Skip to content

COMARCO

Active
Private limited companyfounded 1987active for 39 yearsRoute du Lion 67, 1420 Braine-l'Alleud, BelgiumKBO/BCE: BE 0430.993.269
Summary

COMARCO has been active since 1987 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €546,990 and a net result of -€55,997. Equity remains stable across the filed financial years (±0% per year). The computed 12-month bankruptcy probability is 0.6% (low).

Financials · financial year 2025, micro format

Turnover
€32,187▲ 188%
2019 · €11,171
EBIT margin
Not meaningful: turnover is only a small part of operating income
Net result
-€55,997▲ 34.1%
2024 · -€84,979
Working capital
€156,121▼ 16.2%
2024 · €186,332
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result stays negative: a loss of €63,333 in 2025 against €92,068 in 2024; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€0.03m 2020 Operating result-€0.06m 2025 Net result-€0.06m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€0.05m-€0.01m▼ 76.4%€0.03m▲ 188%
Operating result-€0.06m-€0.7m-€0.09m-€0.08m▲ 12.6%€0.07m-€0.05m-€0.09m▼ 85.9%-€0.06m▲ 31.2%
Net result-€0.06m-€0.7m-€0.08m-€0.09m▼ 22.6%€0.1m€0.05m▼ 56.1%-€0.08m-€0.06m▲ 34.1%
Equity€0.3m-€0.7m▲ 147%€0.6m▼ 10.7%€0.5m▼ 14.7%€0.6m▲ 20.0%€0.7m▲ 7.3%€0.6m▼ 12.4%€0.5m▼ 9.3%
Total assets€0.7m-€1.5m▲ 101%€1.4m▼ 8.2%€1.2m▼ 15.2%€1.2m▲ 0.4%€0.8m▼ 26.6%€0.7m▼ 16.0%€0.6m▼ 12.4%
Debt€0.3m-€0.4m▲ 36.8%€0.4m▼ 6.1%€0.3m▼ 25.7%€0.2m▼ 19.8%€0.2m▼ 23.4%€0.1m▼ 31.7%€0.08m▼ 29.2%
Working capital-€0.1m-€0.3m€0.2m▼ 12.3%€0.08m▼ 66.1%€0.4m▲ 346%€0.2m▼ 32.9%€0.2m▼ 22.0%€0.2m▼ 16.2%
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €624,992
Fixed assets €459,238 ▼ 7.1%
Current assets €165,754 ▼ 24.3%
Equity and liabilities €624,992
Equity €546,990 ▼ 9.3%
Debt €78,002 ▼ 29.2%
Debt's share of the balance-sheet total falls from 15.5% to 12.5%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€22,659▲
2024 · -€49,000
Cash flow
-€15,323▲
2024 · -€41,911
Current ratio
17.21▲
2024 · 6.73
Debt to equity
0.14▼
2024 · 0.18
ROE
-10.2%▲
2024 · -14.1%
ROA
-9.0%▲
2024 · -11.9%
Interest coverage
-6.61▲
2024 · -9.46
Debt ≤ 1 year
€9,633▼
2024 · €32,498
Debt > 1 year
€68,369▼
2024 · €76,581
Income taxes
€5▼
2024 · €284
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 8,617 companies that looked in July 2024 the way this one looks now, 0.4% went bankrupt within 24 months and 94.2% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a small loss
0.4% went bankrupt
5.2% stopped otherwise
94.2% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.6% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 8,617 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines
Balance sheet Code20242025
Assets
Total assets20/58€713,176€624,992▼
Fixed assets21/28€494,347€459,238▼
Tangible fixed assets22/27€493,347€458,238▼
Land and buildings22€463,220€432,878▼
Plant, machinery and equipment23€28,015€24,486▼
Furniture and vehicles24€2,112€875▼
Financial fixed assets28€1,000€1,000=
Current assets29/58€218,829€165,754▼
Amounts receivable within one year40/41€210,253€165,600▼
Other amounts receivable41€210,253€165,600▼
Cash at bank and in hand54/58€8,501€91▼
Deferred charges and accrued income490/1€75€63▼
Equity and liabilities
Total equity and liabilities10/49€713,176€624,992▼
Equity10/15€602,987€546,990▼
Contributions10/11€18,550€18,550=
Reserves13€304,971€304,971=
Non-distributable reserves130/1€4,971€4,971=
Reserves not available under the articles1311€4,971€4,971=
Distributable reserves133€300,000€300,000=
Profit (loss) carried forward14€279,466€223,469▼
Amounts payable17/49€110,189€78,002▼
Amounts payable after more than one year17€76,581€68,369▼
Financial debts170/4€76,581€68,369▼
Amounts payable within one year42/48€32,498€9,633▼
Current portion of amounts payable after more than one year42€8,080€8,212▲
Financial debts43€10,313€512▼
Credit institutions430/8€10,313€512▼
Trade debts44€3,552€909▼
Suppliers440/4€3,552€909▼
Taxes, remuneration and social security45€10,553-
Taxes450/3€10,553-
Accrued charges and deferred income492/3€1,110-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€43,068€40,674▼
Other operating charges640/8€3,545€3,032▼
Gross operating margin9900-€45,454-€19,627▲
Operating profit (loss)9901-€92,068-€63,333▲
Financial income75/76B€12,550€10,767▼
Recurring financial income75€12,550€10,767▼
Financial charges65/66B€5,177€3,426▼
Recurring financial charges65€5,177€3,426▼
Profit (loss) for the period before taxes9903-€84,695-€55,992▲
Income taxes67/77€284€5▼
Profit (loss) for the period9904-€84,979-€55,997▲
Profit (loss) for the period to be appropriated9905-€84,979-€55,997▲
Appropriation of the result
Profit (loss) to be appropriated9906€279,466€223,469▼
Profit (loss) brought forward from the previous period14P€364,446€279,466▼

