COMIT
Annual accounts 2015
full format, filed on 22-06-2016, 39 days before the deadlineMoney flows
of every €100 of turnover, €29.60 remains as profit in 2015Balance sheet
balance sheet total €1.5m on 31-12-2015in €m
in euro
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||
20/58 |
1.5m | 1.0m | 781,878 | 526,600 | 556,336 | 594,142 | 823,984 | 941,744 | 1.5m | 1.8m | |
21/28 |
33,037 | 46,660 | 60,283 | - | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 59,632 | |
21 |
32,485 | 45,543 | 58,601 | - | - | - | - | - | - | - | |
22/27 |
552 | 1,117 | 1,682 | - | - | - | - | - | - | - | |
24 |
552 | 1,117 | 1,682 | - | - | - | - | - | - | - | |
28 |
- | - | - | - | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 59,632 | |
280/1 |
- | - | - | - | - | - | - | - | - | 12,500 | |
280 |
- | - | - | - | - | - | - | - | - | 12,500 | |
284/8 |
- | - | - | - | - | - | - | - | - | 47,131 | |
285/8 |
- | - | - | - | - | - | - | - | - | 47,131 | |
29/58 |
1.5m | 987,876 | 721,595 | 526,600 | 543,836 | 581,642 | 811,484 | 929,243 | 1.5m | 1.8m | |
40/41 |
1.4m | 958,955 | 691,053 | 522,882 | 540,062 | 579,145 | 809,146 | 928,405 | 1.5m | 1.8m | |
40 |
17,930 | 26,760 | 100,486 | 18,254 | 16,106 | 14,849 | 16,758 | 8,697 | 283,168 | 629,771 | |
41 |
1.4m | 932,194 | 590,567 | 504,628 | 523,956 | 564,296 | 792,388 | 919,708 | 1.2m | 1.1m | |
54/58 |
47,156 | 26,495 | 30,542 | 3,706 | 3,759 | 2,485 | 2,338 | 385 | 14,967 | - | |
490/1 |
283 | 2,426 | 1 | 12 | 14 | 12 | - | 453 | - | 15,594 | |
| Balance sheet: equity and liabilities | |||||||||||
10/49 |
1.5m | 1.0m | 781,878 | 526,600 | 556,336 | 594,142 | 823,984 | 941,744 | 1.5m | 1.8m | |
10/15 |
1.0m | 878,806 | 661,165 | 498,811 | 475,408 | 468,057 | 533,125 | 518,049 | 495,659 | 785,544 | |
10/11 |
750,000 | 750,000 | 750,000 | 750,000 | 750,000 | 750,000 | 750,000 | 750,000 | 750,000 | 750,000 | |
100 |
750,000 | 750,000 | 750,000 | 750,000 | 750,000 | 750,000 | 750,000 | 750,000 | 750,000 | 750,000 | |
13 |
283,310 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | |
130 |
75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | |
133 |
208,310 | - | - | - | - | - | - | - | - | - | |
14 |
- | 53,806 | -163,835 | -326,189 | -349,592 | -356,943 | -291,875 | -306,951 | -329,341 | -39,456 | |
16 |
- | - | - | - | - | - | 200,000 | 200,000 | 300,000 | 220,000 | |
160/5 |
- | - | - | - | - | - | 200,000 | 200,000 | 300,000 | 220,000 | |
164/5 |
- | - | - | - | - | - | - | - | - | 220,000 | |
17/49 |
467,768 | 155,730 | 120,713 | 27,789 | 80,928 | 126,085 | 90,860 | 223,695 | 691,919 | 839,232 | |
42/48 |
358,258 | 31,306 | 94,476 | 20,798 | 80,928 | 126,085 | 90,591 | 223,695 | 690,874 | 755,631 | |
42 |
- | - | - | - | - | - | - | 69,977 | 151,862 | 300,304 | |
43 |
- | - | - | - | - | - | 2,544 | - | - | 5,206 | |
430/8 |
- | - | - | - | - | - | 2,544 | - | - | 5,206 | |
44 |
285,843 | 29,155 | 83,514 | 6,984 | 68,288 | 52,129 | 58,727 | 92,883 | 414,786 | 363,336 | |
440/4 |
285,843 | 29,155 | 83,514 | 6,984 | 68,288 | 52,129 | 58,727 | 92,883 | 414,786 | 363,336 | |
46 |
- | - | - | 761 | - | - | - | - | - | - | |
45 |
72,415 | 2,151 | 10,760 | - | - | 61,746 | - | 17,551 | 33,370 | 81,785 | |
450/3 |
