COMP-LEX
Annual accounts 2026
micro format, filed on 14-10-2026, 211 days before the deadlineMoney flows
no detail for 2026Balance sheet
balance sheet total €606,769 on 13-10-2026Change in equityin euro
Change in cashin euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||
Total assets20/58 |
606,769 | 598,675 | 540,726 | 787,708 | 1.0m | 904,297 | 854,111 | 448,325 | 379,356 | 308,263 | 289,941 | 219,981 | 192,748 | 106,873 | |
Fixed assets21/28 |
75,000 | 61,576 | 61,283 | 403,828 | 416,552 | 433,434 | 451,049 | 16,150 | 15,403 | 16,984 | 3,758 | 3,608 | 3,489 | 3,280 | |
Tangible fixed assets22/27 |
75,000 | 61,576 | 61,283 | 403,828 | 416,552 | 433,434 | 451,049 | 16,150 | 15,403 | 16,984 | 3,758 | 3,608 | 3,489 | 3,280 | |
Land and buildings22 |
75,000 | 57,500 | 59,494 | 403,828 | 415,919 | 428,165 | 438,371 | 13,709 | 14,485 | 15,509 | 1,583 | 1,841 | 2,099 | 1,719 | |
Plant, machinery and equipment23 |
- | 1,664 | 0 | 0 | - | 0 | 0 | 360 | 720 | 1,079 | 1,439 | - | - | - | |
Furniture and vehicles24 |
- | 2,413 | 1,790 | 0 | 633 | 5,268 | 12,678 | 2,081 | 198 | 396 | 736 | 1,767 | 1,390 | 1,561 | |
Current assets29/58 |
531,769 | 537,099 | 479,443 | 383,880 | 606,440 | 470,863 | 403,062 | 432,175 | 363,953 | 291,278 | 286,182 | 216,373 | 189,259 | 103,593 | |
Amounts receivable after more than one year29 |
- | 34,367 | 71,179 | 78,613 | 35,393 | 31,710 | 32,065 | - | - | - | - | - | - | - | |
Other amounts receivable291 |
- | 34,367 | 71,179 | 78,613 | 35,393 | 31,710 | 32,065 | - | - | - | - | - | - | - | |
Amounts receivable within one year40/41 |
19,831 | 8,514 | 49,032 | 53,879 | 69,089 | 23,934 | 34,374 | 37,986 | 52,346 | 15,270 | 18,608 | 37,521 | 25,818 | 24,555 | |
Trade receivables40 |
- | 1,112 | 44,305 | 23,191 | 69,065 | 23,910 | 34,374 | 37,986 | 52,346 | 14,708 | 17,371 | 37,493 | 25,167 | 23,827 | |
Other amounts receivable41 |
19,831 | 7,403 | 4,728 | 30,688 | 24 | 24 | 0 | 0 | 0 | 562 | 1,237 | 27 | 651 | 729 | |
Current investments50/53 |
- | - | - | - | - | - | - | - | - | 0 | 40,760 | 35,697 | 24,747 | - | |
Cash at bank and in hand54/58 |
511,937 | 494,211 | 358,724 | 249,531 | 499,337 | 413,011 | 334,260 | 391,482 | 309,323 | 273,824 | 224,991 | 141,177 | 138,651 | 76,710 | |
Deferred charges and accrued income490/1 |
- | 6 | 508 | 1,857 | 2,621 | 2,208 | 2,364 | 2,708 | 2,284 | 2,184 | 1,824 | 1,978 | 43 | 2,327 | |
| Balance sheet: equity and liabilities | |||||||||||||||
Total equity and liabilities10/49 |
606,769 | 598,675 | 540,726 | 787,708 | 1.0m | 904,297 | 854,111 | 448,325 | 379,356 | 308,263 | 289,941 | 219,981 | 192,748 | 106,873 | |
Equity10/15 |
606,698 | 593,686 | 524,638 | 442,358 | 642,871 | 533,731 | 464,745 | 433,744 | 365,617 | 296,851 | 242,530 | 180,760 | 129,386 | 74,362 | |
Contributions10/11 |
12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
Issued capital100 |
- | - | - | - | - | - | 0 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
Uncalled capital101 |
- | - | - | - | - | - | 0 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
Contributions outside capital11 |
- | - | - | - | - | 12,400 | 12,400 | - | - | - | - | - | - | - | |
