Skip to content

COMPRESSOR AND MACHINE CONTROLS

Active Public limited companyfounded 1993active for 32 yearsKlein Frankrijkstraat 40, 9600 RonseKBO/BCE: BE 0451.341.493 subsidiary of VADO Beheer B.V.#9 employer in Ronse, Manufacturing sector

Annual accounts 2025

full format, filed on 03-06-2026, 58 days before the deadline
€8.4m
▼ 5.2%
€479,321
▲ €1.1m
€978,534
▲ €1.2m
€936,728
▲ €944,367
55.8%
▲ 5.5 percentage points
2.08
▲ 0.24

Money flows

of every €100 of turnover, €5.23 remains as profit in 2025

Balance sheet

balance sheet total €7.6m on 31-12-2025
What the company ownsHow it is paid for

in €m

in €m

Position in the sector

55.8%

Higher than 56% of 173 companies in 2025.

2.08

Higher than 53% of 170 companies in 2025.

5.8%

Higher than 61% of 172 companies in 2025.

COMPRESSOR AND MACHINE CONTROLS Middle half of the sector 80% of the sector Full accounts in computer and electronic products (NACE 26)

Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: middle half

Staff

Men and women39% women

15.6 men and 10 women in full-time equivalents in 2025.

€82,373

Men €87,725, women €74,024 per full-time equivalent. Jobs differ, so this is not a pay gap.

