Skip to content

COMPLET CONSTRUCT&CLEAN

Active
Private limited companyfounded 2019active for 6 yearsWaterpasstraat 36, 1080 Sint-Jans-Molenbeek, BelgiumKBO/BCE: BE 0738.869.685
Summary

The computed 12-month bankruptcy probability of COMPLET CONSTRUCT&CLEAN is 2.2% (moderate). The 2025 annual accounts show equity of €22,672 and a net result of €254. Equity is growing by about 7.8% per year across the filed financial years. Its solvency ranks better than 56% of 34,590 sector peers (NACE 43, financial year 2025). The company has been active since 2019 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

2025 annual accounts filed late (10 days) Filed on 10 November 2025, deadline 31 October 2025 (7 months after the close on 31 March 2025, Companies Code art. 3:10). Source: NBB, 2025-00567858.

Equity
€22,672▲ 1.1%
2024 · €22,418
Total assets
€43,517▼ 28.8%
2024 · €61,125
Net result
€254▼ 87.4%
2024 · €2,017
Working capital
€21,083▲ 21.7%
2024 · €17,325
Trend over the years

2021 to 2025, 5 financial years

The operating result falls in 2025; 2025 is 81% below 2024 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€1,272 2025 Net result€254 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Operating result€11,576-€10,559▼ 8.8%€4,814▼ 54.4%€6,652▲ 38.2%€1,272▼ 80.9%
Net result€7,994within the sector's middle half-€7,057within the sector's middle half▼ 11.7%€351below the sector's middle half▼ 95.0%€2,017within the sector's middle half▲ 474%€254below the sector's middle half▼ 87.4%
Equity€12,994below the sector's middle half-€20,050below the sector's middle half▲ 54.3%€20,401within the sector's middle half▲ 1.8%€22,418within the sector's middle half▲ 9.9%€22,672within the sector's middle half▲ 1.1%
Total assets€25,432below the sector's middle half-€45,993below the sector's middle half▲ 80.8%€36,388below the sector's middle half▼ 20.9%€61,125below the sector's middle half▲ 68.0%€43,517below the sector's middle half▼ 28.8%
Debt€12,439-€25,943▲ 109%€15,986▼ 38.4%€38,708▲ 142%€20,845▼ 46.1%
Working capital€9,623within the sector's middle half-€17,072within the sector's middle half▲ 77.4%€18,819within the sector's middle half▲ 10.2%€17,325within the sector's middle half▼ 7.9%€21,083within the sector's middle half▲ 21.7%
Solvency51.1%within the sector's middle half-43.6%within the sector's middle half▼ 7.5pp56.1%within the sector's middle half▲ 12.5pp36.7%within the sector's middle half▼ 19.4pp52.1%within the sector's middle half▲ 15.4pp
Current ratio1.78within the sector's middle half-1.66within the sector's middle half▼ 0.122.18within the sector's middle half▲ 0.511.61within the sector's middle half▼ 0.572.62within the sector's middle half▲ 1.02
Return on assets (ROA)31.4%above the sector's middle half-15.3%within the sector's middle half▼ 16.1pp1.0%within the sector's middle half▼ 14.4pp3.3%within the sector's middle half▲ 2.3pp0.6%within the sector's middle half▼ 2.7pp
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €43,517
Fixed assets €9,450 ▼ 38.1%
Current assets €34,067 ▼ 25.7%
Equity and liabilities €43,517
Equity €22,672 ▲ 1.1%
Debt €20,845 ▼ 46.1%
Debt's share of the balance-sheet total falls from 63.3% to 47.9%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€6,727▼
2024 · €8,871
Cash flow
€5,709▲
2024 · €4,236
Debt to equity
0.92▼
2024 · 1.73
ROE
1.1%▼
2024 · 9.0%
Interest coverage
3.81▲
2024 · 3.74
Debt ≤ 1 year
€12,984▼
2024 · €28,532
Debt > 1 year
€7,861▼
2024 · €10,176
Income taxes
€348▼
2024 · €2,311
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 5,048 companies that looked in July 2024 the way this one looks now, 2.2% went bankrupt within 24 months and 93.9% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit under 5% of the balance sheet
2.2% went bankrupt
3.8% stopped otherwise
93.9% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 2.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 5,048 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines
Balance sheet Code20242025
Assets
Total assets20/58€61,125€43,517▼
Fixed assets21/28€15,269€9,450▼
Tangible fixed assets22/27€15,269€9,450▼
Furniture and vehicles24€15,269€9,450▼
Current assets29/58€45,857€34,067▼
Amounts receivable within one year40/41€36,464€33,167▼
Trade receivables40€34,280€15,543▼
Other amounts receivable41€2,184€17,625▲
Cash at bank and in hand54/58€8,438-
Deferred charges and accrued income490/1€954€900▼
Equity and liabilities
Total equity and liabilities10/49€61,125€43,517▼
Equity10/15€22,418€22,672▲
Contributions10/11€5,000€5,000=
Profit (loss) carried forward14€17,418€17,672▲
Amounts payable17/49€38,708€20,845▼
Amounts payable after more than one year17€10,176€7,861▼
Financial debts170/4€10,176€7,861▼
Amounts payable within one year42/48€28,532€12,984▼
Financial debts43€2,143€2,338▲
Credit institutions430/8€2,143€2,338▲
Trade debts44€23,889€10,646▼
Suppliers440/4€23,889€10,646▼
Taxes, remuneration and social security45€2,500-
Taxes450/3€2,500-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,219€5,455▲
Other operating charges640/8€1,642€1,526▼
Non-recurring operating charges66A-€364
Gross operating margin9900€10,513€8,617▼
Operating profit (loss)9901€6,652€1,272▼
Financial income75/76B€50€1,095▲
Recurring financial income75€50€1,095▲
Financial charges65/66B€2,374€1,765▼
Recurring financial charges65€2,374€1,765▼
Profit (loss) for the period before taxes9903€4,328€602▼
Income taxes67/77€2,311€348▼
Profit (loss) for the period9904€2,017€254▼
Profit (loss) for the period to be appropriated9905€2,017€254▼
Appropriation of the result
Profit (loss) to be appropriated9906€17,418€17,672▲
Profit (loss) brought forward from the previous period14P€15,401€17,418▲

