Skip to content

Compt'APB

Active
Public limited companyfounded 1987active for 39 yearsRue de Bouillon 46, 5555 Bièvre, BelgiumKBO/BCE: BE 0430.801.447

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 13-06-2026 PDF all 39 filings

Turnover
≈ €420,000
Estimated: probably between €340,000 and €500,000
Total assets
€445,315▲ 41.4%
2024 · €314,831
Net result
€113,426▲ 613%
2024 · €15,910
Working capital
€261,723▲ 96.8%
2024 · €132,999
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 6.7 times that of 2024 and the highest since 2021. It is the fourth rise in a row.

Operating result€168,405 2025 Net result€113,426 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Legal and accounting activities (NACE 69). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€11,418-€18,042▲ 58.0%€10,239▼ 43.3%€5,930▼ 42.1%€14,987▲ 153%€16,406▲ 9.5%€25,090▲ 52.9%€168,405▲ 571%
Net result€7,855-€14,044▲ 78.8%€9,156within the sector's middle half▼ 34.8%€4,072below the sector's middle half▼ 55.5%€9,895within the sector's middle half▲ 143%€10,467within the sector's middle half▲ 5.8%€15,910within the sector's middle half▲ 52.0%€113,426above the sector's middle half▲ 613%
Equity€224,862-€238,906▲ 6.2%€248,061within the sector's middle half▲ 3.8%€252,134within the sector's middle half▲ 1.6%€262,029above the sector's middle half▲ 3.9%€272,495above the sector's middle half▲ 4.0%€288,405above the sector's middle half▲ 5.8%€401,831above the sector's middle half▲ 39.3%
Total assets€250,056-€257,899▲ 3.1%€264,379within the sector's middle half▲ 2.5%€268,562within the sector's middle half▲ 1.6%€282,018within the sector's middle half▲ 5.0%€295,132within the sector's middle half▲ 4.7%€314,831within the sector's middle half▲ 6.7%€445,315within the sector's middle half▲ 41.4%
Debt€25,194-€18,994▼ 24.6%€16,318▼ 14.1%€16,429▲ 0.7%€19,989▲ 21.7%€22,637▲ 13.2%€26,426▲ 16.7%€43,484▲ 64.6%
Working capital€47,949-€32,677▼ 31.8%€40,854within the sector's middle half▲ 25.0%€52,953within the sector's middle half▲ 29.6%€76,027within the sector's middle half▲ 43.6%€101,791within the sector's middle half▲ 33.9%€132,999within the sector's middle half▲ 30.7%€261,723above the sector's middle half▲ 96.8%
Solvency89.9%-92.6%▲ 2.7pp93.8%above the sector's middle half▲ 1.2pp93.9%above the sector's middle half▲ 0.1pp92.9%above the sector's middle half▼ 1.0pp92.3%above the sector's middle half▼ 0.6pp91.6%above the sector's middle half▼ 0.7pp90.2%above the sector's middle half▼ 1.4pp
Current ratio2.90-2.72▼ 0.183.50within the sector's middle half▲ 0.784.22within the sector's middle half▲ 0.724.80above the sector's middle half▲ 0.585.50above the sector's middle half▲ 0.696.03above the sector's middle half▲ 0.547.02above the sector's middle half▲ 0.99
Return on assets (ROA)3.1%-5.4%▲ 2.3pp3.5%below the sector's middle half▼ 2.0pp1.5%below the sector's middle half▼ 1.9pp3.5%below the sector's middle half▲ 2.0pp3.5%below the sector's middle half=5.1%below the sector's middle half▲ 1.5pp25.5%within the sector's middle half▲ 20.4pp
Staff (FTE)1-1=1within the sector's middle half=1=1=0.9▼ 10.0%1▲ 11.1%1=
above within below The sector band is the middle half of the companies in Legal and accounting activities (NACE 69). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €445,315
Fixed assets €140,108 ▼ 9.8%
Current assets €305,207 ▲ 91.4%
Equity and liabilities €445,315
Equity €401,831 ▲ 39.3%
Debt €43,484 ▲ 64.6%
Debt's share of the balance-sheet total rises from 8.4% to 9.8%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€183,703▲
2024 · €40,388
Cash flow
€128,724▲
2024 · €31,207
Debt to equity
0.11▲
2024 · 0.09
ROE
28.2%▲
2024 · 5.5%
Interest coverage
over 100▲
2024 · 25.02
Debt ≤ 1 year
€43,484▲
2024 · €26,426
Income taxes
€53,055▲
2024 · €7,567
Staff costs
€34,022▲
2024 · €28,436
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as Compt'APB: certified accountants and tax accountants (NACE 69201). They are comparable in size and age: total assets between €381,000 and €499,000, founded between 1984 and 1990.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
Compt'APB Bièvre1987€445,315€401,831€220,621€113,426-2025
Fiduciaire Gecona Sambreville1988€498,986€420,828€232,538€77,697-2025
FISCO CENTRE Morlanwelz1990€414,605€129,104€230,526€27,558-2025
BUREX SERVICE Ans1984€474,758€217,077€247,577€96,581-2025
FIDUFA Herve1985€474,577€266,372€254,499€4,579-2025
P.M.E. Services et Consultants Manage1989€382,281€159,880€226,714€90,7142.12025
Accountancy Jaeken-Vanherck Hechtel-Eksel1988€380,907€182,029€214,498€11,709-2025

