COMBOR
Annual accounts 2025
micro format, filed on 30-08-2026, 30 days lateTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €130,000. Estimated: probably between €64,000 and €340,000.
Amounts without an identifiable currency are taken as euros.
Money flows
no detail for 2025Balance sheet
balance sheet total €128,742 on 31-12-2025in euro
in euro
Position in the sector
32.0%
Higher than 44% of 13,800 companies in 2025.
1.15
Higher than 35% of 13,181 companies in 2025.
0.3%
Higher than 36% of 13,360 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
128,742 | 156,121 | 126,269 | 143,237 | 258,800 | 84,596 | 77,445 | 58,253 | 36,852 | 34,931 | 776,306 | 1.2m | 771,556 | 536,987 | 131,013 | 162,055 | 200,143 | 235,553 | 196,850 | 170,619 | |
20 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
21/28 |
27,787 | 35,456 | 37,301 | 45,869 | 25,391 | 29,856 | 7,875 | 9,708 | 5,352 | - | - | - | - | - | 127,761 | 153,091 | 181,301 | 217,675 | 179,816 | 151,369 | |
21 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
22/27 |
27,787 | 35,456 | 37,301 | 45,869 | 25,391 | 29,856 | 7,875 | 9,708 | 5,352 | - | - | - | - | - | 127,761 | 153,091 | 181,301 | 217,675 | 179,816 | 151,369 | |
22 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
23 |
26,135 | 35,456 | 37,301 | 45,869 | 24,154 | 27,381 | 4,163 | 4,757 | 5,352 | - | - | - | - | - | 92,391 | 105,032 | 117,469 | 136,521 | 83,747 | 46,477 | |
24 |
1,653 | - | - | 0 | 1,238 | 2,475 | 3,713 | 4,950 | - | - | - | - | - | - | 35,370 | 48,059 | 63,832 | 81,154 | 96,069 | 104,892 | |
26 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
27 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
28 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
29/58 |
100,955 | 120,665 | 88,968 | 97,368 | 233,409 | 54,740 | 69,570 | 48,546 | 31,500 | 34,931 | 776,306 | 1.2m | 771,556 | 536,987 | 3,252 | 8,964 | 18,842 | 17,878 | 17,035 | 19,250 | |
290 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
291 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
3 |
44,250 | 44,250 | 36,500 | - | 0 | 7,500 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
30/36 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
37 |
44,250 | 44,250 | 36,500 | - | 0 | 7,500 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
40/41 |
49,178 | 66,935 | - | 17,315 | 143,093 | 44,911 | 61,776 | 36,444 | 1,446 | 1,625 | 58,080 | 1.0m | 736,673 | 498,016 | 698 | 5,968 | 17,307 | 16,927 | 10,937 | 18,861 | |
40 |
48,905 | 39,750 | - | 2,820 | 128,083 | 30,323 | 44,297 | 30,000 | - | 1,110 | 58,080 | 983,133 | 735,064 | 498,016 | - | 5,869 | 16,550 | 16,500 | - | - | |
41 |
273 | 27,185 | - | 14,495 | 15,009 | 14,588 | 17,479 | 6,444 | 1,446 | 515 | - | 41,659 | 1,609 | - | 698 | 99 | 757 | 427 | 10,937 | 18,861 | |
50/53 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
54/58 |
7,527 | 9,480 | 52,468 | 80,053 | 90,317 | 2,330 | 7,793 | 12,102 | 30,054 | 33,306 | 718,226 | 201,806 | 34,883 | 38,971 | 2,554 | 2,996 | 1,027 | 465 | 4,579 | 389 | |
490/1 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | 14,229 | - | - | - | - | 508 | 487 | 1,520 | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
128,742 | 156,121 | 126,269 | 143,237 | 258,800 | 84,596 | 77,445 | 58,253 | 36,852 | 34,931 | 776,306 | 1.2m | 771,556 | 536,987 | 131,013 | 162,055 | 200,143 | 235,553 | 196,850 | 170,619 | |
