COMO
Annual accounts 2020
abbreviated format, filed on 04-12-2021, 126 days lateTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €120,000. Estimated: probably between €49,000 and €300,000.
Money flows
no detail for 2020Balance sheet
balance sheet total €24,703 on 31-12-2020in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||
20/58 |
24,703 | 16,419 | 16,995 | 19,426 | 21,433 | 15,417 | 16,772 | 3,838 | 4,333 | 4,369 | 4,259 | 3,385 | 5,449 | 25,120 | 32,759 | |
21/28 |
4,704 | 5,965 | 5,893 | - | - | 414 | 333 | - | - | - | - | - | - | - | 6,289 | |
22/27 |
2,079 | 3,340 | 3,268 | - | - | 414 | 333 | - | - | - | - | - | - | - | 6,289 | |
23 |
1,634 | 2,451 | 3,268 | - | - | 414 | 333 | - | - | - | - | - | - | - | 106 | |
24 |
445 | 889 | - | - | - | - | - | - | - | - | - | - | - | - | 6,183 | |
28 |
2,625 | 2,625 | 2,625 | - | - | - | - | - | - | - | - | - | - | - | - | |
29/58 |
20,000 | 10,454 | 11,102 | 19,426 | 21,433 | 15,003 | 16,438 | 3,838 | 4,333 | 4,369 | 4,259 | 3,385 | 5,449 | 25,120 | 26,470 | |
40/41 |
7,707 | 7,707 | 7,707 | 17,086 | 19,543 | 8,577 | 14,818 | - | 24 | 24 | 454 | 454 | 3,040 | 24,743 | 24,765 | |
40 |
7,707 | 7,707 | 7,707 | 9,372 | 13,726 | 7,707 | 13,949 | - | - | - | - | - | 2,940 | 23,190 | 23,190 | |
41 |
- | - | - | 7,714 | 5,817 | 870 | 870 | - | 24 | 24 | 454 | 454 | 100 | 1,553 | 1,575 | |
54/58 |
12,292 | 2,747 | 3,394 | 2,340 | 1,890 | 6,427 | 1,620 | 3,838 | 4,308 | 4,345 | 3,805 | 2,931 | 2,410 | 377 | 1,705 | |
| Balance sheet: equity and liabilities | ||||||||||||||||
10/49 |
24,703 | 16,419 | 16,995 | 19,426 | 21,433 | 15,417 | 16,772 | 3,838 | 4,333 | 4,369 | 4,259 | 3,385 | 5,449 | 25,120 | 32,759 | |
10/15 |
-18,915 | -23,350 | -22,040 | -33,211 | -24,375 | -6,508 | 7,086 | -2,616 | -2,122 | -1,937 | -1,960 | -1,967 | -505 | -584 | -6,805 | |
10/11 |
6,222 | 6,222 | 6,222 | 6,222 | 6,222 | 6,222 | 6,222 | 6,222 | 6,222 | 6,222 | 6,222 | 6,222 | 6,222 | 6,222 | 6,222 | |
100 |
18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
101 |
12,370 | 12,370 | 12,370 | 12,370 | 12,370 | 12,370 | 12,370 | 12,370 | 12,370 | 12,370 | 12,370 | 12,370 | 12,370 | 12,370 | 12,370 | |
13 |
6,984 | 6,984 | 6,984 | 6,984 | 6,984 | 6,984 | 6,984 | 6,984 | 6,984 | 6,984 | 6,984 | 6,984 | 6,984 | 6,984 | 6,984 | |
130/1 |
1,859 | 1,859 | 1,859 | 1,859 | 1,859 | - | - | - | - | - | - | - | - | - | - | |
130 |
1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
133 |
5,125 | 5,125 | 5,125 | 5,125 | 5,125 | 5,125 | 5,125 | 5,125 | 5,125 | 5,125 | 5,125 | 5,125 | 5,125 | 5,125 | 5,125 | |
14 |
-32,122 | -36,557 | -35,247 | -46,418 | -37,582 | -19,714 | -6,120 | -15,823 | -15,329 | -15,144 | -15,167 | -15,174 | -13,712 | -13,791 | -20,011 | |
17/49 |
43,618 | 39,770 | 39,034 | 52,637 | 45,808 | 21,925 | 9,686 | 6,455 | 6,455 | 6,306 | 6,219 | 5,353 | 5,954 | 25,704 | 39,564 | |