-3 people

people who joined people who left

In 2025, nobody joined and 3 people left. Training hours in 2025: 324.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082006
Balance sheet: assets
20/58 7.6m7.6m8.7m7.8m6.6m6.0m6.2m6.2m5.3m5.6m5.5m5.5m4.5m5.5m4.5m4.4m3.2m3.6m3.5m
21/28 1.7m1.7m1.7m1.5m1.5m1.4m1.4m1.3m1.3m1.6m1.4m974,535701,528893,136763,846837,206968,6551.1m1.2m
21 1.2m1.2m1.1m994,805937,425792,958782,462663,732600,836873,715652,731295,233-28434,57193,680152,789211,897-
22/27 95,688140,300183,289154,308157,741172,885216,154253,995328,511460,545460,154427,899450,126483,969262,659247,564405,718393,700191,398
22 ----------------237,778232,26225,909
23 39,82349,58860,00160,04364,84359,38966,31787,782103,96728,37327,40825,62535,23244,06848,22474,00385,08271,41091,340
24 51,21884,699115,08283,49278,18289,773110,084113,115155,666312,330304,174255,474281,707328,086170,282120,82782,85890,02869,418
26 4,6476,0148,20710,77314,71523,72239,75253,09868,879119,842128,572146,801133,187111,81544,15352,734---
28 382,177382,208389,619389,619389,312387,706387,706378,635378,635251,403251,403251,403251,403408,883466,616495,962410,148485,8521.0m
280/1 367,318367,318367,318367,318367,318367,318367,318367,349367,349240,117240,117240,117240,117397,597457,364492,099406,285482,0491.0m
280 367,318367,318367,318367,318367,318367,318367,318367,349367,349240,117240,117240,117240,117397,597397,597492,099406,285482,0491.0m
281 --------------59,767----
282/3 -----0-------------
284/8 14,85914,89022,30122,30121,99420,38820,38811,28611,28611,28611,28611,28611,28611,2869,2523,8643,8643,8044,224
284 0313131313131------------
285/8 14,85914,85922,27022,27021,96320,35720,35711,28611,28611,28611,28611,28611,28611,2869,2523,8643,8643,8044,224
29/58 5.9m5.9m7.0m6.2m5.1m4.7m4.8m4.9m4.0m4.0m4.1m4.5m3.8m4.7m3.7m3.6m2.2m2.5m2.3m
3 1.2m1.9m2.0m2.1m1.7m1.2m1.3m1.2m962,4651.1m1.1m1.2m1.1m1.2m1.0m1.0m780,2001.2m1.2m
30/36 1.2m1.9m2.0m2.1m1.7m1.2m1.3m1.2m962,4651.1m1.1m1.2m1.1m1.2m1.0m1.0m780,2001.2m1.2m
30/31 789,7361.4m1.5m1.5m1.3m826,608922,352849,060579,049724,865726,274546,758611,088597,740496,930496,929412,102542,278621,032
32 183,007265,797254,291312,607197,675160,546172,622142,792195,457169,387258,2535,2686,24814,86761,348157,39445,49151,178162,179
33 198,632261,102243,560286,613195,672183,709246,628181,794187,959207,219140,670615,905496,380562,248454,777376,104322,607585,837400,965
40/41 3.3m3.2m4.4m3.5m2.9m2.0m2.8m2.9m2.3m2.2m2.6m2.6m2.3m2.7m2.0m1.6m1.2m1.1m991,512
40 3.2m3.1m4.1m3.3m2.7m1.8m2.3m2.3m2.1m2.0m2.0m2.4m1.9m2.2m1.7m1.5m1.1m955,082923,377
41 112,18887,558289,740229,499189,096182,744526,425606,461236,811221,718555,932203,156355,456528,596337,76863,98394,060135,05268,134
54/58 1.4m702,622409,721449,562439,9301.4m539,926705,552593,512672,470387,055795,316467,262742,277674,859760,450171,029170,89578,747
490/1 54,84050,736206,992169,37993,171100,85688,10892,307169,39821,24918,0811,8805,28055,3694,055193,09044,40367,66536,371
Balance sheet: equity and liabilities
10/49 7.6m7.6m8.7m7.8m6.6m6.0m6.2m6.2m5.3m5.6m5.5m5.5m4.5m5.5m4.5m4.4m3.2m3.6m3.5m
10/15 4.2m3.8m4.3m4.1m3.9m3.7m3.6m3.5m3.3m3.1m3.0m2.8m2.0m2.2m1.9m1.8m1.6m2.0m1.5m
