Skip to content

COLLA

Active
Public limited companyfounded 1988active for 38 yearsOude Heidestraat 87, 3740 Bilzen-Hoeselt, BelgiumKBO/BCE: BE 0435.157.143

Financials · financial year 2025, full format

2025 annual accounts filed 30 days after the deadline Filed on 30 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00503075.

Annual accounts 2025 filed on 30-08-2026 at the NBB all 37 filings

Turnover
≈ €620,000
Estimated: probably between €370,000 and €1.1m
EBIT margin
Not included in this filing
Net result
€38,622▼ 66.7%
2024 · €116,085
Working capital
€4.3m▲ 78.5%
2024 · €2.4m
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 42% lower than in 2024.

Operating result€0.09m 2025 Net result€0.04m 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Manufacture of other non-metallic mineral products (NACE 23). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€0.05m-€0.07m▲ 38.9%€0.04m▼ 33.6%-€0.004m€0.05m€0.1m▲ 155%€0.2m▲ 25.5%€0.09m▼ 41.6%
Net result-€0.01m-€0.002m-€0.01mbelow the sector's middle half-€0.06mbelow the sector's middle half▼ 438%-€0.001mbelow the sector's middle half▲ 98.7%€0.07mwithin the sector's middle half€0.1mwithin the sector's middle half▲ 55.0%€0.04mwithin the sector's middle half▼ 66.7%
Equity€1.2m-€1.2m▲ 0.2%€1.2mwithin the sector's middle half▼ 1.0%€1.1mwithin the sector's middle half▼ 5.4%€1.1mwithin the sector's middle half▼ 0.1%€1.2mwithin the sector's middle half▲ 6.7%€1.3mwithin the sector's middle half▲ 9.7%€2.9mwithin the sector's middle half▲ 117%
Total assets€2.5m-€2.5m▼ 1.5%€2.4mwithin the sector's middle half▼ 2.8%€2.2mwithin the sector's middle half▼ 8.5%€4.1mabove the sector's middle half▲ 88.1%€4.4mabove the sector's middle half▲ 6.7%€4.9mabove the sector's middle half▲ 11.2%€7.8mwithin the sector's middle half▲ 59.5%
Debt€1.3m-€1.3m▼ 3.1%€1.2m▼ 4.6%€1.1m▼ 11.6%€3.0m▲ 181%€3.2m▲ 6.6%€3.6m▲ 11.7%€4.9m▲ 38.2%
Working capital€0.7m-€0.3m▼ 62.4%€0.2mwithin the sector's middle half▼ 38.5%€0.08mwithin the sector's middle half▼ 51.5%€2.1mabove the sector's middle half▲ 25×€2.3mabove the sector's middle half▲ 12.6%€2.4mabove the sector's middle half▲ 4.7%€4.3mabove the sector's middle half▲ 78.5%
Solvency47.9%-48.7%▲ 0.8pp49.7%within the sector's middle half▲ 0.9pp51.4%within the sector's middle half▲ 1.7pp27.3%within the sector's middle half▼ 24.1pp27.3%within the sector's middle half=26.9%within the sector's middle half▼ 0.4pp36.7%within the sector's middle half▲ 9.8pp
Current ratio5.90-1.47▼ 4.431.28within the sector's middle half▼ 0.191.15within the sector's middle half▼ 0.144.45above the sector's middle half▲ 3.317.41above the sector's middle half▲ 2.956.25above the sector's middle half▼ 1.1526.20above the sector's middle half▲ 19.95
Return on assets (ROA)-0.6%-0.1%▲ 0.7pp-0.5%below the sector's middle half▼ 0.6pp-2.9%below the sector's middle half▼ 2.4pp0.0%below the sector's middle half▲ 2.9pp1.7%within the sector's middle half▲ 1.7pp2.4%within the sector's middle half▲ 0.7pp0.5%within the sector's middle half▼ 1.9pp
Staff (FTE)1-1=1below the sector's middle half=1below the sector's middle half=0.5below the sector's middle half▼ 50.0%
above within below The sector band is the middle half of the companies in Manufacture of other non-metallic mineral products (NACE 23). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €7.8m
Fixed assets €3.3m ▲ 64.8%
Current assets €4.5m ▲ 55.9%
Equity and liabilities €7.8m
Equity €2.9m ▲ 117%
Debt €4.9m ▲ 38.2%
Debt's share of the balance-sheet total falls from 73.1% to 63.3%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€223,848▼
2024 · €279,502
Cash flow
€168,042▼
2024 · €233,810
Debt to equity
1.73▼
2024 · 2.71
ROE
1.4%▼
2024 · 8.8%
Interest coverage
4.01▼
2024 · 6.12
Debt ≤ 1 year
€171,887▼
2024 · €461,839
Debt > 1 year
€4.7m▲
2024 · €3.1m
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as COLLA: manufacture of other non-metallic mineral products (NACE 23660). They are comparable in size and age: total assets between €1.1m and €4.6m, founded between 1972 and 1998.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
COLLA Bilzen-Hoeselt1988€7.8m€2.9m€0.3m€0.04m-2025
Bouwstoffen Vlaanderen Antwerpen1991€4.4m€1.4m€0.5m€0.2m-2025
CONCRETE DIVERSITY Tournai1985€4.6m€1.5m€0.7m€0.2m12025
TRUYERS Houthalen-Helchteren1972€1.3m€0.6m€0.3m€0.06m3.42025
LOOSVELDT Zulte1998€1.1m€0.4m€0.2m€0.01m-2025
SOCIETE ANONYME DARGENTON FRERES Meix-devant-Virton1977€2.7m€1.7m€0.9m€0.1m-2025
CONFORBETON Charleroi1996€1.4m€1.2m€0.7m€0.1m6.82025

