COLLIMMO
ActiveSummary
COLLIMMO has been active since 2005 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €798k and a net result of €63k. Equity is growing by ~3.2% per year across the filed fiscal years. Its solvency ranks better than 40% of 4556 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, full schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines
The notes to these accounts (13 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €115k | €135k | €132k | €144k | €135k | ▼ 6.7% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | €17k | €628 | €-2k | €0 | ▲ 100% |
| Other operating charges640/8 | €21k | €21k | €25k | €43k | €27k | ▼ 36.4% |
| Gross operating margin9900 | €134k | €150k | €162k | €211k | €252k | ▲ 19.5% |
| Operating profit (loss)9901 | €-2k | €-23k | €4k | €25k | €90k | ▲ 257% |
| Financial income75/76B | €11 | €4 | €0 | €0 | €35 | - |
| Recurring financial income75 | €11 | €4 | €0 | €0 | €35 | - |
| Financial charges65/66B | €20k | €19k | €20k | €24k | €27k | ▲ 10.6% |
| Recurring financial charges65 | €20k | €19k | €20k | €24k | €27k | ▲ 10.6% |
| Profit (loss) for the period before taxes9903 | €-21k | €-42k | €-16k | €1k | €63k | ▲ 5,601% |
| Profit (loss) for the period9904 | €-21k | €-42k | €-16k | €1k | €63k | ▲ 5,601% |
| Profit (loss) for the period to be appropriated9905 | €-21k | €-42k | €-16k | €1k | €63k | ▲ 5,601% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €2.76M | €2.64M | €2.78M | €2.88M | €2.90M | ▲ 0.6% |
| Fixed assets21/28 | €2.57M | €2.60M | €2.72M | €2.85M | €2.84M | ▼ 0.6% |
| Tangible fixed assets22/27 | €2.57M | €2.60M | €2.72M | €2.85M | €2.84M | ▼ 0.6% |
| Land and buildings22 | €2.57M | €2.58M | €2.71M | €2.85M | €2.83M | ▼ 0.5% |
| Furniture and vehicles24 | €1k | €12k | €9k | €7k | €4k | ▼ 43.5% |
| Current assets29/58 | €184k | €40k | €61k | €27k | €61k | ▲ 126% |
| Amounts receivable within one year40/41 | €41k | €28k | €41k | €12k | €15k | ▲ 29.4% |
| Trade receivables40 | €41k | €28k | €41k | €10k | €15k | ▲ 48.9% |
| Other amounts receivable41 | - | - | €624 | €2k | €370 | ▼ 79.1% |
| Cash at bank and in hand54/58 | €142k | €9k | €17k | €12k | €38k | ▲ 229% |
| Deferred charges and accrued income490/1 | €2k | €2k | €3k | €4k | €8k | ▲ 108% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €2.76M | €2.64M | €2.78M | €2.88M | €2.90M | ▲ 0.6% |
| Equity10/15 | €792k | €750k | €734k | €735k | €798k | ▲ 8.6% |
| Contributions10/11 | €956k | €956k | €956k | €956k | €956k | = |
| Capital10 | €956k | €956k | €956k | €956k | €956k | = |
| Issued capital100 | €956k | €956k | €956k | €956k | €956k | = |
| Reserves13 | €4k | €4k | €4k | €4k | €4k | = |
| Non-distributable reserves130/1 | €4k | €4k | €4k | €4k | €4k | = |
| Legal reserve130 | €4k | €4k | €4k | €4k | €4k | = |
| Profit (loss) carried forward14 | €-167k | €-209k | €-226k | €-225k | €-162k | ▲ 28.1% |
| Amounts payable17/49 | €1.97M | €1.89M | €2.04M | €2.14M | €2.10M | ▼ 2.1% |
| Amounts payable after more than one year17 | €1.89M | €1.80M | €1.93M | €1.99M | €1.93M | ▼ 3.2% |
| Financial debts170/4 | €918k | €842k | €905k | €970k | €852k | ▼ 12.2% |
| Other amounts payable178/9 | €972k | €962k | €1.03M | €1.02M | €1.07M | ▲ 5.4% |
| Amounts payable within one year42/48 | €76k | €82k | €103k | €153k | €171k | ▲ 11.4% |
| Current portion of amounts payable after more than one year42 | €75k | €76k | €78k | €96k | €113k | ▲ 16.8% |
| Trade debts44 | €307 | €3k | €24k | €25k | €33k | ▲ 34.7% |
| Suppliers440/4 | €307 | €3k | €24k | €25k | €33k | ▲ 34.7% |
| Taxes, remuneration and social security45 | - | €3k | €2k | €10k | €3k | ▼ 68.6% |
| Taxes450/3 | - | €3k | €2k | €10k | €3k | ▼ 68.6% |
| Other amounts payable47/48 | €528 | €528 | €528 | €22k | €22k | ▼ 2.5% |
| Accrued charges and deferred income492/3 | - | - | €5k | €2k | €1k | ▼ 36.5% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-21k | €-42k | €-16k | €1k | €63k | ▲ 5,601% |
| + Depreciation and write-downs630 | €115k | €135k | €132k | €144k | €135k | ▼ 6.7% |
| Operating cash flow (approximation) | €93k | €93k | €116k | €146k | €198k | ▲ 35.9% |
| Investment in fixed assets (approximation) | - | €-159k | €-252k | €-281k | €-118k | ▲ 58.1% |
| Change in cash | - | €-132k | €7k | €-5k | €26k | ▲ 613% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Show earlier events
About the unread acts
We know of 8 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
2 parcels
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 83013A0512/00E000 | Wallonia | 2,788 m² | 1 · 177 m² | - |
| 83013A0409/00R000 | Wallonia | 2,685 m² | 1 · 265 m² | - |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.