10/15 |
41,239 | 40,867 | 40,253 | 40,141 | 30,091 | 21,608 | 35,254 | 20,431 | 34,642 | 32,078 | 34,444 | 25,876 | 20,145 | 16,884 | -70,276 | -45,181 | -27,833 | -15,149 | 5,545 | 18,784 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | - | - | - | 0 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
11 |
- | - | - | - | - | 18,600 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
1100/10 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
1109/19 |
- | - | - | - | - | 18,600 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
12 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
22,060 | 22,060 | 21,460 | 21,460 | 11,460 | 2,960 | 16,560 | 15,960 | 15,960 | 12,860 | 15,360 | 6,860 | 1,500 | 184 | 184 | 184 | 184 | 184 | 184 | 184 | |
130/1 |
- | - | 0 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | 0 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,500 | 184 | 184 | 184 | 184 | 184 | 184 | 184 | |
1311 |
- | - | 0 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1312 |
- | - | - | - | - | - | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
1313 |
- | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1319 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
22,060 | 22,060 | 21,460 | 19,600 | 9,600 | 1,100 | 14,700 | 14,100 | 14,100 | 11,000 | 13,500 | 5,000 | - | - | - | - | - | - | - | - | |
14 |
579 | 207 | 193 | 81 | 31 | 48 | 94 | -14,129 | 82 | 618 | 484 | 416 | 45 | -1,900 | -89,060 | -63,965 | -46,617 | -33,932 | -13,239 | - | |
15 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
160/5 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
160 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
161 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
162 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
163 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
164/5 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
168 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
17/49 |
87,502 | 115,254 | 86,017 | 103,096 | 228,709 | 62,988 | 42,191 | 37,823 | 2,210 | 2,853 | 741,862 | 1.2m | 751,411 | 520,103 | 201,289 | 207,236 | 227,976 | 250,702 | 191,305 | 151,835 | |
17 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 134,027 | 159,882 | 185,001 | 89,423 | 57,857 | - | |
170/4 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 134,027 | 159,882 | 185,001 | 89,423 | 57,857 | - | |
175 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
176 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
178/9 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
42/48 |
87,502 | 114,914 | 84,767 | 98,596 | 228,709 | 61,338 | 40,441 | 37,823 | 414 | 1,008 | 740,017 | 1.2m | 750,036 | 520,103 | 67,183 | 47,354 | 42,975 | 161,279 | 133,448 | 151,835 | |
42 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | 27,012 | 24,377 | 24,421 | 23,759 | 11,571 | - | |
43 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 3,430 | - | - | - | - | - | - | |
430/8 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | 3,430 | - | - | - | - | - | - | |
439 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
44 |
2,003 | 1,102 | 4,022 | 2,820 | 91,847 | 35,515 | 15,971 | 1,520 | 414 | 1,008 | 602,877 | 1.2m | 748,736 | 510,537 | - | 5,820 | 1,016 | 1,667 | 4,198 | 87,726 | |