72,415 | 2,151 | 10,147 | - | - | 25,202 | - | 7,238 | 25,791 | 74,206 | |
454/9 |
- | - | 613 | - | - | 36,544 | - | 10,313 | 7,578 | 7,578 | |
47/48 |
- | - | 202 | 13,053 | 12,640 | 12,210 | 29,321 | 43,283 | 90,857 | 5,000 | |
492/3 |
109,510 | 124,424 | 26,237 | 6,991 | - | - | 269 | - | 1,046 | 83,602 | |
| Income statement | |||||||||||
70/76A |
523,406 | 397,793 | 251,649 | - | - | - | - | - | - | 3.2m | |
70 |
522,031 | 389,916 | 245,880 | 37,364 | 40,826 | - | - | - | - | 3.0m | |
76A |
- | - | - | 10,481 | - | - | - | - | 25,790 | 998,751 | |
9900 |
- | - | - | 33,595 | 5,362 | 34,201 | -9,309 | 53,726 | -215,021 | - | |
60/66A |
322,933 | 203,763 | 105,836 | - | - | - | - | - | - | 3.9m | |
60/61 |
- | - | - | 3,770 | 35,464 | - | - | - | - | - | |
60 |
- | - | - | - | - | - | - | - | - | 2.5m | |
600/8 |
- | - | - | - | - | - | - | - | - | 2.1m | |
609 |
- | - | - | - | - | - | - | - | - | 332,806 | |
61 |
306,905 | 105,140 | 87,744 | - | - | - | - | - | - | 662,948 | |
62 |
168 | 84,614 | 5,370 | - | 6,921 | 240,523 | - | 159,261 | 367 | 795,408 | |
630 |
13,623 | 13,623 | 6,704 | - | - | - | - | - | - | 3,469 | |
631/4 |
- | - | - | - | - | - | -7,439 | - | - | 21,860 | |
635/8 |
- | - | - | - | - | -200,000 | - | -100,000 | 80,000 | -56,904 | |
640/8 |
2,237 | 386 | 6,018 | 404 | 1,418 | 3,428 | 942 | 853 | 2,096 | 10,311 | |
66A |
- | - | - | 35,687 | - | - | 11,325 | - | 8,021 | 312,168 | |
9901 |
200,473 | 194,030 | 145,813 | 33,191 | -2,977 | -9,749 | -2,811 | -6,388 | -297,483 | -752,276 | |
75/76B |
26,641 | 23,857 | 16,988 | 15,906 | 18,055 | 24,436 | 37,687 | 56,580 | 21,717 | 22,827 | |
75 |
26,641 | 23,857 | 16,988 | 15,906 | 18,055 | 24,436 | 37,687 | 56,580 | 21,717 | 22,827 | |
750 |
- | 23,857 | - | - | - | - | - | - | - | 304 | |
751 |
26,641 | - | 16,988 | - | - | - | - | - | - | 13,214 | |
752/9 |
- | - | - | - | - | - | - | - | - | 9,309 | |
65/66B |
195 | 63 | 432 | 478 | 7,727 | 79,754 | 8,461 | 27,803 | 31,887 | 45,972 | |
65 |
195 | 63 | 432 | 478 | 7,727 | 79,754 | 8,461 | 27,803 | 31,887 | 45,972 | |
650 |
- | - | 311 | - | - | - | - | - | - | 38,758 | |
652/9 |
195 | 63 | 121 | - | - | - | - | - | - | 7,215 | |
9903 |
226,919 | 217,824 | 162,369 | 23,412 | 7,351 | -65,068 | 15,089 | 22,389 | -289,885 | -88,838 | |
67/77 |
72,415 | 183 | 15 | 9 | - | - | 13 | - | - | -11,959 | |
670/3 |
72,415 | 183 | 15 | - | - | - | - | - | - | 16,812 | |
77 |
- | - | - | - | - | - | - | - | - | 28,771 | |
9904 |
154,504 | 217,641 | 162,354 | 23,403 | 7,351 | -65,068 | 15,076 | 22,389 | -289,885 | -76,879 | |
9905 |
154,504 | 217,641 | 162,354 | 23,403 | 7,351 | -65,068 | 15,076 | 22,389 | -289,885 | -76,879 | |
| Appropriation of the result | |||||||||||
9906 |
208,310 | 53,806 | -163,835 | -326,189 | -349,592 | -356,943 | -291,875 | -306,951 | -329,341 | -39,456 | |
691/2 |
208,310 | - | - | - | - | - | - | - | - | - | |
6921 |
208,310 | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||
9087 |
- | 1 | 0.1 | - | - | 0.5 | - | 2 | - | 14.9 | |
Men (FTE)1003 |
- | 1 | 0.1 | - | - | - | - | - | - | - | |
Hours worked1013 |
- | 1,710 | 114 | - | - | - | - | - | - | 26,179 | |
| Document | |||||||||||
