Skip to content

COMERCIO

Active
Private limited companyfounded 2007active for 19 yearsTerreststraat 141, 8650 Houthulst, BelgiumKBO/BCE: BE 0892.767.511
Summary

COMERCIO has been active since 2007 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.2m and a net result of €40,855. Equity is growing by about 2.6% per year across the filed financial years. Its solvency ranks better than 41% of 1,341 sector peers (NACE 96, financial year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).

Financials · financial year 2025, abbreviated format

Equity
€1.2m▲ 3.7%
2024 · €1.1m
Total assets
€5.3m▼ 1.5%
2024 · €5.4m
Net result
€40,855▼ 11.6%
2024 · €46,234
Working capital
-€1.0m▼ 43.1%
2024 · -€717,609
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 10% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.2m 2025 Net result€0.04m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 96, Personal service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€0.08m-€0.1m▲ 88.6%€0.05m▼ 67.6%€0.09m▲ 94.2%€0.08m▼ 7.2%€0.2m▲ 115%€0.2m▲ 9.8%
Net result€0.03m-€0.08mabove the sector's middle half▲ 135%-€0.004mbelow the sector's middle half€0.02mwithin the sector's middle half€0.008mwithin the sector's middle half▼ 54.6%€0.05mwithin the sector's middle half▲ 512%€0.04mabove the sector's middle half▼ 11.6%
Equity€0.1m-€1.1mabove the sector's middle half▲ 618%€1.0mabove the sector's middle half▼ 0.4%€1.1mabove the sector's middle half▲ 1.6%€1.1mabove the sector's middle half▲ 0.7%€1.1mabove the sector's middle half▲ 4.3%€1.2mabove the sector's middle half▲ 3.7%
Total assets€2.1m-€2.7mabove the sector's middle half▲ 25.2%€4.2mabove the sector's middle half▲ 57.3%€4.3mabove the sector's middle half▲ 1.7%€5.1mabove the sector's middle half▲ 18.6%€5.4mabove the sector's middle half▲ 5.2%€5.3mabove the sector's middle half▼ 1.5%
Debt€2.0m-€1.6m▼ 18.3%€3.2m▲ 94.4%€3.2m▲ 1.8%€4.0m▲ 24.5%€4.2m▲ 5.4%€4.1m▼ 2.8%
Working capital-€0.6m--€0.5mbelow the sector's middle half▲ 10.9%-€0.5mbelow the sector's middle half▲ 3.4%-€0.6mbelow the sector's middle half▼ 30.6%-€1.6mbelow the sector's middle half▼ 145%-€0.7mbelow the sector's middle half▲ 54.3%-€1.0mbelow the sector's middle half▼ 43.1%
Solvency6.8%-39.2%within the sector's middle half▲ 32.3pp24.8%within the sector's middle half▼ 14.4pp24.8%within the sector's middle half=21.0%within the sector's middle half▼ 3.7pp20.9%within the sector's middle half▼ 0.2pp22.0%within the sector's middle half▲ 1.1pp
Current ratio0.11-0.22below the sector's middle half▲ 0.110.31below the sector's middle half▲ 0.090.21below the sector's middle half▼ 0.100.05below the sector's middle half▼ 0.150.61below the sector's middle half▲ 0.550.47below the sector's middle half▼ 0.13
Return on assets (ROA)1.5%-2.9%within the sector's middle half▲ 1.3pp-0.1%within the sector's middle half▼ 3.0pp0.4%within the sector's middle half▲ 0.5pp0.1%within the sector's middle half▼ 0.2pp0.9%within the sector's middle half▲ 0.7pp0.8%within the sector's middle half▼ 0.1pp
Staff (FTE)0below the sector's middle half0below the sector's middle half0below the sector's middle half
above within below the middle half of NACE 96, Personal service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €5.3m
Fixed assets €4.4m ▲ 2.5%
Current assets €921,651 ▼ 16.7%
Equity and liabilities €5.3m
Equity €1.2m ▲ 3.7%
Debt €4.1m ▼ 2.8%
Debt's share of the balance-sheet total falls from 79.1% to 78.0%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€314,892▼
2024 · €329,220
Cash flow
€157,672▼
2024 · €195,069
Debt to equity
3.56▼
2024 · 3.79
ROE
3.5%▼
2024 · 4.1%
Interest coverage
2.07▼
2024 · 2.37
Debt ≤ 1 year
€1.9m▲
2024 · €1.8m
Debt > 1 year
€2.1m▼
2024 · €2.4m
Income taxes
€17,827▲
2024 · €14,142
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 4,107 companies that looked in July 2024 the way this one looks now, 1.0% went bankrupt within 24 months and 97.9% are still going.