Other1109/19 |
- | - | - | - | - | 12,400 | 12,400 | - | - | - | - | - | - | - | |
Reserves13 |
581,286 | 581,286 | 512,238 | 429,958 | 624,680 | 515,540 | 446,554 | 415,553 | 347,427 | 278,660 | 224,360 | 162,660 | 56,860 | 1,860 | |
Non-distributable reserves130/1 |
- | - | - | - | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | |
Legal reserve130 |
- | - | - | - | - | - | 0 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
Reserves not available under the articles1311 |
- | - | - | - | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | |
Distributable reserves133 |
581,286 | 581,286 | 512,238 | 429,958 | 622,820 | 513,680 | 444,694 | 413,693 | 345,567 | 276,800 | 222,500 | 160,800 | 55,000 | - | |
Profit (loss) carried forward14 |
13,012 | - | - | - | 5,791 | 5,791 | 5,791 | 5,791 | 5,791 | 5,791 | 5,770 | 5,700 | 60,126 | 60,102 | |
Amounts payable17/49 |
70 | 4,989 | 16,088 | 345,350 | 380,121 | 370,566 | 389,367 | 14,581 | 13,738 | 11,412 | 47,411 | 39,221 | 63,362 | 32,511 | |
Amounts payable after more than one year17 |
- | - | - | 278,228 | 301,616 | 324,626 | 347,249 | - | - | - | - | - | - | - | |
Financial debts170/4 |
- | - | - | 278,228 | 301,616 | 324,626 | 347,249 | - | - | - | - | - | - | - | |
Amounts payable within one year42/48 |
70 | 4,989 | 16,088 | 67,122 | 78,505 | 45,940 | 42,117 | 14,528 | 13,738 | 11,412 | 47,411 | 39,221 | 63,362 | 32,511 | |
Current portion of amounts payable after more than one year42 |
- | - | - | 23,388 | 23,010 | 22,624 | 22,244 | 0 | 0 | 0 | 0 | - | - | - | |
Trade debts44 |
- | - | 881 | 2,377 | 1,451 | 2,027 | 9,563 | 5,422 | 10,544 | 4,491 | 2,841 | 5,127 | 30,856 | 2,729 | |
Suppliers440/4 |
- | - | 881 | 2,377 | 1,451 | 2,027 | 9,563 | 5,422 | 10,544 | 4,491 | 2,841 | 5,127 | 30,856 | 2,729 | |
Taxes, remuneration and social security45 |
70 | 4,989 | 15,000 | 41,356 | 52,821 | 20,080 | 9,902 | 8,093 | 3,063 | 6,193 | 43,313 | 33,617 | 32,100 | 29,771 | |
Taxes450/3 |
70 | 4,989 | 15,000 | 41,356 | 52,821 | 20,080 | 9,902 | 8,093 | 3,063 | 6,186 | 43,313 | 33,617 | 32,100 | 29,771 | |
Remuneration and social security454/9 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | |
Other amounts payable47/48 |
- | - | 207 | - | 1,223 | 1,210 | 408 | 1,013 | 131 | 728 | 1,257 | 476 | 406 | 11 | |
Accrued charges and deferred income492/3 |
- | - | - | - | - | - | 0 | 53 | - | - | - | - | - | - | |
| Income statement | |||||||||||||||
Turnover70 |
- | - | - | - | - | 0 | - | - | - | - | - | - | - | 182,917 | |
Non-recurring operating income76A |
21,110 | 10,000 | 32,160 | - | - | - | - | 0 | - | 1,510 | - | - | 149 | - | |
Gross operating margin9900 |
11,370 | 140,717 | 165,725 | 125,591 | 175,289 | 122,794 | 106,676 | 98,748 | 99,348 | 87,769 | 98,427 | 90,677 | 88,736 | 94,181 | |
Goods, raw materials, services and sundry goods60/61 |
- | - | - | - | - | 0 | - | - | - | - | - | - | - | 88,736 | |
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 |
- | 2,648 | 2,205 | 12,724 | 16,882 | 19,619 | 9,343 | 3,130 | 2,482 | 3,128 | 1,649 | 1,360 | 1,043 | 932 | |
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 |
- | - | - | - | - | - | - | - | - | - | 0 | - | - | - | |
