Skip to content

Comico

Active
Private limited companyfounded 1989active for 36 yearsSilvesterlaan 19, 2970 Schilde, BelgiumKBO/BCE: BE 0439.506.802
Summary

Comico has been active since 1989 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €3.4m and a net result of -€94,748. Equity is shrinking by about 4.4% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Turnover
≈ €190,000
Estimated: probably between €110,000 and €330,000
Total assets
€3.8m▲ 72.3%
2024 · €2.2m
Net result
-€94,748▼ 16.1%
2024 · -€81,609
Working capital
-€37,194▲ 51.2%
2024 · -€76,166
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result stays negative: a loss of €111,653 in 2025 against €88,675 in 2024; the loss grows.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€0.1m 2025 Net result-€0.09m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result-€0.1m--€0.1m▲ 2.0%-€0.2m▼ 5.1%-€0.1m▲ 21.2%-€0.1m▲ 11.9%-€0.09m▲ 15.5%-€0.1m▼ 25.9%
Net result-€0.1m--€0.1m▲ 12.5%-€0.1m▼ 14.7%-€0.1m▲ 22.6%-€0.1m▲ 11.5%-€0.08m▲ 16.7%-€0.09m▼ 16.1%
Equity€2.4m-€2.3m▼ 3.6%€2.2m▼ 4.5%€2.1m▼ 5.1%€2.0m▼ 4.7%€1.9m▼ 4.1%€3.4m▲ 80.9%
Total assets€3.1m-€2.9m▼ 5.9%€2.6m▼ 10.8%€2.5m▼ 5.5%€2.3m▼ 6.6%€2.2m▼ 5.6%€3.8m▲ 72.3%
Debt€0.5m-€0.4m▼ 11.5%€0.2m▼ 41.9%€0.2m▼ 11.3%€0.1m▼ 28.8%€0.1m▼ 26.9%€0.2m▲ 51.0%
Working capital€0.02m--€0.06m-€0.09m▼ 67.7%-€0.09m▲ 8.1%-€0.06m▲ 25.9%-€0.08m▼ 19.5%-€0.04m▲ 51.2%
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €3.8m
Fixed assets €3.6m ▲ 69.0%
Current assets €125,254 ▲ 298%
Equity and liabilities €3.8m
Equity €3.4m ▲ 80.9%
Provisions €175,878 ▼ 4.0%
Debt €162,448 ▲ 51.0%
Debt's share of the balance-sheet total falls from 4.9% to 4.3%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€32,134▼
2024 · €51,634
Cash flow
€49,040▼
2024 · €58,700
Current ratio
0.77▲
2024 · 0.29
Debt to equity
0.05▼
2024 · 0.06
ROE
-2.8%▲
2024 · -4.3%
ROA
-2.5%▲
2024 · -3.7%
Interest coverage
1.81▼
2024 · over 100
Debt ≤ 1 year
€162,448▲
2024 · €107,608
Income taxes
€143▼
2024 · €205
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 8,617 companies that looked in July 2024 the way this one looks now, 0.4% went bankrupt within 24 months and 94.2% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a small loss
0.4% went bankrupt
5.2% stopped otherwise
94.2% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 8,617 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€2.2m€3.8m▲
Fixed assets21/28€2.2m€3.6m▲
Tangible fixed assets22/27€2.2m€3.6m▲
Land and buildings22€2.1m€3.6m▲
Plant, machinery and equipment23€0.009m€0.005m▼
Current assets29/58€0.03m€0.1m▲
Amounts receivable within one year40/41-€0.008m
Other amounts receivable41-€0.008m
Current investments50/53-€0.06m
Cash at bank and in hand54/58€0.01m€0.03m▲
Deferred charges and accrued income490/1€0.02m€0.02m▲
Equity and liabilities
Total equity and liabilities10/49€2.2m€3.8m▲
Equity10/15€1.9m€3.4m▲
Contributions10/11€2.3m€2.3m=
Revaluation surpluses12-€1.6m
Reserves13€0.7m€0.7m▼
Tax-exempt reserves132€0.5m€0.5m▼
Distributable reserves133€0.2m€0.2m=
Profit (loss) carried forward14-€1.1m-€1.2m▼
Provisions and deferred taxes16€0.2m€0.2m▼
Deferred taxes168€0.2m€0.2m▼
Amounts payable17/49€0.1m€0.2m▲
Amounts payable within one year42/48€0.1m€0.2m▲
Trade debts44€0.01m€0.008m▼
Suppliers440/4€0.01m€0.008m▼
Taxes, remuneration and social security45€205-
Taxes450/3€205-
Other amounts payable47/48€0.09m€0.2m▲
Income statement Code20242025
Non-recurring operating income76A€0.02m-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.1m€0.1m▲
Other operating charges640/8€0.01m€0.01m▲
Gross operating margin9900€0.07m€0.05m▼
Operating profit (loss)9901-€0.09m-€0.1m▼
Financial income75/76B€22€0.03m▲
Recurring financial income75€22€0.03m▲
Financial charges65/66B€79€0.02m▲
Recurring financial charges65€79€0.02m▲
Profit (loss) for the period before taxes9903-€0.09m-€0.1m▼
Transfer from deferred taxes780€0.007m€0.007m=
Income taxes67/77€205€143▼
Profit (loss) for the period9904-€0.08m-€0.09m▼
Transfer from tax-exempt reserves789€0.02m€0.02m=
Profit (loss) for the period to be appropriated9905-€0.06m-€0.07m▼
Appropriation of the result
Profit (loss) to be appropriated9906-€1.1m-€1.2m▼
Profit (loss) brought forward from the previous period14P-€1.1m-€1.1m▼

