Skip to content

COLOMBIMO

Active
General partnershipfounded 1999active for 27 yearsColombialaan 3, 1000 Brussel, BelgiumKBO/BCE: BE 0467.016.594
Summary

The computed 12-month bankruptcy probability of COLOMBIMO is 5.4% (elevated). The 2009 annual accounts show negative equity (-€34,464) and a net result of -€22,442. Equity is shrinking by about 174% per year across the filed financial years. The company has been active since 1999 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2009, full format

Turnover
≈ €89,000
Estimated: probably between €37,000 and €220,000
EBIT margin
Not included in this filing
Net result
-€22,442▼ 15.8%
2008 · -€19,377
Working capital
-€444,188▼ 3.0%
2008 · -€431,407
Trend over the years

2007 to 2009, 3 financial years 2007 to 2009, 3 financial years

The operating result stays negative: a loss of €16,324 in 2009 against €14,876 in 2008; the loss grows and 2009 has the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€16,324 2009 Net result-€22,442 2009

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line200720082009
Operating result-€12,787--€14,876▼ 16.3%-€16,324▼ 9.7%
Net result-€19,166--€19,377▼ 1.1%-€22,442▼ 15.8%
Equity€7,356--€12,021-€34,464▼ 187%
Total assets€475,506-€501,891▲ 5.5%€475,559▼ 5.2%
Debt€468,150-€513,913▲ 9.8%€510,023▼ 0.8%
Working capital-€370,038--€431,407▼ 16.6%-€444,188▼ 3.0%
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2009 in colour, 2008 as the grey bar beneath
Assets €475,559
Fixed assets €475,433 ▼ 5.2%
Current assets €126 ▼ 79.3%
Equity and liabilities
Equity-€34,464
Debt€510,023
Equity is negative: debt (€510,023) exceeds the balance-sheet total (€475,559).
Key figures and ratios
2009 value · change against 2008
EBITDA
€9,525▼
2008 · €12,431
Cash flow
€3,407▼
2008 · €7,930
Solvency
-7.2%▼
2008 · -2.4%
Current ratio
0.00▼
2008 · 0.00
ROA
-4.7%▼
2008 · -3.9%
Debt ≤ 1 year
€444,314▲
2008 · €432,016
Debt > 1 year
€65,709▼
2008 · €81,897
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2009 against 2008 · 22 lines
Balance sheet Code20082009
Assets
Total assets20/58€501,891€475,559▼
Fixed assets21/28€501,282€475,433▼
Tangible fixed assets22/27€501,200€475,351▼
Financial fixed assets28€82€82=
Current assets29/58€609€126▼
Cash at bank and in hand54/58€609€126▼
Equity and liabilities
Total equity and liabilities10/49€501,891€475,559▼
Equity10/15-€12,021-€34,464▼
Contributions10/11€61,973€61,973=
Profit (loss) carried forward14-€213,995-€236,437▼
Amounts payable17/49€513,913€510,023▼
Amounts payable after more than one year17€81,897€65,709▼
Amounts payable within one year42/48€432,016€444,314▲
Trade debts44€3,656€3,985▲
Income statement Code20082009
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€27,307€25,849▼
Gross operating margin9900€16,040€13,281▼
Operating profit (loss)9901-€14,876-€16,324▼
Recurring financial income75€1,109-
Recurring financial charges65€5,610€6,119▲
Profit (loss) for the period before taxes9903-€19,377-€22,442▼
Profit (loss) for the period9904-€19,377-€22,442▼
Profit (loss) for the period to be appropriated9905-€19,377-€22,442▼
Line200720082009Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€24,278€27,307€25,849▼ 5.3%
Gross operating margin9900€15,041€16,040€13,281▼ 17.2%
Operating profit (loss)9901-€12,787-€14,876-€16,324▼ 9.7%
Recurring financial income75-€1,109--
Recurring financial charges65€6,379€5,610€6,119▲ 9.1%
Profit (loss) for the period before taxes9903-€19,166-€19,377-€22,442▼ 15.8%
Profit (loss) for the period9904-€19,166-€19,377-€22,442▼ 15.8%
Profit (loss) for the period to be appropriated9905-€19,166-€19,377-€22,442▼ 15.8%
Line200720082009Change
Assets
Total assets20/58€475,506€501,891€475,559▼ 5.2%
Fixed assets21/28€474,858€501,282€475,433▼ 5.2%
Tangible fixed assets22/27€474,776€501,200€475,351▼ 5.2%
Financial fixed assets28€82€82€82=
Current assets29/58€648€609€126▼ 79.3%
Cash at bank and in hand54/58€648€609€126▼ 79.3%
Equity and liabilities
Total equity and liabilities10/49€475,506€501,891€475,559▼ 5.2%
Equity10/15€7,356-€12,021-€34,464▼ 187%
Contributions10/11€61,973€61,973€61,973=
Profit (loss) carried forward14-€194,618-€213,995-€236,437▼ 10.5%
Amounts payable17/49€468,150€513,913€510,023▼ 0.8%
Amounts payable after more than one year17€97,465€81,897€65,709▼ 19.8%
Amounts payable within one year42/48€370,685€432,016€444,314▲ 2.8%
Trade debts44€3,751€3,656€3,985▲ 9.0%
Line200720082009Change
Profit (loss) for the period9904-€19,166-€19,377-€22,442▼ 15.8%
+ Depreciation and write-downs630€24,278€27,307€25,849▼ 5.3%
Operating cash flow (approximation)€5,112€7,930€3,407▼ 57.0%
Investment in fixed assets (approximation)--€53,731€0-
Change in cash--€39-€483▼ 1,155%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (10)
Financial year Type Filed Reference
31-12-2009 full format 03-05-2010 2010-11100229
31-12-2008 full format 03-07-2009 2009-36300138
31-12-2007 full format 14-08-2008 2008-56500234
31-12-2006 full format 05-07-2007 2007-33900222
31-12-2005 full format 31-08-2006 2006-71500058
31-12-2004 full format 22-09-2005 2005-69705350
31-12-2003 full format 30-09-2004 2004-67700270
31-12-2002 full format 01-08-2003 2003-52400282
31-12-2001 full format 01-10-2002 2002-60000150
31-12-2000 full format 15-10-2001 2001-63800005

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.