17 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,874 | |
170/4 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,874 | |
42/48 |
43,618 | 39,770 | 39,034 | 52,637 | 45,808 | 21,925 | 9,686 | 6,455 | 6,455 | 6,306 | 6,219 | 5,353 | 5,954 | 25,704 | 34,690 | |
42 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 4,874 | 5,745 | |
44 |
17,140 | 7,194 | 1,430 | 20,855 | 18,547 | 8,769 | 3,267 | - | - | - | - | - | 900 | 1,152 | 900 | |
440/4 |
17,140 | 7,194 | 1,430 | 20,855 | 18,547 | 8,769 | 3,267 | - | - | - | - | - | 900 | 1,152 | 900 | |
46 |
- | - | - | 15,023 | 10,516 | - | - | - | - | - | - | - | - | - | 15,800 | |
45 |
26,141 | 24,581 | 18,638 | 12,560 | 10,429 | 5,459 | 3,034 | - | - | - | 484 | 484 | 326 | 366 | 366 | |
450/3 |
26,141 | 24,581 | 18,638 | 12,560 | 10,429 | 5,459 | 3,034 | - | - | - | 484 | 484 | 326 | 366 | 366 | |
47/48 |
338 | 7,994 | 18,966 | 4,200 | 6,317 | 7,698 | 3,385 | 6,455 | 6,455 | 6,306 | 5,735 | 4,869 | 4,728 | 19,312 | 11,879 | |
| Income statement | ||||||||||||||||
70 |
- | - | - | 54,709 | - | - | - | - | - | - | - | - | - | - | - | |
76A |
- | - | - | - | - | - | - | - | - | - | - | - | - | 9,617 | - | |
9900 |
17,491 | 10,909 | 14,237 | -5,260 | -13,734 | -12,433 | 10,215 | -457 | -185 | 485 | 469 | 596 | 1,409 | -1,379 | 2,167 | |
60/61 |
- | - | - | 59,969 | - | - | - | - | - | - | - | - | - | - | - | |
630 |
1,262 | 1,262 | 817 | - | 737 | 290 | 167 | - | - | - | - | - | - | 106 | 6,289 | |
640/8 |
10,404 | 8,800 | 348 | 2,398 | 1,750 | 395 | - | - | - | 428 | 428 | 2,033 | 1,410 | 1,182 | 1,120 | |
9901 |
5,826 | 848 | 13,073 | -7,658 | -16,221 | -13,119 | 10,048 | -457 | -185 | 58 | 42 | -1,437 | -1 | -2,667 | -5,242 | |
75/76B |
- | 28 | - | - | 61 | 0 | 0 | - | - | - | 0 | - | 74 | - | - | |
75 |
- | 28 | - | - | 61 | 0 | 0 | - | - | - | 0 | - | 74 | - | - | |
65/66B |
400 | 2,186 | 1,902 | 1,178 | 1,707 | 475 | 45 | 37 | - | 35 | 34 | 25 | 34 | 730 | 901 | |
65 |
400 | 2,186 | 1,902 | 1,178 | 1,707 | 475 | 45 | 37 | - | 35 | 34 | 25 | 34 | 730 | 901 | |
9903 |
5,425 | -1,310 | 11,171 | -8,836 | -17,867 | -13,594 | 10,004 | -494 | -185 | 23 | 7 | -1,462 | 39 | 6,220 | -6,143 | |
67/77 |
990 | - | - | - | - | - | 302 | - | - | - | - | - | -40 | - | - | |
9904 |
4,435 | -1,310 | 11,171 | -8,836 | -17,867 | -13,594 | 9,702 | -494 | -185 | 23 | 7 | -1,462 | 79 | 6,220 | -6,143 | |
9905 |
4,435 | -1,310 | 11,171 | -8,836 | -17,867 | -13,594 | 9,702 | -494 | -185 | 23 | 7 | -1,462 | 79 | 6,220 | -6,143 | |
| Appropriation of the result | ||||||||||||||||
9906 |
-32,122 | -36,557 | -35,247 | -46,418 | -37,582 | -19,714 | -6,120 | -15,823 | -15,329 | -15,144 | -15,167 | -15,174 | -13,712 | -13,791 | -20,011 | |
| Document | ||||||||||||||||
The accounts for 10 older financial years (1996-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2020 (PDF), filed on 04-12-2021.