440/4 |
2,003 | 1,102 | 4,022 | 2,820 | 91,847 | 35,515 | 15,971 | 1,520 | 414 | 1,008 | 602,877 | 1.2m | 748,736 | 510,537 | - | 5,820 | 1,016 | 1,667 | 4,198 | 87,726 | |
441 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
46 |
- | - | - | 0 | 46,914 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | 250 | - | - | - | |
45 |
0 | 2,536 | - | - | - | - | 120 | - | - | - | 47,140 | 3,970 | 1,300 | 6,136 | 467 | 434 | 364 | - | - | 77 | |
450/3 |
0 | 2,536 | - | - | - | 0 | 120 | 0 | - | - | 47,140 | 3,970 | 1,300 | 6,136 | 467 | 434 | 364 | - | - | 77 | |
454/9 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
47/48 |
85,500 | 111,275 | 80,745 | 95,776 | 89,948 | 25,823 | 24,350 | 36,302 | - | - | 90,000 | - | - | - | 39,704 | 16,723 | 16,924 | 135,853 | 117,679 | 64,033 | |
492/3 |
0 | 341 | 1,250 | 4,500 | 0 | 1,650 | 1,750 | 0 | 1,796 | 1,845 | 1,845 | - | 1,375 | - | 79 | - | - | - | - | - | |
| Income statement | |||||||||||||||||||||
70/76A |
- | - | - | - | - | - | - | - | 216,317 | 63,113 | 4.0m | 6.7m | - | - | - | - | - | - | - | - | |
70 |
- | - | - | - | - | - | - | - | 216,317 | 63,113 | 4.0m | 6.7m | - | - | - | - | - | - | - | - | |
76A |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | 15 | - | - | |
9900 |
10,608 | 15,595 | 10,776 | 16,810 | 13,502 | 45,135 | 34,311 | -11,847 | - | - | - | - | 20,162 | 96,922 | 5,302 | 16,615 | 28,661 | 25,414 | 24,012 | 39,803 | |
60/66A |
- | - | - | - | - | - | - | - | 213,682 | 65,110 | 3.9m | 6.7m | - | - | - | - | - | - | - | - | |
60 |
- | - | - | - | - | - | - | - | 208,695 | 60,716 | 3.9m | 6.7m | - | - | - | - | - | - | - | - | |
600/8 |
- | - | - | - | - | - | - | - | 208,695 | 60,716 | 3.9m | 6.7m | - | - | - | - | - | - | - | - | |
61 |
- | - | - | - | - | - | - | - | 3,397 | 3,401 | 5,547 | 2,372 | - | - | - | - | - | - | - | - | |
62 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
630 |
9,669 | 12,044 | 8,567 | 6,223 | 4,465 | 3,247 | 1,832 | 1,832 | 595 | - | - | - | - | - | 26,032 | 31,132 | 36,374 | 37,201 | 28,796 | 38,810 | |
631/4 |
- | - | - | - | 0 | 55,000 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
635/8 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
640/8 |
544 | 528 | 516 | 469 | 468 | 467 | 480 | 478 | 995 | 993 | 993 | 472 | 481 | 352 | 347 | 347 | 475 | 559 | 457 | 695 | |
649 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
66A |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | 1,615 | 4,092 | - | |
9901 |
395 | 3,024 | 1,692 | 10,118 | 8,570 | -13,579 | 31,999 | -14,157 | 2,634 | -1,998 | 116,601 | 22,370 | 19,681 | 96,570 | -21,077 | -14,864 | -8,188 | -12,345 | -5,241 | 297 | |
75/76B |
12 | 912 | 787 | 0 | 0 | 3 | 0 | 5 | - | - | 52 | 103 | 31 | 38 | 3 | - | - | 24 | 19 | 6 | |
75 |
12 | 912 | 787 | 0 | 0 | 3 | 0 | 5 | - | - | 52 | 103 | 31 | 38 | 3 | - | - | 24 | 19 | 6 | |
751 |
- | - | - | - | - | - | - | - | - | - | 52 | 102 | - | - | - | - | - | - | - | - | |
752/9 |
- | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
76B |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
33 | 3,322 | 2,367 | 69 | 87 | 60 | 56 | 59 | 70 | 650 | 13,922 | 14,046 | 15,150 | 9,440 | 4,021 | 2,509 | 4,497 | 6,769 | 3,924 | 42 | |
65 |