  • Small
  • 10 to 20 years old
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
1.0% went bankrupt
0.9% stopped otherwise
97.9% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.3% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 4,107 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 57 lines
Balance sheet Code20242025
Assets
Total assets20/58€5.4m€5.3m▼
Fixed assets21/28€4.3m€4.4m▲
Tangible fixed assets22/27€4.3m€4.4m▲
Land and buildings22€3.3m€3.2m▼
Plant, machinery and equipment23€0.004m€0.002m▼
Furniture and vehicles24€0.01m€0.01m▲
Other tangible fixed assets26€0.03m€0.02m▼
Assets under construction and advance payments27€0.9m€1.1m▲
Financial fixed assets28€0.006m€0.004m▼
Current assets29/58€1.1m€0.9m▼
Stocks and contracts in progress3€0.1m€0▼
Contracts in progress37€0.1m€0▼
Amounts receivable within one year40/41€0.06m€0.1m▲
Trade receivables40€0.06m€0.1m▲
Other amounts receivable41€9€36▲
Current investments50/53€0.8m€0.8m▼
Cash at bank and in hand54/58€0.07m€0.005m▼
Deferred charges and accrued income490/1€0.007m€0.003m▼
Equity and liabilities
Total equity and liabilities10/49€5.4m€5.3m▼
Equity10/15€1.1m€1.2m▲
Contributions10/11€0.02m€0.02m=
Revaluation surpluses12€0.8m€0.8m▼
Reserves13€0.3m€0.3m▲
Distributable reserves133€0.3m€0.3m▲
Amounts payable17/49€4.2m€4.1m▼
Amounts payable after more than one year17€2.4m€2.1m▼
Financial debts170/4€2.4m€2.1m▼
Amounts payable within one year42/48€1.8m€1.9m▲
Current portion of amounts payable after more than one year42€0.3m€0.3m▲
Financial debts43€0.3m€0.3m=
Credit institutions430/8€0.3m€0.3m=
Trade debts44€0€0.1m▲
Suppliers440/4€0€0.1m▲
Advances received on contracts in progress46€0.2m€0▼
Taxes, remuneration and social security45€0.02m€0.01m▼
Taxes450/3€0.01m€0.01m▼
Remuneration and social security454/9€0.003m€0.003m▲
Other amounts payable47/48€1.0m€1.2m▲
Accrued charges and deferred income492/3€0.06m€0.06m▲
Income statement Code20242025
Non-recurring operating income76A€0.2m€0▼
Remuneration, social security and pensions62€0-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.1m€0.1m▼
Other operating charges640/8€0.04m€0.06m▲
Gross operating margin9900€0.4m€0.4m▲
Operating profit (loss)9901€0.2m€0.2m▲
Financial income75/76B€0.02m€0.01m▼
Recurring financial income75€0.02m€0.01m▼
Financial charges65/66B€0.1m€0.2m▲
Recurring financial charges65€0.1m€0.2m▲
Profit (loss) for the period before taxes9903€0.06m€0.06m▼
Income taxes67/77€0.01m€0.02m▲
Profit (loss) for the period9904€0.05m€0.04m▼
Profit (loss) for the period to be appropriated9905€0.05m€0.04m▼
Appropriation of the result
Profit (loss) to be appropriated9906€0.05m€0.04m▼
Transfer to equity691/2€0.05m€0.04m▼
To other reserves6921€0.05m€0.04m▼
Social balance sheet
Average headcount (FTE)90870.00.0=