10/11 300,000300,000300,000300,000300,000300,000300,000300,00061,97361,97361,97361,97361,97361,97361,97361,97361,97361,97361,973
10 300,000300,000300,000300,000300,000--------------
100 300,000300,000300,000300,000300,000300,000300,000300,00061,97361,97361,97361,97361,97361,97361,97361,97361,97361,97361,973
12 51,51151,51151,51151,51151,51151,51151,51151,51151,511------101,735124,827200,591295,386
13 597,012597,012597,012597,012597,012597,012597,012597,012835,039618,039618,039618,039618,039618,039618,039618,0391.1m1.1m1.1m
130/1 30,00030,00030,00030,00030,00030,000-------------
130 30,00030,00030,00030,00030,00030,00030,00030,00067,39267,39267,39267,39267,39267,39267,39267,39267,39267,39267,392
132 5,7845,7845,7845,7845,784222,784222,784222,784222,7845,7845,7845,7845,7845,7845,7845,7845,7845,7845,784
133 561,228561,228561,228561,228561,228344,228344,228344,228544,863544,863544,863544,863544,863544,863544,863544,8631.0m1.0m1.0m
14 3.3m2.9m3.3m3.1m3.0m2.8m2.6m2.6m2.4m2.4m2.3m2.1m1.3m1.5m1.2m975,516296,459652,383-
15 --------------2273885497111,045
16 -050,000-04,4424,4424,442128,003130,44899,166136,423131,338137,680128,117115,20080,283150,866134,538
160/5 -050,000-04,4424,4424,442128,003130,44899,166136,423131,338137,680128,000115,00080,000150,500134,000
164/5 -050,000-04,4424,4424,442128,003130,44899,166136,423131,338137,680128,000115,00080,000150,500134,000
168 --------------117200283366538
17/49 3.4m3.8m4.3m3.7m2.7m2.3m2.6m2.7m1.9m2.4m2.4m2.6m2.4m3.3m2.4m2.5m1.5m1.4m1.9m
17 34,00278,022038,346123,518187,009187,009271,154-6,94598,07130,80562,303111,59525,38623,032---
170/4 34,00278,022038,346123,518187,009187,009271,154-6,94598,07130,80562,303111,59525,38623,032---
173 34,00278,022038,346123,518187,009187,009271,154-6,94598,07130,80562,303111,59525,38623,032---
42/48 2.8m3.2m4.0m3.4m2.6m2.1m2.4m2.4m1.9m2.4m2.3m2.5m2.3m3.1m2.4m2.3m1.5m1.3m1.8m
42 43,99842,54838,34685,17284,58263,16384,14598,1926,94591,126118,25090,67549,29146,6328,269257,705--4,670
43 525,000525,000525,000565,939650,940650,940525,000562,586525,000625,891597,125453,518616,6961.2m139,046150,000400,000400,000200,032
430/8 525,000525,000525,000565,939650,940650,940525,000562,586525,000625,891597,125453,518616,6961.2m139,046150,000400,000400,000200,032
44 2.0m2.3m3.2m2.6m1.6m1.2m1.6m1.4m882,969923,8051.1m1.5m861,3391.3m993,2621.1m778,044648,913450,052
440/4 2.0m2.3m3.2m2.6m1.6m1.2m1.6m1.4m882,969923,8051.1m1.5m861,3391.3m993,2621.1m778,044648,913450,052
46 ------02,314----------35,414
45 279,493318,318254,756173,822209,682187,028248,684298,788441,769336,850468,887407,255335,607260,626552,418233,546304,010281,168371,220
450/3 48,70443,95258,96722,0795572,4277,78720,427139,2386,985143,527131,761147,6182,178170,92344,24876,13461,706164,959
454/9 230,789274,366195,789151,742209,125184,602240,897278,361302,531329,865325,360275,494187,989258,448381,495189,298227,875219,461206,260
47/48 ---------397,602-98,115478,206337,427711,272573,44912715,546783,739
492/3 489,911480,025286,490229,0524,5384,67915,73533,80024,50016,59815,46011,13213,11228,12812,709143,40340,68669,24745,334
Income statement
70/76A 8.6m9.1m11.4m11.0m8.8m7.2m8.4m8.4m8.9m9.1m9.4m9.6m8.9m9.7m9.3m8.1m5.2m7.7m7.0m
70 8.4m8.8m11.3m10.3m8.2m6.8m8.1m8.2m8.4m8.7m9.2m9.0m8.8m9.3m9.2m7.9m5.4m7.7m6.7m