Other operating charges640/8 |
- | 616 | 1,311 | 1,279 | 868 | 348 | 44,558 | 348 | 348 | 348 | 618 | 944 | 579 | 853 | |
Non-recurring operating charges66A |
- | - | - | - | - | - | 53 | 98 | - | - | - | - | - | - | |
Operating profit (loss)9901 |
11,370 | 137,454 | 162,209 | 111,588 | 157,539 | 102,827 | 52,723 | 95,173 | 96,519 | 84,293 | 96,160 | 88,373 | 87,113 | 92,396 | |
Financial income75/76B |
4,985 | 6,395 | 2,668 | 1,625 | 4,099 | 496 | 491 | 540 | 391 | 2,861 | 1,230 | 5,957 | 1,001 | 320 | |
Recurring financial income75 |
4,985 | 6,395 | 2,668 | 1,625 | 4,099 | 496 | 491 | 540 | 391 | 2,861 | 1,230 | 5,957 | 1,001 | 320 | |
Financial charges65/66B |
- | 41,481 | 49,493 | 6,051 | 5,795 | 7,502 | 9,735 | 520 | 825 | 1,402 | 703 | 3,104 | 987 | 1,181 | |
Recurring financial charges65 |
- | 41,481 | 49,493 | 6,051 | 5,795 | 7,502 | 9,735 | 520 | 825 | 1,402 | 703 | 3,104 | 987 | 1,181 | |
Profit (loss) for the period before taxes9903 |
16,355 | 102,368 | 115,384 | 107,162 | 155,843 | 95,822 | 43,478 | 95,194 | 96,085 | 85,752 | 96,687 | 91,226 | 87,276 | 91,535 | |
Income taxes67/77 |
3,343 | 33,320 | 33,104 | 30,875 | 46,703 | 26,836 | 12,477 | 27,067 | 27,318 | 31,431 | 34,918 | 39,853 | 32,252 | 29,573 | |
Profit (loss) for the period9904 |
13,012 | 69,048 | 82,280 | 76,287 | 109,140 | 68,986 | 31,001 | 68,127 | 68,767 | 54,321 | 61,770 | 51,374 | 55,024 | 61,962 | |
Profit (loss) for the period to be appropriated9905 |
13,012 | 69,048 | 82,280 | 76,287 | 109,140 | 68,986 | 31,001 | 68,127 | 68,767 | 54,321 | 61,770 | 51,374 | 55,024 | 61,962 | |
| Appropriation of the result | |||||||||||||||
Profit (loss) to be appropriated9906 |
13,012 | 69,048 | 82,280 | 82,078 | 114,931 | 74,777 | 36,792 | 73,917 | 74,557 | 60,091 | 67,470 | 111,500 | 115,126 | 61,962 | |
Profit (loss) brought forward from the previous period14P |
- | - | - | 5,791 | 5,791 | 5,791 | - | - | - | - | - | - | - | - | |
Transfer from equity791/2 |
- | - | - | 276,800 | - | - | - | - | - | - | - | - | - | - | |
Transfer to equity691/2 |
- | 69,048 | 82,280 | 82,078 | 109,140 | 68,986 | 31,001 | 68,127 | 68,767 | 54,300 | 61,700 | 105,800 | 55,000 | 1,860 | |
To the legal reserve6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 1,860 | |
To other reserves6921 |
- | 69,048 | 82,280 | 82,078 | 109,140 | 68,986 | 31,001 | 68,127 | 68,767 | 54,300 | 61,700 | 105,800 | 55,000 | - | |
Profit to be distributed694/7 |
- | - | - | 276,800 | - | - | - | - | - | - | - | - | - | - | |
Return on contributions (dividend)694 |
- | - | - | 276,800 | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2026 at the NBB, filed on 14-10-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 13-10-2026 | micro format | 14-10-2026 | 2026-00556420 | |
| 31-12-2025 | micro format | 01-07-2026 | 2026-00231490 | |
| 31-12-2024 | micro format | 25-06-2025 | 2025-00189671 | |
| 31-12-2023 | micro format | 16-07-2024 | 2024-00248737 | |
| 31-12-2022 | micro format | 01-07-2023 | 2023-00212999 | |
| 31-12-2021 | abbreviated format | 30-07-2022 | 2022-20251706 | |
| 31-12-2020 | abbreviated format | 29-07-2021 | 2021-42500093 | |