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Turnover70€47,310€11,171€32,187------
Non-recurring operating income76A----€188,502€53,299---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€69,492€87,511€88,570€85,088€70,740€52,116€43,068€40,674▼ 5.6%
Other operating charges640/8---€4,440€6,731€3,642€3,545€3,032▼ 14.5%
Gross operating margin9900€13,739€822,614€3,599€11,273€147,170€6,246-€45,454-€19,627▲ 56.8%
Operating profit (loss)9901-€62,910€727,957-€89,537-€78,255€69,699-€49,512-€92,068-€63,333▲ 31.2%
Financial income75/76B---€8,580€2,849€7,096€12,550€10,767▼ 14.2%
Recurring financial income75-€464-€8,580€2,849€7,096€12,550€10,767▼ 14.2%
Financial charges65/66B---€8,449€6,177€3,822€5,177€3,426▼ 33.8%
Recurring financial charges65€5,749€6,499€8,242€8,449€6,177€3,822€5,177€3,426▼ 33.8%
Profit (loss) for the period before taxes9903-€68,658€721,922-€97,779-€78,125€66,371-€46,238-€84,695-€55,992▲ 33.9%
Transfer from deferred taxes780---€22,613€50,343€304,718---
Income taxes67/77---€36,662€9,800€211,561€284€5▼ 98.3%
Profit (loss) for the period9904-€57,716€721,922-€75,166-€92,173€106,914€46,919-€84,979-€55,997▲ 34.1%
Transfer from tax-exempt reserves789---€51,694€103,192€719,483---
Profit (loss) for the period to be appropriated9905-€34,628-€49,684-€23,471-€40,479€210,106€766,402-€84,979-€55,997▲ 34.1%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€0.7m€1.5m€1.4m€1.2m€1.2m€0.8m€0.7m€0.6m▼ 12.4%
Fixed assets21/28€0.7m€1.2m€1.1m€1.0m€0.8m€0.5m€0.5m€0.5m▼ 7.1%
Tangible fixed assets22/27€0.7m€1.2m€1.1m€1.0m€0.8m€0.5m€0.5m€0.5m▼ 7.1%
Land and buildings22---€0.9m€0.7m€0.5m€0.5m€0.4m▼ 6.6%
Plant, machinery and equipment23---€0.06m€0.05m€0.04m€0.03m€0.02m▼ 12.6%
Furniture and vehicles24---€0.003m€0.007m€0.004m€0.002m€0.001m▼ 58.6%
Financial fixed assets28€0.001m€0.001m€0.001m€0.001m€0.001m€0.001m€0.001m€0.001m=
Current assets29/58€11€0.3m€0.3m€0.1m€0.4m€0.3m€0.2m€0.2m▼ 24.3%
Amounts receivable after more than one year29----€0.2m€0.2m---
Other amounts receivable291----€0.2m€0.2m---
Amounts receivable within one year40/41-€0.06m€0.1m€0.1m€0.02m€0.03m€0.2m€0.2m▼ 21.2%
Other amounts receivable41---€0.1m€0.02m€0.03m€0.2m€0.2m▼ 21.2%
Current investments50/53-€0.2m€0.1m--€0.1m---
Cash at bank and in hand54/58€11€0.001m€0.005m€0.002m€0.2m€0.02m€0.009m€91▼ 98.9%
Deferred charges and accrued income490/1----€52€90€75€63▼ 16.7%
Equity and liabilities
Total equity and liabilities10/49€0.7m€1.5m€1.4m€1.2m€1.2m€0.8m€0.7m€0.6m▼ 12.4%
Equity10/15€0.3m€0.7m€0.6m€0.5m€0.6m€0.7m€0.6m€0.5m▼ 9.3%