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€620€1,710€1,615€2,219€5,455▲ 146%
Other operating charges640/8-€3,152€3,214€1,642€1,526▼ 7.1%
Non-recurring operating charges66A----€364-
Gross operating margin9900€15,302€15,422€9,643€10,513€8,617▼ 18.0%
Operating profit (loss)9901€11,576€10,559€4,814€6,652€1,272▼ 80.9%
Financial income75/76B-€585€661€50€1,095▲ 2,098%
Recurring financial income75€812€585€661€50€1,095▲ 2,098%
Financial charges65/66B-€793€2,209€2,374€1,765▼ 25.6%
Recurring financial charges65€1,094€793€2,209€2,374€1,765▼ 25.6%
Profit (loss) for the period before taxes9903€11,294€10,351€3,266€4,328€602▼ 86.1%
Income taxes67/77€3,300€3,295€2,915€2,311€348▼ 84.9%
Profit (loss) for the period9904€7,994€7,057€351€2,017€254▼ 87.4%
Profit (loss) for the period to be appropriated9905€7,994€7,057€351€2,017€254▼ 87.4%
Line20212022202320242025Change
Assets
Total assets20/58€25,432€45,993€36,388€61,125€43,517▼ 28.8%
Fixed assets21/28€3,458€3,152€1,582€15,269€9,450▼ 38.1%
Tangible fixed assets22/27€3,458€3,152€1,582€15,269€9,450▼ 38.1%
Plant, machinery and equipment23-€861€342---
Furniture and vehicles24-€2,291€1,240€15,269€9,450▼ 38.1%
Current assets29/58€21,975€42,841€34,806€45,857€34,067▼ 25.7%
Amounts receivable within one year40/41€20,340€39,194€18,907€36,464€33,167▼ 9.0%
Trade receivables40-€29,014€7,698€34,280€15,543▼ 54.7%
Other amounts receivable41-€10,179€11,210€2,184€17,625▲ 707%
Cash at bank and in hand54/58€1,000€2,204€13,463€8,438--
Deferred charges and accrued income490/1-€1,443€2,435€954€900▼ 5.7%
Equity and liabilities
Total equity and liabilities10/49€25,432€45,993€36,388€61,125€43,517▼ 28.8%
Equity10/15€12,994€20,050€20,401€22,418€22,672▲ 1.1%
Contributions10/11-€5,000€5,000€5,000€5,000=
Profit (loss) carried forward14€7,994€15,050€15,401€17,418€17,672▲ 1.5%
Amounts payable17/49€12,439€25,943€15,986€38,708€20,845▼ 46.1%
Amounts payable after more than one year17---€10,176€7,861▼ 22.7%
Financial debts170/4---€10,176€7,861▼ 22.7%
Amounts payable within one year42/48€12,352€25,769€15,986€28,532€12,984▼ 54.5%
Financial debts43---€2,143€2,338▲ 9.1%
Credit institutions430/8---€2,143€2,338▲ 9.1%
Trade debts44€9,052€22,569€13,486€23,889€10,646▼ 55.4%
Suppliers440/4-€22,569€13,486€23,889€10,646▼ 55.4%
Taxes, remuneration and social security45-€3,200€2,500€2,500--
Taxes450/3-€3,200€2,500€2,500--
Accrued charges and deferred income492/3-€174----
Line20212022202320242025Change
Profit (loss) for the period9904€7,994€7,057€351€2,017€254▼ 87.4%
+ Depreciation and write-downs630€620€1,710€1,615€2,219€5,455▲ 146%
Operating cash flow (approximation)€8,614€8,767€1,967€4,236€5,709▲ 34.8%
Investment in fixed assets (approximation)--€1,405-€46-€15,906€364-
Change in cash-€1,204€11,259-€5,024--

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
31-03-2025 micro format 10-11-2025 2025-00567858
31-03-2024 micro format 25-11-2024 2024-00605377
31-03-2023 micro format 16-11-2023 2023-00514145
31-03-2022 micro format 09-11-2022 2022-20517428
31-03-2021 micro format 15-11-2021 2021-77900434

Similar companies · same sector, comparable size

Of the 15,149 active companies whose main activity is other specialised construction activities (NACE 43990), figures are known for 7,360. 5,309 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.