They were chosen from the 48 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 1,887 companies had the same profile as COLLA has now. Two years later, 0.1% had gone bankrupt and 97.9% were still going.

  • Medium-sized
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.1% went bankrupt
2.0% stopped otherwise
97.9% was still going

That fits the bankruptcy probability of COLLA itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 1,887 companies, not a prediction for COLLA. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Subsidies and aid

Flemish government

2023 to 2025 · 6 entries · €42,929 awarded · €29,757 paid
Year Entries AwardedPaid
2025 2 €0€0
2024 3 €32,929€29,757
2023 1 €10,000€0
Schemes
3 entries · €32,929 · €19,757 paid · Fonds voor Innoveren en Ondernemen
3 entries · €10,000 · €10,000 paid · DAB Vlaams Infrastructuurfonds
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 47 lines

Source: Annual accounts 2025 at the NBB, filed on 30-08-2026.

Balance sheet Code20242025
Assets
Total assets20/58€4.9m€7.8m▲
Fixed assets21/28€2.0m€3.3m▲
Tangible fixed assets22/27€2.0m€3.3m▲
Land and buildings22€2.0m€3.3m▲
Plant, machinery and equipment23€0.004m-
Furniture and vehicles24€0.002m-
Current assets29/58€2.9m€4.5m▲
Amounts receivable after more than one year29€2.7m€4.3m▲
Other amounts receivable291€2.7m€4.3m▲
Amounts receivable within one year40/41€0.1m€0.1m▼
Trade receivables40€0.1m€0.1m▼
Other amounts receivable41-€0.001m
Cash at bank and in hand54/58€0.06m€0.05m▼
Equity and liabilities
Total equity and liabilities10/49€4.9m€7.8m▲
Equity10/15€1.3m€2.9m▲
Contributions10/11€0.08m€0.08m=
Capital10€0.08m€0.08m=
Issued capital100€0.08m€0.08m=
Revaluation surpluses12-€1.5m
Reserves13€1.2m€1.3m▲
Non-distributable reserves130/1€0.008m€0.008m=
Legal reserve130€0.008m€0.008m=
Distributable reserves133€1.2m€1.3m▲
Amounts payable17/49€3.6m€4.9m▲
Amounts payable after more than one year17€3.1m€4.7m▲
Financial debts170/4€0.6m€2.0m▲
Other amounts payable178/9€2.5m€2.8m▲
Amounts payable within one year42/48€0.5m€0.2m▼
Current portion of amounts payable after more than one year42€0.2m€0.2m▼
Trade debts44€0.2m€0.006m▼
Suppliers440/4€0.2m€0.006m▼
Taxes, remuneration and social security45€0.004m€0.004m▲
Taxes450/3€0.004m€0.004m▲
Other amounts payable47/48€0.001m-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.1m€0.1m▲
Other operating charges640/8€0.02m€0.02m▲
Non-recurring operating charges66A-€0.02m
Gross operating margin9900€0.3m€0.3m▼
Operating profit (loss)9901€0.2m€0.09m▼
Financial charges65/66B€0.05m€0.06m▲
Recurring financial charges65€0.05m€0.06m▲
Profit (loss) for the period before taxes9903€0.1m€0.04m▼
Profit (loss) for the period9904€0.1m€0.04m▼
Profit (loss) for the period to be appropriated9905€0.1m€0.04m▼
Appropriation of the result
Profit (loss) to be appropriated9906€0.1m€0.04m▼
Transfer to equity691/2€0.1m€0.04m▼
To other reserves6921€0.1m€0.04m▼

