ 19.9%€47,536▼ 9.8%
Net result-€42,116-€17,229€24,508within the sector's middle half▲ 42.2%€3,967below the sector's middle half▼ 83.8%€5,952below the sector's middle half▲ 50.0%€3,807below the sector's middle half▼ 36.0%€5,684below the sector's middle half▲ 49.3%-€26,379below the sector's middle half
EBIT margin-26.7%-14.6%▲ 41.3pp22.5%▲ 7.9pp25.7%▲ 3.2pp27.1%▲ 1.5pp27.0%▼ 0.1pp30.1%▲ 3.1pp27.7%▼ 2.4pp
Equity-€14,061-€3,168€27,676below the sector's middle half▲ 774%€31,643below the sector's middle half▲ 14.3%€37,595within the sector's middle half▲ 18.8%€41,402within the sector's middle half▲ 10.1%€31,085below the sector's middle half▼ 24.9%-€1,293below the sector's middle half
Total assets€134,097-€122,273▼ 8.8%€125,887below the sector's middle half▲ 3.0%€115,638within the sector's middle half▼ 8.1%€104,272within the sector's middle half▼ 9.8%€96,397within the sector's middle half▼ 7.6%€77,413below the sector's middle half▼ 19.7%€59,543below the sector's middle half▼ 23.1%
Debt€148,158-€119,105▼ 19.6%€98,211▼ 17.5%€83,995▼ 14.5%€66,678▼ 20.6%€54,995▼ 17.5%€46,327▼ 15.8%€60,836▲ 31.3%
Working capital€10,907-€20,457▲ 87.6%€30,355within the sector's middle half▲ 48.4%€17,877within the sector's middle half▼ 41.1%€14,413within the sector's middle half▼ 19.4%€14,308within the sector's middle half▼ 0.7%-€1,378below the sector's middle half-€39,281below the sector's middle half▼ 2,750%
Solvency-10.5%-2.6%▲ 13.1pp22.0%within the sector's middle half▲ 19.4pp27.4%below the sector's middle half▲ 5.4pp36.1%within the sector's middle half▲ 8.7pp42.9%within the sector's middle half▲ 6.9pp40.2%within the sector's middle half▼ 2.8pp-2.2%below the sector's middle half▼ 42.3pp
Current ratio1.28-1.62▲ 0.341.99within the sector's middle half▲ 0.361.49within the sector's middle half▼ 0.491.44within the sector's middle half▼ 0.051.51within the sector's middle half▲ 0.070.95below the sector's middle half▼ 0.560.19below the sector's middle half▼ 0.75
Return on assets (ROA)-31.4%-14.1%▲ 45.5pp19.5%above the sector's middle half▲ 5.4pp3.4%below the sector's middle half▼ 16.0pp5.7%within the sector's middle half▲ 2.3pp3.9%below the sector's middle half▼ 1.8pp7.3%within the sector's middle half▲ 3.4pp-44.3%below the sector's middle half▼ 51.6pp
above within below the middle half of NACE 69, Legal and accounting activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €59,543
Fixed assets €50,100 ▼ 3.9%
Current assets €9,444 ▼ 62.6%
Equity and liabilities
Equity-€1,293
Debt€60,836
Equity is negative: debt (€60,836) exceeds the balance-sheet total (€59,543).
Key figures and ratios
2025 value · change against 2024
EBITDA
€50,676▼
2024 · €55,615
Cash flow
-€23,238▼
2024 · €8,610
Interest coverage
0.68▼
2024 · 1.24
Debt ≤ 1 year
€48,725▲
2024 · €26,654
Debt > 1 year
€12,112▼
2024 · €19,673
Income taxes
€215▼
2024 · €2,079
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,621 companies that looked in July 2024 the way this one looks now, 4.5% went bankrupt within 24 months and 84.4% are still going.