71 -137,69417,375-129,067250,92065,382-44,79496,219-88,31858,7137,981-212,721128,713-69,42659,587-8,658145,950-272,315-44,514233,469
72 ---------285,477292,731327,999-------
74 413,571222,373213,174419,834477,907--------------
76A 1,36711,34332,1092,11611,5903,3547,49832,20236,35922,163191,4864,132-200,00048113,1815,9638,6523,067
60/66A 8.2m9.7m11.2m10.7m8.8m7.0m8.6m8.3m8.2m8.6m8.7m8.6m8.0m8.5m8.3m7.4m5.5m7.7m6.6m
60 3.7m5.1m6.4m6.3m5.2m3.7m4.7m4.6m4.2m4.8m5.1m5.2m4.5m4.9m4.6m4.0m2.4m4.0m3.5m
600/8 3.2m5.1m6.6m6.6m5.7m3.7m4.9m4.9m4.1m4.9m5.3m5.2m4.5m5.0m4.6m4.1m2.3m3.8m3.7m
609 489,98531,745-176,174-251,868-446,78810,240-136,538-334,531138,935-62,593-196,57548,173-48,025-126,579-16,298-127,115107,859177,137-161,758
61 1.7m1.8m2.2m2.0m1.5m1.3m1.8m1.8m1.5m1.2m1.3m1.4m1.6m1.5m1.4m1.3m1.3m1.6m1.4m
62 2.1m2.1m1.8m1.8m1.7m1.4m1.6m1.6m1.8m1.9m2.1m1.8m1.7m1.8m2.1m1.9m1.7m1.9m1.6m
630 499,213468,510437,884409,347369,036368,471389,633369,838385,031343,996248,081156,949139,971146,393160,112156,002149,733144,07274,978
631/4 106,374259,770108,345138,397-45,400115,70664,80135,03242,152105,65426,58731,60239,73919,52730,19817,07624,109-23,18011,667
635/8 0-50,00050,000---0-123,561-2,44531,281-37,2565,085-6,3429,68013,00035,000-70,5004,60015,800
640/8 2,17016,25510,76313,8379,7589,4789,25421,27911,21829,18317,44716,5733,26213,19510,8658,7238,8748,80313,026
66A 151,720155,75345,485-02,0671,419206,154219,17190,0497,3704,90725,674-27,522162,212239612
9901 479,321-643,120233,516316,629-75,636212,160-159,34588,934699,506493,061700,868965,567897,5781.2m986,652730,326-365,92675,338433,284
75/76B 296,719315,899256,455608,784429,661154,293303,029239,357356,279209,469323,482359,942248,881217,444160,397283,926254,089649,087128,555
75 296,719315,899256,455608,784429,661154,293303,029239,357356,279208,527323,482359,942248,881217,444160,397283,926254,089649,087128,555
750 ------196,500103,200294,752186,200127,400225,672207,817111,85798,000218,427217,350551,26249,000
751 196,000245,553196,000172,000171,75068,6004,534-61,51769991,3181,9893,6371,2474321734,2822,166
752/9 100,71970,34660,455436,784257,91185,693101,994136,1571022,322195,083132,95339,074101,95061,15065,06736,56693,54377,389
76B ---------942---------
65/66B 336,130146,552282,855268,578133,020217,26492,430117,273136,44443,785120,17995,838163,975134,03161,86169,91389,227206,65571,069
65 336,130146,436282,855268,578133,020217,26492,430115,246136,44443,785120,17995,838163,975134,03161,86169,91389,227206,65571,069
650 29,63032,95424,61313,97914,22715,33114,39114,37312,4469,30911,33510,29718,41910,30715,69613,82319,49687,41625,223
652/9 306,500113,482258,242254,599118,793201,93378,039100,873123,99834,475108,84485,541145,556123,72346,16556,09069,731119,23945,846
66B 0116----02,027-----------
9903 439,909-473,773207,116656,834221,005149,18951,253211,018919,341658,7461.0m1.2m977,5761.5m1.1m929,998-357,313526,182493,224
67/77 2,3952,3762,1711,8312,1237,186-12,18447,171204,950179,721321,570319,458262,594333,083328,948251,024-1,30525,074142,865
670/3 2,3952,3762,1712,1542,1237,18615047,171204,950179,721333,898319,458262,594456,459481,407251,238-25,074142,865
77 --0323-012,334---12,329--123,376152,4592141,305--