The notes to these accounts have 15 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Non-recurring operating income76A---€20,051-€29,738---
Remuneration, social security and pensions62---€79,624€37,321----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€64,049€65,847€80,099€86,062€72,536€60,093€117,725€129,420▲ 9.9%
Other operating charges640/8---€17,701€18,228€18,932€19,367€19,798▲ 2.2%
Non-recurring operating charges66A-------€19,757-
Gross operating margin9900€180,078€251,115€221,162€179,040€178,603€207,968€298,869€263,404▼ 11.9%
Operating profit (loss)9901€48,534€67,392€44,746-€4,347€50,517€128,943€161,777€94,427▼ 41.6%
Financial income75/76B-----€125---
Recurring financial income75€12,349€4,276€28--€125---
Financial charges65/66B---€59,236€51,352€54,186€45,692€55,805▲ 22.1%
Recurring financial charges65€76,392€69,597€56,586€59,236€51,352€54,186€45,692€55,805▲ 22.1%
Profit (loss) for the period before taxes9903-€14,490€2,071-€11,811-€63,583-€835€74,881€116,085€38,622▼ 66.7%
Income taxes67/77€11--------
Profit (loss) for the period9904-€14,501€2,071-€11,811-€63,583-€835€74,881€116,085€38,622▼ 66.7%
Profit (loss) for the period to be appropriated9905-€14,501€2,071-€11,811-€63,583-€835€74,881€116,085€38,622▼ 66.7%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€2.5m€2.5m€2.4m€2.2m€4.1m€4.4m€4.9m€7.8m▲ 59.5%
Fixed assets21/28€1.6m€1.6m€1.6m€1.5m€1.5m€1.7m€2.0m€3.3m▲ 64.8%
Tangible fixed assets22/27€1.6m€1.6m€1.6m€1.5m€1.5m€1.7m€2.0m€3.3m▲ 64.8%
Land and buildings22---€1.5m€1.4m€1.7m€2.0m€3.3m▲ 65.3%
Plant, machinery and equipment23---€0.04m€0.02m€0.01m€0.004m--
Furniture and vehicles24---€0.02m€0.01m€0.006m€0.002m--
Current assets29/58€0.9m€0.9m€0.8m€0.7m€2.7m€2.7m€2.9m€4.5m▲ 55.9%
Amounts receivable after more than one year29----€2.3m€2.5m€2.7m€4.3m▲ 60.2%
Other amounts receivable291----€2.3m€2.5m€2.7m€4.3m▲ 60.2%
Stocks and contracts in progress3€0.07m€0.3m€0.2m€0.2m€0.01m----
Stocks30/36---€0.2m€0.01m----
Amounts receivable within one year40/41€0.1m€0.6m€0.5m€0.4m€0.1m€0.09m€0.1m€0.1m▼ 10.1%
Trade receivables40---€0.1m€0.1m€0.09m€0.1m€0.1m▼ 11.0%
Other amounts receivable41---€0.3m€0.001m€64-€0.001m-
Current investments50/53€0.6m--------
Cash at bank and in hand54/58-€0.03m€0.02m€0.05m€0.2m€0.07m€0.06m€0.05m▼ 6.2%
Deferred charges and accrued income490/1-----€305---
Equity and liabilities
Total equity and liabilities10/49€2.5m€2.5m€2.4m€2.2m€4.1m€4.4m€4.9m€7.8m▲ 59.5%
Equity10/15€1.2m€1.2m€1.2m€1.1m€1.1m€1.2m€1.3m€2.9m▲ 117%
Contributions10/11€0.08m€0.08m€0.08m€0.08m€0.08m€0.08m€0.08m€0.08m=