33 | 3,322 | 2,367 | 69 | 87 | 60 | 56 | 59 | 70 | 650 | 13,922 | 14,046 | 15,150 | 9,440 | 4,021 | 2,509 | 4,497 | 6,769 | 3,924 | 42 | |
652/9 |
- | - | - | - | - | - | - | - | 70 | 650 | 13,922 | 14,046 | - | - | - | - | - | - | - | - | |
66B |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
373 | 614 | 112 | 10,049 | 8,483 | -13,636 | 31,943 | -14,212 | 2,564 | -2,648 | 102,731 | 8,426 | 4,562 | 87,168 | -25,095 | -17,373 | -12,685 | -20,690 | -13,237 | 261 | |
67/77 |
- | - | - | - | 0 | 10 | 120 | 0 | - | -282 | 4,163 | 2,696 | 1,300 | 8 | - | -25 | - | 4 | 2 | 78 | |
670/3 |
- | - | - | - | - | - | - | - | - | - | 4,546 | 2,696 | - | - | - | - | - | - | - | - | |
77 |
- | - | - | - | - | - | - | - | - | 282 | 383 | - | - | - | - | - | - | - | - | - | |
9904 |
373 | 614 | 112 | 10,049 | 8,483 | -13,645 | 31,823 | -14,212 | 2,564 | -2,366 | 98,568 | 5,731 | 3,262 | 87,160 | -25,095 | -17,348 | -12,685 | -20,694 | -13,239 | 184 | |
789 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
689 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
9905 |
373 | 614 | 112 | 10,049 | 8,483 | -13,645 | 31,823 | -14,212 | 2,564 | -2,366 | 98,568 | 5,731 | 3,262 | 87,160 | -25,095 | -17,348 | -12,685 | -20,694 | -13,239 | 184 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
579 | 807 | 193 | 10,081 | 8,531 | -13,552 | 17,694 | -14,129 | 3,182 | -1,882 | 98,984 | 5,776 | 1,362 | -1,900 | -89,060 | -63,965 | -46,617 | -33,932 | -13,239 | 184 | |
14P |
207 | 193 | 81 | 31 | 48 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | 0 | 13,600 | 0 | 0 | - | 2,500 | - | - | - | - | - | - | - | - | - | - | |
792 |
- | - | - | - | - | - | - | - | - | 2,500 | - | - | - | - | - | - | - | - | - | - | |
691/2 |
0 | 600 | 0 | 10,000 | 8,500 | - | 600 | - | 3,100 | - | 8,500 | 5,360 | 1,317 | - | - | - | - | - | - | 184 | |
691 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
6920 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | 360 | 1,317 | - | - | - | - | - | - | 184 | |
6921 |
0 | 600 | 0 | 10,000 | 8,500 | 0 | 600 | 0 | 3,100 | - | 8,500 | 5,000 | - | - | - | - | - | - | - | - | |
694/7 |
- | - | - | - | - | - | 17,000 | - | - | - | 90,000 | - | - | - | - | - | - | - | - | - | |
694 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
695 |
- | - | - | - | - | 0 | 17,000 | 0 | - | - | 90,000 | - | - | - | - | - | - | - | - | - | |
696 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 30-08-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 30 days after the deadline. Filed on 30 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00455150.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 30-08-2026 | 2026-00455150 | |
| 31-12-2024 | micro format | 28-08-2025 | 2025-00417613 | |
| 31-12-2023 | abbreviated format | 29-08-2024 | 2024-00392036 | |
| 31-12-2022 | abbreviated format | 05-07-2023 | 2023-00216348 | |
| 31-12-2021 | abbreviated format | 28-07-2022 | 2022-20266894 | |
| 31-12-2020 | abbreviated format | 03-08-2021 | 2021-44900062 | |
| 31-12-2019 | abbreviated format | 16-09-2020 | 2020-53200431 | |
| 31-12-2018 | micro format | 31-07-2019 | 2019-41500557 | |
| 31-12-2017 | full format | 12-07-2018 | 2018-32900075 | |
| 31-12-2016 | full format | 25-07-2017 | 2017-35600312 | |
| 31-12-2015 | full format | 18-07-2016 | 2016-31900204 | |