The notes to these accounts (21 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Non-recurring operating income76A---€0-€193,115€0▼ 100%
Remuneration, social security and pensions62---€329€640€0--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€105,777€103,855€172,626€244,511€150,007€148,835€116,817▼ 21.5%
Other operating charges640/8---€4,797€3,519€41,105€56,083▲ 36.4%
Gross operating margin9900€196,556€279,168€226,545€340,033€238,062€370,325€370,974▲ 0.2%
Operating profit (loss)9901€76,264€143,853€46,544€90,395€83,896€180,384€198,075▲ 9.8%
Financial income75/76B---€72€3€18,770€12,632▼ 32.7%
Recurring financial income75€11€3€0€72€3€18,770€12,632▼ 32.7%
Financial charges65/66B---€58,073€73,369€138,778€152,025▲ 9.5%
Recurring financial charges65€43,351€39,852€42,820€58,073€73,369€138,778€152,025▲ 9.5%
Profit (loss) for the period before taxes9903€32,923€104,004€3,724€32,395€10,530€60,376€58,682▼ 2.8%
Income taxes67/77-€26,669€7,705€15,767€2,979€14,142€17,827▲ 26.1%
Profit (loss) for the period9904€32,923€77,335-€3,980€16,628€7,551€46,234€40,855▼ 11.6%
Profit (loss) for the period to be appropriated9905€32,923€77,335-€3,980€16,628€7,551€46,234€40,855▼ 11.6%
Line2019202020212022202320242025Change
Assets
Total assets20/58€2.1m€2.7m€4.2m€4.3m€5.1m€5.4m€5.3m▼ 1.5%
Fixed assets21/28€2.1m€2.5m€4.0m€4.1m€5.0m€4.3m€4.4m▲ 2.5%
Tangible fixed assets22/27€2.1m€2.5m€4.0m€4.1m€5.0m€4.3m€4.4m▲ 2.5%
Land and buildings22---€3.5m€3.8m€3.3m€3.2m▼ 3.6%
Plant, machinery and equipment23---€0.009m€0.006m€0.004m€0.002m▼ 56.6%
Furniture and vehicles24---€0.002m€0.01m€0.01m€0.01m▲ 31.8%
Other tangible fixed assets26---€0.04m€0.03m€0.03m€0.02m▼ 18.9%
Assets under construction and advance payments27---€0.6m€1.2m€0.9m€1.1m▲ 25.1%
Financial fixed assets28€250€250€0.001m€0.001m€0.001m€0.006m€0.004m▼ 27.2%
Current assets29/58€0.07m€0.1m€0.2m€0.2m€0.09m€1.1m€0.9m▼ 16.7%
Stocks and contracts in progress3€0.03m-€0.09m€0-€0.1m€0▼ 100%
Stocks30/36---€0----
Contracts in progress37-----€0.1m€0▼ 100%
Amounts receivable within one year40/41€0.02m€0.05m€0.1m€0.2m€0€0.06m€0.1m▲ 82.0%
Trade receivables40---€0.2m€0€0.06m€0.1m▲ 82.0%
Other amounts receivable41---€262€0€9€36▲ 327%
Current investments50/53-----€0.8m€0.8m▼ 4.7%
Cash at bank and in hand54/58€0.02m€0.06m€0.004m€0.004m€0.08m€0.07m€0.005m▼ 93.4%
Deferred charges and accrued income490/1---€0.003m€0.003m€0.007m€0.003m▼ 56.7%
Equity and liabilities
Total equity and liabilities10/49€2.1m€2.7m€4.2m€4.3m€5.1m€5.4m€5.3m▼ 1.5%
Equity10/15€0.1m€1.1m€1.0m€1.1m€1.1m€1.1m€1.2m▲ 3.7%
Contributions10/11€0.02m--€0.02m€0.02m€0.02m€0.02m=
Revaluation surpluses12---€0.8m€0.8m€0.8m€0.8m▼ 3.0%