Capital10---€0.08m€0.08m€0.08m€0.08m€0.08m=
Issued capital100---€0.08m€0.08m€0.08m€0.08m€0.08m=
Revaluation surpluses12-------€1.5m-
Reserves13€1.3m€1.3m€1.1m€1.0m€1.0m€1.1m€1.2m€1.3m▲ 3.1%
Non-distributable reserves130/1---€0.007m€0.007m€0.008m€0.008m€0.008m=
Legal reserve130---€0.007m€0.007m€0.008m€0.008m€0.008m=
Distributable reserves133---€1.0m€1.0m€1.1m€1.2m€1.3m▲ 3.1%
Profit (loss) carried forward14-€0.2m-€0.2m-------
Amounts payable17/49€1.3m€1.3m€1.2m€1.1m€3.0m€3.2m€3.6m€4.9m▲ 38.2%
Amounts payable after more than one year17€1.1m€0.7m€0.6m€0.5m€2.4m€2.8m€3.1m€4.7m▲ 53.3%
Financial debts170/4---€0.5m€0.4m€0.6m€0.6m€2.0m▲ 221%
Other amounts payable178/9----€2.0m€2.3m€2.5m€2.8m▲ 12.2%
Amounts payable within one year42/48€0.2m€0.6m€0.6m€0.6m€0.6m€0.4m€0.5m€0.2m▼ 62.8%
Current portion of amounts payable after more than one year42---€0.1m€0.1m€0.2m€0.2m€0.2m▼ 28.4%
Financial debts43---€0.4m€0.4m----
Credit institutions430/8---€0.4m€0.4m----
Trade debts44€0.07m€0.09m€0.1m€0.05m€0.09m€0.2m€0.2m€0.006m▼ 97.4%
Suppliers440/4---€0.05m€0.09m€0.2m€0.2m€0.006m▼ 97.4%
Taxes, remuneration and social security45---€0.02m-€0.004m€0.004m€0.004m▲ 2.1%
Taxes450/3---€0.004m-€0.004m€0.004m€0.004m▲ 2.1%
Remuneration and social security454/9---€0.01m-----
Other amounts payable47/48---€0.001m€0.001m€0.001m€0.001m--
Accrued charges and deferred income492/3---€321-----
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€0.01m€0.002m-€0.01m-€0.06m-€0.001m€0.07m€0.1m€0.04m▼ 66.7%
+ Depreciation and write-downs630€0.06m€0.07m€0.08m€0.09m€0.07m€0.06m€0.1m€0.1m▲ 9.9%
Operating cash flow (approximation)€0.05m€0.07m€0.07m€0.02m€0.07m€0.1m€0.2m€0.2m▼ 28.1%
Investment in fixed assets (approximation)--€0.06m-€0.1m-€0.01m€0-€0.3m-€0.4m-€1.4m▼ 256%
Change in cash---€0.01m€0.03m€0.1m-€0.1m-€0.02m-€0.003m▲ 80.6%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 37 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 full format 30-08-2026 2026-00503075 NBB
31-12-2024 abbreviated format 27-08-2025 2025-00477730 PDF
31-12-2023 abbreviated format 31-05-2024 2024-00115313 PDF
31-12-2022 abbreviated format 30-08-2023 2023-00437708 PDF
31-12-2021 abbreviated format 23-06-2022 2022-20085877 PDF
31-12-2020 abbreviated format 31-08-2021 2021-66000501 PDF
31-12-2019 abbreviated format 30-10-2020 2020-68000550 PDF
31-12-2018 abbreviated format 13-06-2019 2019-18100070 PDF
31-12-2017 abbreviated format 07-06-2018 2018-16400460 PDF
31-12-2016 micro format 30-06-2017 2017-24400258 PDF

Show all 37 filings

Next steps