| 31-12-2019 | micro format | 30-07-2020 | 2020-36500596 | |
| 31-12-2018 | micro format | 31-07-2019 | 2019-41600194 | |
| 31-12-2017 | micro format | 14-08-2018 | 2018-46400267 | |
| 31-12-2016 | micro format | 30-08-2017 | 2017-54800582 | |
| 31-12-2015 | abbreviated format | 27-07-2016 | 2016-35900119 | |
| 31-12-2014 | abbreviated format | 31-07-2015 | 2015-39100545 | |
| 31-12-2013 | abbreviated format | 31-07-2014 | 2014-37500259 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA | - | 140,101 | 164,414 | 124,312 | 174,421 | 122,446 | 62,065 | 98,303 | 99,001 | 87,421 | 97,809 | 89,733 | 88,156 | 93,328 | |
| Cash flow | - | 71,696 | 84,485 | 89,011 | 126,022 | 88,605 | 40,344 | 71,256 | 71,248 | 57,449 | 63,418 | 52,734 | 56,067 | 62,894 | |
| Investment in fixed assets (approximation) | 786 | 2,941 | 2,001 | 0 | 0 | 2,004 | 444,242 | 3,877 | 900 | 16,353 | 7,135 | 1,673 | 1,430 | 4,212 | |
| Change in cash | 17,727 | 135,487 | 109,193 | -249,806 | 86,326 | 78,751 | -57,222 | 82,158 | 35,500 | 48,833 | 83,814 | 2,526 | 61,941 | - | |
| Working capital | 531,698 | 532,110 | 463,355 | 316,758 | 527,935 | 424,923 | 360,945 | 417,647 | 350,215 | 279,867 | 238,771 | 177,152 | 125,897 | 71,081 | |
| EBIT margin | - | - | - | - | - | - | - | - | - | - | - | - | - | 50.5% | |
| Solvency | 100.0% | 99.2% | 97.0% | 56.2% | 62.8% | 59.0% | 54.4% | 96.7% | 96.4% | 96.3% | 83.6% | 82.2% | 67.1% | 69.6% | |
| Current ratio | - | - | 29.80 | 5.72 | 7.72 | 10.25 | 9.57 | 29.75 | 26.49 | 25.52 | 6.04 | 5.52 | 2.99 | 3.19 | |
| Debt to equity | 0.00 | 0.01 | 0.03 | 0.78 | 0.59 | 0.69 | 0.84 | 0.03 | 0.04 | 0.04 | 0.20 | 0.22 | 0.49 | 0.44 | |
| ROE | 2.1% | 11.6% | 15.7% | 17.2% | 17.0% | 12.9% | 6.7% | 15.7% | 18.8% | 18.3% | 25.5% | 28.4% | 42.5% | 83.3% | |
| ROA | 2.1% | 11.5% | 15.2% | 9.7% | 10.7% | 7.6% | 3.6% | 15.2% | 18.1% | 17.6% | 21.3% | 23.4% | 28.5% | 58.0% | |
| Interest coverage | - | 3.38 | 3.32 | 20.54 | 30.10 | 16.32 | - | - | - | - | - | - | - | - | |
| Customer credit | - | - | - | - | - | - | - | - | - | - | - | - | - | 48 days | |
| Supplier credit | - | - | - | - | - | - | - | - | - | - | - | - | - | 11 days |
A ratio outside any meaningful range has been withheld (balance sheet total €606,769, equity €606,698).
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Securities and guarantees
on own assets and for others| Item | 13-10-2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Mortgages, amount registered | - | - | - | €110,000 | - |
| Carrying value of the mortgaged assets | - | - | - | €267,634 | - |
Source: notes to the 2022 to 2026 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 13-10-2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Tangible fixed assets | €786 | €2,941 | €2,001 | - | - |
| Depreciation and write-downs of the year | - | €2,648 | €2,205 | €12,724 | €16,882 |
Source: notes to the 2022 to 2026 annual accounts (statement of fixed assets)
Insights on COMP-LEX
The operating result for 2026 is 92% lower than in 2025 and the lowest since 2013. It is the second fall in a row.
Debt's share of the balance-sheet total falls from 0.8% to 0.0%. Equity is higher and debt is lower.