They were chosen from the 7,241 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 31,368 companies had the same profile as Compt'APB has now. Two years later, 0.5% had gone bankrupt and 93.5% were still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of Compt'APB itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 31,368 companies, not a prediction for Compt'APB. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 47 lines

Source: Annual accounts 2025 (PDF), filed on 13-06-2026.

Balance sheet Code20242025
Assets
Total assets20/58€314,831€445,315▲
Fixed assets21/28€155,406€140,108▼
Tangible fixed assets22/27€155,406€140,108▼
Land and buildings22€84,087€77,012▼
Plant, machinery and equipment23€71,320€63,096▼
Current assets29/58€159,424€305,207▲
Amounts receivable within one year40/41€34,907€184,005▲
Trade receivables40€32,093€161,883▲
Other amounts receivable41€2,814€22,122▲
Cash at bank and in hand54/58€124,518€121,202▼
Deferred charges and accrued income490/1€0-
Equity and liabilities
Total equity and liabilities10/49€314,831€445,315▲
Equity10/15€288,405€401,831▲
Contributions10/11€62,000€62,000=
Capital10€62,000€62,000=
Issued capital100€62,000€62,000=
Reserves13€222,300€335,400▲
Non-distributable reserves130/1€6,200€6,200=
Legal reserve130€6,200€6,200=
Tax-exempt reserves132€5,200€5,200=
Distributable reserves133€210,900€324,000▲
Profit (loss) carried forward14€4,105€4,431▲
Amounts payable17/49€26,426€43,484▲
Amounts payable within one year42/48€26,426€43,484▲
Trade debts44€761€2,550▲
Suppliers440/4€761€2,550▲
Taxes, remuneration and social security45€2,847€12,965▲
Taxes450/3€2,067€11,976▲
Remuneration and social security454/9€780€989▲
Other amounts payable47/48€22,818€27,970▲
Income statement Code20242025
Remuneration, social security and pensions62€28,436€34,022▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€15,298€15,298=
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€2,625€1,313▼
Other operating charges640/8€1,536€1,582▲
Gross operating margin9900€72,985€220,621▲
Operating profit (loss)9901€25,090€168,405▲
Financial charges65/66B€1,614€1,924▲
Recurring financial charges65€1,614€1,744▲
Non-recurring financial charges66B€0€180▲
Profit (loss) for the period before taxes9903€23,476€166,481▲
Income taxes67/77€7,567€53,055▲
Profit (loss) for the period9904€15,910€113,426▲
Profit (loss) for the period to be appropriated9905€15,910€113,426▲
Appropriation of the result
Profit (loss) to be appropriated9906€20,005€117,531▲
Profit (loss) brought forward from the previous period14P€4,095€4,105▲
Transfer to equity691/2€15,900€113,100▲
To other reserves6921€15,900€113,100▲