9904 437,515-476,150204,945655,004218,882142,00263,437163,846714,391479,025684,038906,975714,9821.2m756,804679,057-355,924501,191350,542
689 --------217,000----------
9905 437,515-476,150204,945655,004218,882142,00263,437163,846497,391479,025684,038906,975714,9821.2m756,804679,057-355,924501,191350,542
Appropriation of the result
9906 3.3m2.9m3.3m3.6m3.0m2.8m2.6m2.6m2.9m2.8m2.8m2.2m2.2m2.4m1.7m975,516296,459652,383758,467
14P 2.9m3.3m3.1m3.0m2.8m--------------
791/2 ------0238,027----------600,000
792 ------0238,027----------600,000
691/2 ------0238,027----------758,467
691 ------0238,027-----------
6921 ------------------758,467
694/7 --0500,000----500,000400,000500,00098,115878,206920,157500,000---600,000
694 --0500,000----500,000400,000500,000-800,000800,000500,000---600,000
695 -----------98,11578,206120,157-----
Social balance sheet
9087 25.626.824.525.326.526.225.226.228.229.430.326.624.62527.626.927.930.929.1
Men (FTE)1003 15.616.114.615.717.116.71618.120.621.42218.31717.5-----
Women (FTE)1003 1010.79.99.69.49.59.28.17.688.38.37.67.5-----
Agency workers1501 -0.61.60.40.80.11.30.80.30.50.211.61.30.30.60.22.61.9
Hours worked1013 39,17339,59735,73538,47640,95835,27940,22141,67546,69748,57852,49145,65641,18744,30247,957475,55647,79352,50947,931
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 12 older financial years (1994-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 84 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 03-06-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 full format 03-06-2026 2026-00140264 PDF
31-12-2024 full format 23-05-2025 2025-00108154 PDF
31-12-2023 full format 27-05-2024 2024-00099992 PDF
31-12-2022 full format 19-05-2023 2023-00093567 PDF
31-12-2021 full format 23-05-2022 2022-20034907 PDF
31-12-2020 full format 15-07-2021 2021-36300132 PDF
31-12-2019 full format 28-08-2020 2020-48600300 PDF
31-12-2018 full format 17-07-2019 2019-34100567 PDF
31-12-2017 full format 20-08-2018 2018-46500453 PDF
31-12-2016 full format 31-08-2017 2017-52300361 PDF
31-12-2015 full format 16-08-2016 2016-42700463 PDF
31-12-2014 full format 14-07-2015 2015-29800253 PDF
31-12-2013 full format 22-08-2014 2014-43900122 PDF
31-12-2012 full format 10-06-2013 2013-16500285 PDF
31-12-2011 full format 28-06-2012 2012-24500208 PDF
31-12-2010 full format 23-06-2011 2011-19500161 PDF
31-12-2009 full format 19-08-2010 2010-42800463 PDF
31-12-2008 full format 26-06-2009 2009-31500077 PDF
31-12-2007 full format 10-07-2008 2008-39900279 PDF
31-12-2006 full format 30-07-2007 2007-51700020 PDF
31-12-2005 full format 09-06-2006 2006-22403763 PDF
31-12-2004 full format 22-06-2005 2005-31201369 PDF
31-12-2003 full format 11-06-2004 2004-23603632 PDF
31-12-2002 full format 18-06-2003 2003-26200239 PDF
31-12-2001 abbreviated format 26-06-2002 2002-28103344 PDF
31-12-2000 abbreviated format 15-06-2001 2001-22203912 PDF
31-12-1999 abbreviated format 09-06-2000 2000-20503853 PDF
31-12-1998 abbreviated format 09-06-1999 1999-16201939 PDF
30-12-1997 abbreviated format 12-05-1998 1998-09102051 PDF
30-12-1996 full format 10-06-1997 1997-13503167 PDF
30-12-1995 full format 05-06-1996 1996-12500017 PDF
30-12-1994 full format 13-06-1995 1995-22902911 PDF