Filings
each dot is a set of accounts, on the day it reached the National Bank2020 annual accounts filed 126 days after the deadline. Filed on 4 December 2021, deadline 31 July 2021 (7 months after the close on 31 December 2020, Companies Code art. 3:10). Source: NBB, 2021-79400226.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2020 | abbreviated format | 04-12-2021 | 2021-79400226 | |
| 31-12-2019 | abbreviated format | 12-11-2021 | 2021-77100377 | |
| 31-12-2018 | abbreviated format | 12-11-2021 | 2021-77100536 | |
| 31-12-2017 | abbreviated format | 12-11-2021 | 2021-77200235 | |
| 31-12-2016 | abbreviated format | 12-11-2021 | 2021-77100378 | |
| 31-12-2015 | abbreviated format | 31-10-2016 | 2016-66400538 | |
| 31-12-2014 | abbreviated format | 30-09-2015 | 2015-61100203 | |
| 31-12-2013 | abbreviated format | 20-09-2014 | 2014-60200234 | |
| 31-12-2012 | abbreviated format | 23-08-2013 | 2013-44800060 | |
| 31-12-2011 | abbreviated format | 31-08-2012 | 2012-49800598 | |
| 31-12-2010 | abbreviated format | 30-08-2011 | 2011-49500244 | |
| 31-12-2009 | abbreviated format | 31-08-2010 | 2010-49700149 | |
| 31-12-2008 | abbreviated format | 10-08-2009 | 2009-55100008 | |
| 31-12-2007 | abbreviated format | 31-08-2008 | 2008-67600009 | |
| 31-12-2006 | abbreviated format | 31-08-2007 | 2007-64400399 | |
| 31-12-2005 | abbreviated format | 31-07-2006 | 2006-59100214 | |
| 31-12-2004 | abbreviated format | 14-10-2005 | 2005-82505218 | |
| 31-12-2003 | abbreviated format | 28-10-2004 | 2004-75804230 | |
| 31-12-2002 | abbreviated format | 29-07-2003 | 2003-53100769 | |
| 31-12-2001 | abbreviated format | 07-03-2003 | 2003-06500660 | |
| 31-12-2000 | abbreviated format | 18-09-2001 | 2001-57401361 | |
| 31-12-1999 | abbreviated format | 02-02-2001 | 2001-03500049 | |
| 31-12-1998 | abbreviated format | 02-02-2001 | 2001-03500036 | |
| 31-12-1997 | abbreviated format | 23-10-1998 | 1998-54701615 | |
| 31-12-1996 | abbreviated format | 12-08-1997 | 1997-37500981 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 7,087 | 2,109 | 13,890 | - | -15,484 | -12,828 | 10,215 | - | - | - | - | - | - | -2,561 | 1,047 | ||
| 5,697 | -49 | 11,988 | - | -17,130 | -13,304 | 9,869 | - | - | - | - | - | - | 6,326 | 146 | ||
| 0 | 1,334 | 6,710 | - | 323 | 371 | 500 | - | - | - | - | - | - | -6,183 | - | ||
| 9,545 | -647 | 1,054 | 450 | -4,537 | 4,806 | -2,218 | -470 | -37 | 540 | 873 | 522 | 2,033 | -1,328 | - | ||
| -23,619 | -29,315 | -27,933 | -33,211 | -24,375 | -6,922 | 6,753 | -2,616 | -2,122 | -1,937 | -1,960 | -1,967 | -505 | -584 | -8,220 | ||
| - | - | - | -14.0% | - | - | - | - | - | - | - | - | - | - | - | ||
| -76.6% | -142.2% | -129.7% | -171.0% | -113.7% | -42.2% | 42.3% | - | - | - | - | - | -9.3% | -2.3% | -20.8% | ||
| 0.46 | 0.26 | 0.28 | 0.37 | 0.47 | 0.68 | 1.70 | - | - | - | - | - | 0.92 | 0.98 | 0.76 | ||
| - | - | - | - | - | - | 1.37 | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | 136.9% | - | - | - | - | - | - | - | - | ||
| 18.0% | -8.0% | 65.7% | -45.5% | -83.4% | -88.2% | 57.8% | - | - | - | - | - | 1.5% | 24.8% | -18.8% | ||
| - | - | - | 63 days | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | 127 days | - | - | - | - | - | - | - | - | - | - | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on COMO
The operating result for 2020 is 6.9 times that of 2019. It is a recovery after the fall in 2019.
Equity is negative. Debt (€43,618) exceeds the balance-sheet total (€24,703).