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Non-recurring operating income76A-----€15,000--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€137,915€152,800€153,338€139,039€138,913€140,309€143,788▲ 2.5%
Other operating charges640/8---€12,404€11,483€13,444€14,191▲ 5.6%
Gross operating margin9900€2,384€20,209€14,124€32,243€45,423€65,078€46,325▼ 28.8%
Operating profit (loss)9901-€146,950-€144,024-€151,339-€119,199-€104,972-€88,675-€111,653▼ 25.9%
Financial income75/76B---€1,558€2€22€27,494▲ 1,247×
Recurring financial income75€10,444€8,983€7,682€1,558€2€22€27,494▲ 1,247×
Financial charges65/66B---€72€69€79€17,774▲ 225×
Recurring financial charges65€15,901-€2,262€4,963€72€69€79€17,774▲ 225×
Profit (loss) for the period before taxes9903-€152,407-€132,778-€148,621-€117,713-€105,040-€88,732-€101,933▼ 14.9%
Transfer from deferred taxes780---€7,328€7,328€7,328€7,328=
Income taxes67/77€105€462€237€223€221€205€143▼ 30.4%
Profit (loss) for the period9904-€142,382-€124,569-€142,908-€110,608-€97,933-€81,609-€94,748▼ 16.1%
Transfer from tax-exempt reserves789---€21,985€21,985€21,985€21,985=
Profit (loss) for the period to be appropriated9905-€122,711-€103,927-€123,719-€88,623-€75,948-€59,624-€72,763▼ 22.0%
Line2019202020212022202320242025Change
Assets
Total assets20/58€3.1m€2.9m€2.6m€2.5m€2.3m€2.2m€3.8m▲ 72.3%
Fixed assets21/28€2.7m€2.6m€2.5m€2.4m€2.2m€2.2m€3.6m▲ 69.0%
Tangible fixed assets22/27€2.7m€2.6m€2.5m€2.4m€2.2m€2.2m€3.6m▲ 69.0%
Land and buildings22---€2.3m€2.2m€2.1m€3.6m▲ 69.5%
Plant, machinery and equipment23---€0.01m€0.009m€0.009m€0.005m▼ 41.0%
Furniture and vehicles24---€0.03m€0.01m---
Current assets29/58€0.5m€0.3m€0.1m€0.1m€0.08m€0.03m€0.1m▲ 298%
Amounts receivable within one year40/41€0.08m€0.002m€0.004m€245--€0.008m-
Other amounts receivable41---€245--€0.008m-
Current investments50/53€0.2m€0.1m----€0.06m-
Cash at bank and in hand54/58€0.2m€0.2m€0.1m€0.1m€0.07m€0.01m€0.03m▲ 133%
Deferred charges and accrued income490/1---€0.01m€0.02m€0.02m€0.02m▲ 39.0%
Equity and liabilities
Total equity and liabilities10/49€3.1m€2.9m€2.6m€2.5m€2.3m€2.2m€3.8m▲ 72.3%
Equity10/15€2.4m€2.3m€2.2m€2.1m€2.0m€1.9m€3.4m▲ 80.9%