  • Micro
  • 20 years or older
  • negative equity
  • a loss of 10% of the balance sheet or more
4.5% went bankrupt
10.0% stopped otherwise
84.4% still going

A further 1.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.5% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,621 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€77,413€59,543▼
Fixed assets21/28€52,137€50,100▼
Tangible fixed assets22/27€51,637€49,600▼
Land and buildings22€37,461€35,190▼
Plant, machinery and equipment23€1,844€1,311▼
Furniture and vehicles24€12,332€13,098▲
Financial fixed assets28€500€500=
Current assets29/58€25,276€9,444▼
Amounts receivable within one year40/41€3,792€1,508▼
Trade receivables40€3,792€1,508▼
Cash at bank and in hand54/58€20,109€6,583▼
Deferred charges and accrued income490/1€1,375€1,354▼
Equity and liabilities
Total equity and liabilities10/49€77,413€59,543▼
Equity10/15€31,085-€1,293▼
Contributions10/11€6,000-
Contributions outside capital11€6,000-
Other1109/19€6,000-
Profit (loss) carried forward14€25,085-€1,293▼
Amounts payable17/49€46,327€60,836▲
Amounts payable after more than one year17€19,673€12,112▼
Financial debts170/4€19,673€12,112▼
Amounts payable within one year42/48€26,654€48,725▲
Current portion of amounts payable after more than one year42€7,388€7,561▲
Trade debts44€1,235€1,870▲
Suppliers440/4€1,235€1,870▲
Taxes, remuneration and social security45€17,998€14,701▼
Taxes450/3€17,998€14,701▼
Other amounts payable47/48€33€24,592▲
Income statement Code20242025
Turnover70€175,132€171,557▼
Goods, raw materials, services and sundry goods60/61€145,008€151,813▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,926€3,141▲
Other operating charges640/8€1,664€2,869▲
Non-recurring operating charges66A€118-
Gross operating margin9900€57,397€53,546▼
Operating profit (loss)9901€52,689€47,536▼
Financial income75/76B€16€477▲
Recurring financial income75€16€477▲
Financial charges65/66B€44,942€74,176▲
Recurring financial charges65€44,942€74,176▲
Profit (loss) for the period before taxes9903€7,763-€26,163▼
Income taxes67/77€2,079€215▼
Profit (loss) for the period9904€5,684-€26,379▼
Profit (loss) for the period to be appropriated9905€5,684-€26,379▼
Appropriation of the result
Profit (loss) to be appropriated9906€25,085-€1,293▼
Profit (loss) brought forward from the previous period14P€19,402€25,085▲