The accounts for 16 older financial years (1990-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2015 (PDF), filed on 22-06-2016.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2015 | full format | 22-06-2016 | 2016-20900092 | |
| 31-12-2014 | full format | 20-05-2015 | 2015-12500462 | |
| 31-12-2013 | full format | 16-05-2014 | 2014-12700103 | |
| 31-12-2012 | abbreviated format | 26-08-2013 | 2013-46800081 | |
| 31-12-2011 | abbreviated format | 13-07-2012 | 2012-29600312 | |
| 31-12-2010 | abbreviated format | 30-08-2011 | 2011-51400510 | |
| 31-12-2009 | abbreviated format | 12-05-2010 | 2010-11900083 | |
| 31-12-2008 | abbreviated format | 16-05-2009 | 2009-15100257 | |
| 31-12-2007 | abbreviated format | 14-07-2008 | 2008-41100139 | |
| 31-12-2006 | full format | 27-07-2007 | 2007-52400346 | |
| 31-12-2005 | full format | 10-04-2006 | 2006-10704862 | |
| 31-12-2004 | full format | 21-02-2006 | 2006-05305347 | |
| 31-12-2003 | abbreviated format | 19-05-2004 | 2004-15702533 | |
| 31-12-2002 | abbreviated format | 12-05-2003 | 2003-13703674 | |
| 31-12-2001 | full format | 16-05-2002 | 2002-12802016 | |
| 31-12-2000 | full format | 27-06-2001 | 2001-27801423 | |
| 31-12-1999 | full format | 20-07-2000 | 2000-44502949 | |
| 31-12-1998 | full format | 23-07-1999 | 1999-36401713 | |
| 31-12-1997 | full format | 31-08-1998 | 1998-43503396 | |
| 31-12-1996 | full format | 16-05-1997 | 1997-08103723 | |
| 31-12-1995 | full format | 09-07-1996 | 1996-32702518 | |
| 31-12-1994 | full format | 25-04-1995 | 1995-06302941 | |
| 31-12-1993 | abbreviated format | 10-05-1994 | 1994-07804404 | |
| 31-12-1992 | abbreviated format | 13-05-1993 | 1993-07400230 | |
| 31-12-1991 | abbreviated format | 15-05-1992 | 1992-06004067 | |
| 31-12-1990 | abbreviated format | 17-05-1991 | 1991-05703882 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 214,096 | 207,653 | 152,517 | - | - | - | - | - | - | -748,807 | ||
| 168,126 | 231,264 | 169,058 | - | - | - | - | - | - | -73,411 | ||
| 0 | 0 | 66,987 | - | - | - | - | - | - | - | ||
| 20,661 | -4,047 | 26,836 | -53 | 1,274 | 147 | 1,954 | -14,582 | - | - | ||
| 1.1m | 956,570 | 627,119 | 505,802 | 462,908 | 455,557 | 720,893 | 705,549 | 784,205 | 1.0m | ||
| 38.4% | 49.8% | 59.3% | 88.8% | -7.3% | - | - | - | - | -24.8% | ||
| 68.8% | 84.9% | 84.6% | 94.7% | 85.5% | 78.8% | 64.7% | 55.0% | 33.3% | 42.6% | ||
| 4.10 | 31.56 | 7.64 | 25.32 | 6.72 | 4.61 | 8.96 | 4.15 | 2.14 | 2.36 | ||
| 0.45 | 0.18 | 0.18 | 0.06 | 0.17 | 0.27 | 0.17 | 0.43 | 1.40 | 1.07 | ||
| 15.0% | 24.8% | 24.6% | 4.7% | 1.5% | -13.9% | 2.8% | 4.3% | -58.5% | -9.8% | ||
| 10.3% | 21.0% | 20.8% | 4.4% | 1.3% | -11.0% | 1.8% | 2.4% | -19.5% | -4.2% | ||
| - | - | over 100 | - | - | - | - | - | - | -19.32 | ||
| 13 days | 25 days | 149 days | 178 days | 144 days | - | - | - | - | 76 days | ||
| 340 days | 101 days | 347 days | 676 days | 703 days | - | - | - | - | 42 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on COMIT
The operating result for 2015 is 3% higher than in 2014 and the highest since 2006. It is the fifth rise in a row, after the fall in 2010.
Debt's share of the balance-sheet total rises from 15.1% to 31.2%. Equity and debt are higher.
- 2013 Turnover +558%, Net result +594% on 2012. The accounts now follow the full format, last year the abbreviated format.