Contributions10/11€0.02m€0.02m€0.02m€0.02m€0.02m€0.02m€0.02m€0.02m=
Reserves13€1.0m€1.5m€1.5m€1.4m€0.7m€0.3m€0.3m€0.3m=
Non-distributable reserves130/1---€0.005m€0.005m€0.005m€0.005m€0.005m=
Reserves not available under the articles1311---€0.005m€0.005m€0.005m€0.005m€0.005m=
Tax-exempt reserves132---€0.8m€0.7m----
Distributable reserves133---€0.6m-€0.3m€0.3m€0.3m=
Profit (loss) carried forward14-€0.8m-€0.8m-€0.8m-€0.9m-€0.1m€0.4m€0.3m€0.2m▼ 20.0%
Provisions and deferred taxes16€0.2m€0.4m€0.4m€0.4m€0.3m----
Deferred taxes168---€0.4m€0.3m----
Amounts payable17/49€0.3m€0.4m€0.4m€0.3m€0.2m€0.2m€0.1m€0.08m▼ 29.2%
Amounts payable after more than one year17€0.2m€0.3m€0.3m€0.2m€0.2m€0.08m€0.08m€0.07m▼ 10.7%
Financial debts170/4---€0.2m€0.2m€0.08m€0.08m€0.07m▼ 10.7%
Amounts payable within one year42/48€0.1m€0.03m€0.03m€0.06m€0.03m€0.08m€0.03m€0.01m▼ 70.4%
Current portion of amounts payable after more than one year42---€0.02m€0.02m€0.07m€0.008m€0.008m▲ 1.6%
Financial debts43---€0.009m€111-€0.01m€0.001m▼ 95.0%
Credit institutions430/8---€0.009m€111-€0.01m€0.001m▼ 95.0%
Trade debts44---€19€0.01m€0.001m€0.004m€0.001m▼ 74.4%
Suppliers440/4---€19€0.01m€0.001m€0.004m€0.001m▼ 74.4%
Taxes, remuneration and social security45---€0.04m-€0.01m€0.01m--
Taxes450/3---€0.04m-€0.01m€0.01m--
Accrued charges and deferred income492/3---€0.001m-€112€0.001m--
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€57,716€721,922-€75,166-€92,173€106,914€46,919-€84,979-€55,997▲ 34.1%
+ Depreciation and write-downs630€69,492€87,511€88,570€85,088€70,740€52,116€43,068€40,674▼ 5.6%
Operating cash flow (approximation)€11,776€809,433€13,405-€7,086€177,654€99,034-€41,911-€15,323▲ 63.4%
Investment in fixed assets (approximation)--€528,027-€7,360€0€165,219€189,201-€3,607-€5,565▼ 54.3%
Change in cash-€545€4,447-€2,908€211,392-€191,334-€13,654-€8,410▲ 38.4%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 39 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 06-07-2026 2026-00255164
31-12-2024 micro format 30-06-2025 2025-00204475
31-12-2023 micro format 11-06-2024 2024-00121864
31-12-2022 micro format 13-06-2023 2023-00126252
31-12-2021 micro format 24-06-2022 2022-20089544
31-12-2020 full format 30-06-2021 2021-27700420
31-12-2019 full format 02-06-2020 2020-14300081
31-12-2018 full format 13-05-2019 2019-12900095
31-12-2017 micro format 18-07-2018 2018-34300598
31-12-2016 full format 22-05-2017 2017-13100150

Show all 39 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.