Contributions10/11€2.2m--€2.3m€2.3m€2.3m€2.3m=
Revaluation surpluses12------€1.6m-
Reserves13€0.8m€0.8m€0.8m€0.8m€0.8m€0.7m€0.7m▼ 3.0%
Non-distributable reserves130/1---€0.2m€0.2m---
Reserves not available under the articles1311---€0.2m€0.2m---
Tax-exempt reserves132---€0.6m€0.6m€0.5m€0.5m▼ 4.0%
Distributable reserves133---€0.03m€0.03m€0.2m€0.2m=
Profit (loss) carried forward14-€0.7m-€0.8m-€0.9m-€1.0m-€1.1m-€1.1m-€1.2m▼ 6.4%
Provisions and deferred taxes16€0.3m€0.3m€0.2m€0.2m€0.2m€0.2m€0.2m▼ 4.0%
Deferred taxes168---€0.2m€0.2m€0.2m€0.2m▼ 4.0%
Amounts payable17/49€0.5m€0.4m€0.2m€0.2m€0.1m€0.1m€0.2m▲ 51.0%
Amounts payable within one year42/48€0.5m€0.4m€0.2m€0.2m€0.1m€0.1m€0.2m▲ 51.0%
Trade debts44€0.02m€0.02m€0.02m€0.02m€0.02m€0.01m€0.008m▼ 39.7%
Suppliers440/4---€0.02m€0.02m€0.01m€0.008m▼ 39.7%
Taxes, remuneration and social security45----€221€205--
Taxes450/3----€221€205--
Other amounts payable47/48---€0.2m€0.1m€0.09m€0.2m▲ 63.9%
Accrued charges and deferred income492/3---€0.001m----
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€0.1m-€0.1m-€0.1m-€0.1m-€0.1m-€0.08m-€0.09m▼ 16.1%
+ Depreciation and write-downs630€0.1m€0.2m€0.2m€0.1m€0.1m€0.1m€0.1m▲ 2.5%
Operating cash flow (approximation)-€0.004m€0.03m€0.01m€0.03m€0.04m€0.06m€0.05m▼ 16.5%
Investment in fixed assets (approximation)--€0.09m-€0.04m-€0.01m-€0.01m-€0.06m-€1.6m▼ 2,453%
Change in cash-€0.05m-€0.1m-€0.02m-€0.04m-€0.05m€0.02m-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 34 filings with the National Bank
Financial year Type Filed Reference
31-03-2025 micro format 30-10-2025 2025-00553499
31-03-2024 micro format 29-10-2024 2024-00517394
31-03-2023 micro format 30-10-2023 2023-00496816
31-03-2022 micro format 01-12-2022 2022-20533249
31-03-2021 micro format 29-10-2021 2021-76400260
31-03-2020 micro format 30-10-2020 2020-65000273
31-03-2019 micro format 29-10-2019 2019-71600515
31-03-2018 micro format 31-10-2018 2018-70800130
31-03-2017 micro format 31-10-2017 2017-68300117
31-03-2016 abbreviated format 15-11-2016 2016-67800067

Show all 34 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.