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Turnover70€142,430€134,077€123,577€140,259€151,470€162,687€175,132€171,557▼ 2.0%
Goods, raw materials, services and sundry goods60/61---€105,166€114,250€127,875€145,008€151,813▲ 4.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16,248€16,147€5,877€5,964€3,908€3,306€2,926€3,141▲ 7.3%
Other operating charges640/8---€3,738€1,440€1,488€1,664€2,869▲ 72.5%
Non-recurring operating charges66A---€229€178€126€118--
Gross operating margin9900-€20,272€37,164€35,256€45,931€46,640€48,861€57,397€53,546▼ 6.7%
Operating profit (loss)9901-€38,073€19,561€27,808€36,000€41,114€43,941€52,689€47,536▼ 9.8%
Financial income75/76B---€1€53€12€16€477▲ 2,862%
Recurring financial income75€216€327€327€1€53€12€16€477▲ 2,862%
Financial charges65/66B---€30,476€32,989€38,366€44,942€74,176▲ 65.0%
Recurring financial charges65€3,620€3,158€2,582€2,274€32,989€38,366€44,942€74,176▲ 65.0%
Non-recurring financial charges66B---€28,203-----
Profit (loss) for the period before taxes9903-€41,477€16,730€25,553€5,525€8,179€5,587€7,763-€26,163-
Income taxes67/77€639-€499€1,045€1,557€2,227€1,780€2,079€215▼ 89.7%
Profit (loss) for the period9904-€42,116€17,229€24,508€3,967€5,952€3,807€5,684-€26,379-
Profit (loss) for the period to be appropriated9905-€42,116€17,229€24,508€3,967€5,952€3,807€5,684-€26,379-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€134,097€122,273€125,887€115,638€104,272€96,397€77,413€59,543▼ 23.1%
Fixed assets21/28€84,553€68,962€64,737€61,368€57,460€54,154€52,137€50,100▼ 3.9%
Intangible fixed assets21€4,644€3,144€1,644------
Tangible fixed assets22/27€79,409€65,318€62,593€60,868€56,960€53,654€51,637€49,600▼ 3.9%
Land and buildings22---€45,189€42,450€39,878€37,461€35,190▼ 6.1%
Plant, machinery and equipment23---€841€614€447€1,844€1,311▼ 28.9%
Furniture and vehicles24---€14,838€13,896€13,330€12,332€13,098▲ 6.2%
Financial fixed assets28€500€500€500€500€500€500€500€500=
Current assets29/58€49,544€53,311€61,150€54,270€46,812€42,243€25,276€9,444▼ 62.6%
Amounts receivable after more than one year29---€5,069€2,769----
Other amounts receivable291---€5,069€2,769----
Amounts receivable within one year40/41€23,924€17,393€18,798€18,466€16,950€23,298€3,792€1,508▼ 60.2%
Trade receivables40---€18,466€16,950€23,298€3,792€1,508▼ 60.2%
Cash at bank and in hand54/58€1,338€14,254€28,915€30,680€26,479€18,860€20,109€6,583▼ 67.3%
Deferred charges and accrued income490/1---€55€614€85€1,375€1,354▼ 1.5%
Equity and liabilities
Total equity and liabilities10/49€134,097€122,273€125,887€115,638€104,272€96,397€77,413€59,543▼ 23.1%
Equity10/15-€14,061€3,168€27,676€31,643€37,595€41,402€31,085-€1,293-
Contributions10/11€20,000€20,000€20,000€20,000€20,000€20,000€6,000--
Capital10---€20,000€20,000----
Issued capital100---€20,000€20,000----
Contributions outside capital11-----€20,000€6,000--
Other1109/19-----€20,000€6,000--
Reserves13€2,000€2,000€2,000€2,000€2,000€2,000---
Non-distributable reserves130/1---€2,000€2,000----
Legal reserve130---€2,000€2,000----
Distributable reserves133-----€2,000---
Profit (loss) carried forward14-€36,061-€18,832€5,676€9,643€15,595€19,402€25,085-€1,293-
Amounts payable17/49€148,158€119,105€98,211€83,995€66,678€54,995€46,327€60,836▲ 31.3%
Amounts payable after more than one year17€109,521€86,251€67,416€47,602€34,279€27,061€19,673€12,112▼ 38.4%
Financial debts170/4---€47,602€34,279€27,061€19,673€12,112▼ 38.4%
Amounts payable within one year42/48€38,637€32,854€30,795€36,393€32,399€27,934€26,654€48,725▲ 82.8%
Current portion of amounts payable after more than one year42---€19,788€13,323€7,218€7,388€7,561▲ 2.3%
Trade debts44€507€2,426€481€1,132€1,241€1,990€1,235€1,870▲ 51.4%
Suppliers440/4---€1,132€1,241€1,990€1,235€1,870▲ 51.4%
Taxes, remuneration and social security45---€15,472€17,834€18,726€17,998€14,701▼ 18.3%
Taxes450/3---€15,472€15,334€16,226€17,998€14,701▼ 18.3%
Remuneration and social security454/9----€2,500€2,500---
Other amounts payable47/48-----€0€33€24,592▲ 74,671%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€42,116€17,229€24,508€3,967€5,952€3,807€5,684-€26,379-
+ Depreciation and write-downs630€16,248€16,147€5,877€5,964€3,908€3,306€2,926€3,141▲ 7.3%
Operating cash flow (approximation)-€25,868€33,376€30,385€9,932€9,859€7,113€8,610-€23,238-
Investment in fixed assets (approximation)--€556-€1,652-€2,595€0€0-€909-€1,104▼ 21.4%
Change in cash-€12,916€14,661€1,765-€4,201-€7,619€1,249-€13,526-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 25 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 abbreviated format 10-08-2026 2026-00390777
31-12-2024 micro format 08-08-2025 2025-00366543
31-12-2023 micro format 07-08-2024 2024-00335651
31-12-2022 micro format 08-08-2023 2023-00319236
31-12-2021 micro format 14-06-2022 2022-20061300
31-12-2020 full format 13-08-2021 2021-48800059
31-12-2019 full format 15-06-2020 2020-16800374
31-12-2018 micro format 19-08-2019 2019-47300248
31-12-2017 micro format 17-08-2018 2018-46800046
31-12-2016 micro format 28-08-2017 2017-51100360

Show all 25 filings

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 12,103 active companies whose main activity is certified accountants and tax accountants (NACE 69201), figures are known for 7,719. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.