Subsidies and aid

Flemish government 2023 to 2025, 4 entries, €15,450 awarded, €15,450 paid

Year Entries AwardedPaid
2025 1 €4,203€4,203
2024 1 €4,697€4,697
2023 2 €6,550€6,550

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082006
978,534-174,610671,400725,976293,400580,631230,288458,7711.1m837,057948,9481.1m1.0m1.4m1.1m886,328-216,193219,409508,262
936,728-7,639642,8291.1m587,919510,473453,070533,6841.1m823,021932,1191.1m854,9531.3m916,915835,059-206,192645,263425,520
521,710499,470558,501463,295500,117335,746475,229361,390325,478565,370637,833459,743120,692384,204121,740278,538107,44774,770116,479
676,890292,901-39,8419,633-931,066831,069-165,626112,040-78,957285,415-408,262328,054-275,01567,418-85,591589,421134--
3.1m2.7m3.0m2.8m2.6m2.5m2.4m2.5m2.2m1.6m1.8m2.0m1.5m1.5m1.3m1.2m754,1611.2m445,679
5.7%-7.3%2.1%3.1%-0.9%3.1%-2.0%1.1%8.3%5.7%7.6%10.7%10.2%13.3%10.7%9.2%-6.8%1.0%6.5%
55.8%50.3%49.5%52.5%59.2%61.5%57.6%56.7%62.4%54.8%54.8%50.9%44.0%38.9%42.7%40.0%50.0%56.5%42.2%
2.081.841.731.822.002.201.992.072.171.691.821.801.641.501.551.511.511.861.24
1.671.241.231.211.331.651.431.571.661.231.321.331.171.121.131.070.980.990.60
0.790.991.010.910.690.620.740.760.560.780.790.921.211.501.281.430.950.701.28
10.3%-12.5%4.8%16.1%5.6%3.8%1.8%4.7%21.4%15.6%22.9%32.3%35.8%54.1%39.6%38.6%-22.2%24.6%23.7%
5.8%-6.3%2.4%8.4%3.3%2.4%1.0%2.7%13.4%8.6%12.5%16.5%15.7%21.1%16.9%15.5%-11.1%13.9%10.0%
33.03-5.3027.2851.9320.6237.8716.0031.9287.1489.9283.72over 10056.33over 10073.0664.12-11.092.5120.15
139 days130 days131 days117 days120 days100 days104 days103 days90 days84 days80 days96 days79 days84 days67 days69 days78 days45 days50 days
133 days123 days136 days115 days88 days88 days87 days80 days56 days56 days61 days82 days52 days72 days60 days78 days77 days42 days34 days

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Revenue breakdown

as filed

By geographic market 2020

  • Verkopen producten export €3,827,15656.7%
  • Verkopen producten intracommunautair €1,869,49727.7%
  • Verkopen producten binnenland €1,057,97115.7%

Total €6,754,624

Source: 2020 accounts, page 25, filing 2021-36300132

All years (2017 to 2020)
By geographic market2017201820192020
Verkopen producten export€3,572,086€4,652,793€4,808,018€3,827,156
Verkopen producten intracommunautair€2,303,626€2,272,705€2,249,356€1,869,497
Verkopen producten binnenland€1,071,356€1,375,442€1,127,146€1,057,971
Verkopen producten Europa ex EU€932,181---
Total€7,879,249€8,300,940€8,184,519€6,754,624

Social balance sheet

Item31-12-202531-12-202431-12-202331-12-202231-12-2021
Employees at the balance-sheet date2528282428
full-time1822201821
part-time76867
in full-time equivalents22.625.825.822.826.7
25.626.824.525.326.5
On a permanent contract2528282428
Joined032233
Left331873
Agency workers, average number-0.61.60.40.8
Training hours324--34-

Source: social balance sheet in the 2021 to 2025 annual accounts

Securities and guarantees

on own assets and for others
Item20252024202320222021
Debts secured on the company's own assets€78,000€120,570€38,346€123,518€208,100
Mandates to pledge the business€600,000€600,000€600,000€600,000€600,000

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€7,432€9,505€80,029€43,861€54,801
Intangible fixed assets€514,277€489,965€478,472€419,434€445,316
€499,213€468,510€437,884€409,347€369,036

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on COMPRESSOR AND MACHINE CONTROLS

The operating result for 2025 is a profit of €479,321, after a loss of €643,120 in 2024. It is the highest result since 2017.

Debt's share of the balance-sheet total falls from 49.7% to 44.2%. Equity is higher and debt is lower.

Next steps