| 31-12-2014 | full format | 08-07-2015 | 2015-28200136 | |
| 31-12-2013 | abbreviated format | 01-07-2014 | 2014-24600240 | |
| 31-12-2012 | abbreviated format | 14-06-2013 | 2013-17600418 | |
| 31-12-2011 | abbreviated format | 18-07-2012 | 2012-30700316 | |
| 31-12-2010 | abbreviated format | 26-08-2011 | 2011-43800130 | |
| 31-12-2009 | abbreviated format | 23-06-2010 | 2010-20900511 | |
| 31-12-2008 | abbreviated format | 25-08-2009 | 2009-62200182 | |
| 31-12-2007 | abbreviated format | 26-08-2008 | 2008-61800183 | |
| 31-12-2006 | abbreviated format | 27-06-2007 | 2007-30800348 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 10,064 | 15,068 | 10,260 | 16,341 | 13,034 | -10,331 | 33,831 | -12,325 | 3,229 | - | - | - | - | - | 4,955 | 16,268 | 28,186 | 24,856 | 23,555 | 39,108 | ||
| 10,042 | 12,658 | 8,679 | 16,272 | 12,948 | -10,398 | 33,656 | -12,379 | 3,159 | - | - | - | - | - | 937 | 13,784 | 23,689 | 16,507 | 15,557 | 38,994 | ||
| 2,000 | 10,199 | 0 | 26,700 | 0 | 25,228 | 0 | 6,188 | 5,947 | - | - | - | - | - | 702 | 5,150 | 0 | 79,160 | 61,935 | 190,179 | ||
| -1,953 | -42,988 | -27,585 | -10,263 | 87,987 | -5,464 | -4,309 | -17,952 | -3,252 | -684,920 | 516,420 | 166,923 | -4,088 | 36,417 | -442 | 1,969 | 562 | -4,114 | 4,189 | - | ||
| 13,452 | 5,751 | 4,202 | -1,228 | 4,700 | -6,597 | 29,129 | 10,723 | 31,086 | 33,923 | 36,289 | 25,876 | 21,520 | 16,884 | -63,931 | -38,390 | -24,133 | -143,401 | -116,413 | -132,585 | ||
| - | - | - | - | - | - | - | - | 1.2% | -3.2% | 2.9% | 0.3% | - | - | - | - | - | - | - | - | ||
| 32.0% | 26.2% | 31.9% | 28.0% | 11.6% | 25.5% | 45.5% | 35.1% | 94.0% | 91.8% | 4.4% | 2.1% | 2.6% | 3.1% | -53.6% | -27.9% | -13.9% | -6.4% | 2.8% | 11.0% | ||
| 1.15 | 1.05 | 1.05 | 0.99 | 1.02 | 0.89 | 1.72 | 1.28 | 76.09 | 34.66 | 1.05 | 1.02 | 1.03 | 1.03 | 0.05 | 0.19 | 0.44 | 0.11 | 0.13 | 0.13 | ||
| 0.65 | 0.66 | 0.62 | 0.99 | 1.02 | 0.77 | 1.72 | 1.28 | 76.09 | 34.66 | 1.05 | 1.02 | 1.03 | 1.03 | 0.05 | 0.19 | 0.44 | 0.11 | 0.13 | 0.13 | ||
| 2.12 | 2.82 | 2.14 | 2.57 | 7.60 | 2.91 | 1.20 | 1.85 | 0.06 | 0.09 | 21.54 | 46.95 | 37.30 | 30.80 | - | - | - | - | 34.50 | 8.08 | ||
| 0.9% | 1.5% | 0.3% | 25.0% | 28.2% | -63.1% | 90.3% | -69.6% | 7.4% | -7.4% | 286.2% | 22.1% | 16.2% | 516.2% | - | - | - | - | -238.8% | 1.0% | ||
| 0.3% | 0.4% | 0.1% | 7.0% | 3.3% | -16.1% | 41.1% | -24.4% | 7.0% | -6.8% | 12.7% | 0.5% | 0.4% | 16.2% | -19.2% | -10.7% | -6.3% | -8.8% | -6.7% | 0.1% | ||
| over 100 | 4.54 | 4.33 | over 100 | over 100 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | 2 days | 6 days | 5 days | 54 days | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | 1 day | 6 days | 57 days | 66 days | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Revenue breakdown
By activity 2017
- Verkoop handelsgoederen THV Waaslandhaven €216,317100.0%
Source: 2017 accounts, page 10, filing 2018-32900075
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €2,000 | €10,199 | - | €26,700 | - |
| €9,669 | €12,044 | €8,567 | €6,223 | €4,465 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on COMBOR
The operating result for 2025 is 87% lower than in 2024 and the lowest since 2020.
Debt's share of the balance-sheet total falls from 73.8% to 68.0%. Equity is higher and debt is lower.