Reserves13€0.1m€0.2m€0.2m€0.2m€0.2m€0.3m€0.3m▲ 24.4%
Distributable reserves133---€0.2m€0.2m€0.3m€0.3m▲ 24.4%
Profit (loss) carried forward14-€0.02m-€0.05m-€0.004m€0----
Amounts payable17/49€2.0m€1.6m€3.2m€3.2m€4.0m€4.2m€4.1m▼ 2.8%
Amounts payable after more than one year17€1.4m€1.0m€2.5m€2.4m€2.4m€2.4m€2.1m▼ 10.7%
Financial debts170/4---€2.4m€2.4m€2.4m€2.1m▼ 10.7%
Amounts payable within one year42/48€0.6m€0.7m€0.7m€0.8m€1.7m€1.8m€1.9m▲ 6.8%
Current portion of amounts payable after more than one year42---€0.2m€0.3m€0.3m€0.3m▲ 1.3%
Financial debts43----€0.3m€0.3m€0.3m=
Credit institutions430/8----€0.3m€0.3m€0.3m=
Trade debts44€0.06m€0.008m€0.08m€0.2m€0.1m€0€0.1m-
Suppliers440/4---€0.2m€0.1m€0€0.1m-
Advances received on contracts in progress46----€0.2m€0.2m€0▼ 100%
Taxes, remuneration and social security45---€0.02m€0.01m€0.02m€0.01m▼ 7.3%
Taxes450/3---€0.02m€0.008m€0.01m€0.01m▼ 9.5%
Remuneration and social security454/9----€0.003m€0.003m€0.003m▲ 0.9%
Other amounts payable47/48---€0.4m€0.8m€1.0m€1.2m▲ 22.9%
Accrued charges and deferred income492/3---€0.003m€0.004m€0.06m€0.06m▲ 15.5%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€0.03m€0.08m-€0.004m€0.02m€0.008m€0.05m€0.04m▼ 11.6%
+ Depreciation and write-downs630€0.1m€0.1m€0.2m€0.2m€0.2m€0.1m€0.1m▼ 21.5%
Operating cash flow (approximation)€0.1m€0.2m€0.2m€0.3m€0.2m€0.2m€0.2m▼ 19.2%
Investment in fixed assets (approximation)--€0.6m-€1.6m-€0.4m-€1.0m€0.6m-€0.2m-
Change in cash-€0.04m-€0.06m€86€0.08m-€0.01m-€0.07m▼ 480%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 17 filings with the National Bank
Financial year Type Filed Reference
30-09-2025 abbreviated format 30-03-2026 2026-00065610
30-09-2024 abbreviated format 30-04-2025 2025-00085611
30-09-2023 abbreviated format 25-03-2024 2024-00049929
30-09-2022 abbreviated format 22-03-2023 2023-00048101
30-09-2021 abbreviated format 21-03-2022 2022-08200523
30-09-2020 abbreviated format 24-03-2021 2021-08800416
30-09-2019 abbreviated format 02-04-2020 2020-08400580
30-09-2018 abbreviated format 02-04-2019 2019-09100373
30-09-2017 abbreviated format 20-03-2018 2018-07000554
30-09-2016 abbreviated format 08-03-2017 2017-05900060

Show all 17 filings

Similar companies · same sector, comparable size

Of the 6,644 active companies whose main activity is day spas, saunas and steam baths (NACE 96230), figures are known for 625. 172 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2024 to 2025 · 2 entries · €1,619 awarded · €1,619 paid
Year Entries AwardedPaid
2025 1 €338€338
2024 1 €1,281€1,281
Schemes
2 entries · €1,619 · €1,619 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.