The notes to these accounts have 3 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62---€34,646€36,377€39,400€28,436€34,022▲ 19.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,849€13,480€13,480€14,444€15,298€15,298€15,298€15,298=
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4------€2,625€1,313▼ 50.0%
Other operating charges640/8---€1,332€1,354€2,961€1,536€1,582▲ 3.0%
Gross operating margin9900€32,041€59,030€54,811€56,352€68,016€74,065€72,985€220,621▲ 202%
Operating profit (loss)9901€11,418€18,042€10,239€5,930€14,987€16,406€25,090€168,405▲ 571%
Financial income75/76B---€50-----
Recurring financial income75€7--€50-----
Financial charges65/66B---€470€584€974€1,614€1,924▲ 19.2%
Recurring financial charges65€41€88€437€460€584€974€1,614€1,744▲ 8.0%
Non-recurring financial charges66B---€10€0-€0€180▲ 9,005×
Profit (loss) for the period before taxes9903€11,384€17,955€9,802€5,511€14,403€15,432€23,476€166,481▲ 609%
Income taxes67/77€3,528€3,911€646€1,438€4,507€4,966€7,567€53,055▲ 601%
Profit (loss) for the period9904€7,855€14,044€9,156€4,072€9,895€10,467€15,910€113,426▲ 613%
Profit (loss) for the period to be appropriated9905€7,855€14,044€9,156€4,072€9,895€10,467€15,910€113,426▲ 613%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€250,056€257,899€264,379€268,562€282,018€295,132€314,831€445,315▲ 41.4%
Fixed assets21/28€176,912€206,228€207,208€199,181€186,002€170,704€155,406€140,108▼ 9.8%
Tangible fixed assets22/27€176,912€206,228€207,208€199,181€186,002€170,704€155,406€140,108▼ 9.8%
Land and buildings22---€105,310€98,236€91,161€84,087€77,012▼ 8.4%
Plant, machinery and equipment23---€93,871€87,766€79,543€71,320€63,096▼ 11.5%
Current assets29/58€73,144€51,671€57,172€69,381€96,016€124,428€159,424€305,207▲ 91.4%
Amounts receivable within one year40/41€9,652€16,651€15,208€28,460€31,139€40,515€34,907€184,005▲ 427%
Trade receivables40---€18,847€25,614€34,547€32,093€161,883▲ 404%
Other amounts receivable41---€9,613€5,525€5,967€2,814€22,122▲ 686%
Cash at bank and in hand54/58€62,477€35,021€37,713€38,991€62,827€83,218€124,518€121,202▼ 2.7%
Deferred charges and accrued income490/1---€1,930€2,050€696€0--
Equity and liabilities
Total equity and liabilities10/49€250,056€257,899€264,379€268,562€282,018€295,132€314,831€445,315▲ 41.4%
Equity10/15€224,862€238,906€248,061€252,134€262,029€272,495€288,405€401,831▲ 39.3%
Contributions10/11€62,000€62,000€62,000€62,000€62,000€62,000€62,000€62,000=
Capital10---€62,000€62,000€62,000€62,000€62,000=
Issued capital100---€62,000€62,000€62,000€62,000€62,000=
Reserves13€119,200€173,200€182,200€186,200€196,000€206,400€222,300€335,400▲ 50.9%
Non-distributable reserves130/1---€6,200€6,200€6,200€6,200€6,200=
Legal reserve130---€6,200€6,200€6,200€6,200€6,200=
Tax-exempt reserves132---€5,200€5,200€5,200€5,200€5,200=
Distributable reserves133---€174,800€184,600€195,000€210,900€324,000▲ 53.6%
Profit (loss) carried forward14€43,662€3,706€3,861€3,934€4,029€4,095€4,105€4,431▲ 7.9%
Amounts payable17/49€25,194€18,994€16,318€16,429€19,989€22,637€26,426€43,484▲ 64.6%
Amounts payable within one year42/48€25,194€18,994€16,318€16,429€19,989€22,637€26,426€43,484▲ 64.6%
Trade debts44€16,301€3,912€2,170€1,165€1,071€721€761€2,550▲ 235%
Suppliers440/4---€1,165€1,071€721€761€2,550▲ 235%
Taxes, remuneration and social security45---€2,708€3,186€3,249€2,847€12,965▲ 355%
Taxes450/3---€532€1,259€1,325€2,067€11,976▲ 479%
Remuneration and social security454/9---€2,176€1,927€1,924€780€989▲ 26.8%
Other amounts payable47/48---€12,556€15,732€18,666€22,818€27,970▲ 22.6%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€7,855€14,044€9,156€4,072€9,895€10,467€15,910€113,426▲ 613%
+ Depreciation and write-downs630€10,849€13,480€13,480€14,444€15,298€15,298€15,298€15,298=
Operating cash flow (approximation)€18,705€27,524€22,636€18,517€25,193€25,764€31,207€128,724▲ 312%
Investment in fixed assets (approximation)--€42,796-€14,460-€6,418-€2,118€0€0€0-
Change in cash--€27,457€2,693€1,278€23,836€20,390€41,300-€3,316-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 39 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 13-06-2026 2026-00166479 PDF
31-12-2024 micro format 18-06-2025 2025-00155729 PDF
31-12-2023 micro format 06-06-2024 2024-00118719 PDF
31-12-2022 micro format 26-05-2023 2023-00096819 PDF
31-12-2021 micro format 24-06-2022 2022-20141319 PDF
31-12-2020 micro format 11-06-2021 2021-19200298 PDF
31-12-2019 micro format 30-05-2020 2020-13900368 PDF
31-12-2018 micro format 25-06-2019 2019-22600591 PDF
31-12-2017 micro format 16-07-2018 2018-33600601 PDF
31-12-2016 micro format 29-06-2017 2017-24400492 PDF

Show all 39 filings

Next steps