Balance sheet
Code20242025
Assets
Total assets20/58€3.33B€3.67B▲
Fixed assets21/28€2.68B€3.01B▲
Intangible fixed assets21€108k€62k▼
Tangible fixed assets22/27€1.19M€1.25M▲
Land and buildings22€1€1=
Plant, machinery and equipment23€426k€558k▲
Furniture and vehicles24€765k€693k▼
Financial fixed assets28€2.68B€3.01B▲
Affiliated companies280/1€1.94B€2.20B▲
Participating interests280€1.82B€2.03B▲
Amounts receivable281€114.55M€168.25M▲
Companies linked by participating interests282/3€728.66M€795.57M▲
Participating interests282€644.38M€711.90M▲
Amounts receivable283€84.27M€83.67M▼
Other financial fixed assets284/8€8.71M€9.59M▲
Shares284€7.78M€8.70M▲
Amounts receivable and cash guarantees285/8€924k€892k▼
Current assets29/58€652.55M€659.89M▲
Amounts receivable after more than one year29€20.19M€18.36M▼
Other amounts receivable291€20.19M€18.36M▼
Amounts receivable within one year40/41€172.52M€22.25M▼
Trade receivables40€82k€199k▲
Other amounts receivable41€172.44M€22.05M▼
Current investments50/53€443.33M€604.96M▲
Other investments51/53€443.33M€604.96M▲
Cash at bank and in hand54/58€8.09M€7.23M▼
Deferred charges and accrued income490/1€8.42M€7.08M▼
Equity and liabilities
Total equity and liabilities10/49€3.33B€3.67B▲
Equity10/15€3.10B€3.44B▲
Contributions10/11€654.72M€854.72M▲
Capital10€603.54M€803.54M▲
Issued capital100€603.54M€803.54M▲
Outside capital11€51.17M€51.17M=
Share premium1100/10€51.17M€51.17M=
Reserves13€287.11M€298.59M▲
Non-distributable reserves130/1€60.91M€72.40M▲
Legal reserve130€60.35M€71.84M▲
Other1319€560k€560k=
Tax-exempt reserves132€156.61M€156.61M=
Distributable reserves133€69.59M€69.59M=
Profit (loss) carried forward14€2.16B€2.29B▲
Provisions and deferred taxes16€12.50M€12.50M=
Provisions for liabilities and charges160/5€12.50M€12.50M=
Pensions and similar obligations160€242k€242k=
Other liabilities and charges164/5€12.26M€12.26M=
Amounts payable17/49€213.88M€214.86M▲
Amounts payable after more than one year17-€61.14M
Financial debts170/4-€61.14M
Other loans174-€61.14M
Amounts payable within one year42/48€212.08M€153.48M▼
Current portion of amounts payable after more than one year42€60.36M€338k▼
Financial debts43€56.77M€52.33M▼
Other loans439€56.77M€52.33M▼
Trade debts44€1.56M€3.86M▲
Suppliers440/4€1.56M€3.86M▲
Taxes, remuneration and social security45€3.44M€4.48M▲
Taxes450/3€92k€560k▲
Remuneration and social security454/9€3.35M€3.92M▲
Other amounts payable47/48€89.95M€92.48M▲
Accrued charges and deferred income492/3€1.80M€235k▼
Income statement
Code20242025
Operating income70/76A€791k€288k▼
Turnover70€129k€205k▲
Other operating income74€20k€46k▲
Non-recurring operating income76A€642k€36k▼
Operating charges60/66A€20.02M€25.39M▲
Services and other goods61€9.54M€12.31M▲
Remuneration, social security and pensions62€8.14M€8.69M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€404k€458k▲
Other operating charges640/8€89k€47k▼
Non-recurring operating charges66A€1.84M€3.88M▲
Operating profit (loss)9901€-19.23M€-25.10M▼
Financial income75/76B€93.11M€464.98M▲
Recurring financial income75€52.47M€126.63M▲
Income from financial fixed assets750€23.57M€113.23M▲
Income from current assets751€21.67M€12.02M▼
Other financial income752/9€7.24M€1.37M▼
Non-recurring financial income76B€40.64M€338.35M▲
Financial charges65/66B€53.43M€209.78M▲
Recurring financial charges65€3.35M€7.36M▲
Debt charges650€3.35M€2.46M▼
Other financial charges652/9€2k€4.91M▲
Non-recurring financial charges66B€50.07M€202.42M▲
Profit (loss) for the period before taxes9903€20.45M€230.10M▲
Income taxes67/77€1.25M€469k▼
Taxes670/3€1.68M€469k▼
Tax adjustments and reversals of tax provisions77€433k-
Profit (loss) for the period9904€19.20M€229.63M▲
Profit (loss) for the period to be appropriated9905€19.20M€229.63M▲
Appropriation of the result
Profit (loss) to be appropriated9906€2.25B€2.39B▲
Profit (loss) brought forward from the previous period14P€2.23B€2.16B▼
Transfer to equity691/2-€11.48M
To the legal reserve6920-€11.48M
Profit to be distributed694/7€88.86M€91.37M▲
Return on contributions (dividend)694€88.21M€90.59M▲
Employees696€647k€782k▲
Social balance
Average headcount (FTE)908729.630.5▲