COGER (0435.523.367): financials and annual accounts

COGER

Jette ·KBO/BCE: BE 0435.523.367

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	650,958	698,065	717,409	877,700	932,242	967,271	834,982	865,184	1.3m	391,650	462,247	460,378	461,330	456,295	450,112	448,985	469,975	474,280	487,998	501,932
`21/28`	246,855	269,777	293,608	322,957	317,486	263,284	277,474	305,825	334,175	300,892	320,313	339,733	359,154	378,575	398,428	418,281	438,510	459,651	480,792	501,932
`21`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	911	1,822	2,733
`22/27`	246,855	269,777	293,608	322,957	317,486	263,284	277,474	305,825	334,175	300,892	320,313	339,733	359,154	378,575	398,428	418,281	438,510	458,740	478,970	499,199
`22`	246,855	269,777	293,608	322,957	317,486	263,284	277,474	305,825	334,175	300,892	320,313	339,733	359,154	378,575	398,428	418,281	438,510	458,740	478,970	499,199
`23`	-	-	-	-	-	-	0	0	0	0	-	-	-	-	-	-	-	-	-	-
`29/58`	404,104	428,288	423,800	554,743	614,756	703,987	557,508	559,359	1.0m	90,758	141,934	120,645	102,176	77,720	51,684	30,704	31,465	14,629	7,206	-
`40/41`	234,685	274,751	264,574	460,015	473,703	504,116	475,792	467,697	914,530	27,861	994	-	-	1,500	1,500	3,500	5,000	-	-	-
`40`	-	-	1,216	-	-	-	1,926	-	-	-	-	-	-	-	-	-	-	-	-	-
`41`	234,685	274,751	263,359	460,015	473,703	504,116	473,866	467,697	914,530	27,861	994	-	-	1,500	1,500	3,500	5,000	-	-	-
`50/53`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	14,629	7,206	-
`54/58`	167,706	153,155	158,843	94,345	141,052	197,761	81,716	91,662	96,757	62,897	140,941	120,645	102,176	76,220	50,184	27,204	26,465	-	-	-
`490/1`	1,713	382	382	382	-	2,110	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Balance sheet: equity and liabilities
`10/49`	650,958	698,065	717,409	877,700	932,242	967,271	834,982	865,184	1.3m	391,650	462,247	460,378	461,330	456,295	450,112	448,985	469,975	474,280	487,998	501,932
`10/15`	115,732	114,921	114,212	113,037	109,975	105,156	76,787	76,501	1.0m	158,435	433,986	394,589	351,811	304,836	258,429	218,723	183,479	143,282	118,053	94,533
`10/11`	37,184	37,184	37,184	37,184	37,184	37,184	37,184	37,184	37,184	18,592	22,310	22,310	22,310	22,310	22,310	22,310	22,310	22,310	22,310	22,310
`100`	-	-	-	-	-	-	37,184	37,184	37,184	18,592	22,310	22,310	22,310	22,310	22,310	22,310	22,310	22,310	22,310	22,310
`13`	7,909	7,909	7,909	7,909	7,909	7,909	7,909	7,909	7,909	5,949	2,231	2,231	2,231	2,232	2,232	2,232	2,232	2,232	2,232	2,232
`130/1`	-	-	-	4,190	4,190	4,190	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	-	-	-	-	-	-	4,190	4,190	4,190	2,231	2,231	2,231	2,231	2,232	2,232	2,232	2,232	2,232	2,232	2,232
`1311`	-	-	-	4,190	4,190	4,190	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`133`	7,909	7,909	7,909	3,718	3,718	3,718	3,718	3,718	3,718	3,718	-	-	-	-	-	-	-	-	-	-
`14`	70,639	69,829	69,119	67,944	64,882	60,063	31,695	31,408	969,443	133,894	409,445	370,048	327,270	280,294	233,887	194,181	158,937	118,740	93,511	69,991
`17/49`	535,226	583,144	603,197	764,663	822,267	862,115	758,195	788,683	330,926	233,215	28,261	65,789	109,519	151,459	191,683	230,262	286,496	330,998	369,945	407,399
`17`	346,646	399,292	450,816	623,245	682,032	739,660	646,153	692,411	261,456	176,806	19,761	19,761	65,357	109,087	151,028	192,121	229,831	265,607	312,942	357,916
`170/4`	318,785	371,431	422,955	595,385	654,171	711,799	618,292	692,411	261,456	176,806	19,761	-	45,596	89,326	131,267	172,360	210,070	265,607	312,942	357,916
`178/9`	27,861	27,861	27,861	27,861	27,861	27,861	27,861	-	-	-	-	19,761	19,761	19,761	19,761	19,761	19,761	-	-	-
`42/48`	188,581	183,852	152,381	141,417	140,234	122,455	112,042	96,272	69,461	56,409	8,500	46,028	44,162	42,372	40,655	38,141	56,665	65,391	50,416	49,483
`42`	52,647	51,524	50,425	58,787	57,628	56,493	46,258	45,272	15,830	9,751	-	45,596	43,730	41,941	40,225	37,710	35,776	47,335	44,974	42,732
`43`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	3,219
`430/8`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	3,219
`44`	2,331	1,425	1,437	1,000	1,000	3,172	1,000	1,000	1,936	6,658	8,500	432	432	431	430	431	431	431	442	3,532
`440/4`	2,331	1,425	1,437	1,000	1,000	3,172	1,000	1,000	1,936	6,658	8,500	432	432	431	430	431	431	431	442	3,532
`45`	33,603	32,903	25,520	21,630	21,606	22,790	1,783	-	1,695	-	-	-	-	-	-	-	12,614	12,614	-	-
`450/3`	33,603	32,903	25,520	21,630	21,606	22,790	1,783	-	1,695	-	-	-	-	-	-	-	12,614	12,614	-	-
`47/48`	100,000	98,000	75,000	60,000	60,000	40,000	63,000	50,000	50,000	40,000	-	-	-	-	-	-	7,844	5,011	5,000	-
`492/3`	-	-	-	-	-	-	-	-	10	-	-	-	-	-	-	-	-	-	6,587	-
Income statement
`70`	-	-	-	-	-	-	-	-	118,144	94,128	-	-	-	-	-	-	-	-	-	-
`9900`	165,479	163,961	142,406	129,948	129,778	129,730	129,316	127,510	112,719	83,565	76,088	86,447	89,492	89,634	88,344	89,902	88,871	87,459	74,926	63,419
`60/61`	-	-	-	-	-	-	-	-	5,425	10,563	-	-	-	-	-	-	-	-	-	-
`630`	22,923	23,831	29,349	34,606	32,137	28,377	28,350	28,350	23,935	19,421	19,421	19,421	19,421	19,853	19,853	20,230	21,141	21,141	21,141	21,141
`635/8`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-10,000
`640/8`	2,010	1,615	1,807	2,502	2,126	2,110	1,926	1,837	2,268	348	437	-	-	-	-	-	-	-	-	-
`9901`	140,546	138,515	111,250	92,841	95,516	99,244	99,040	97,322	86,516	63,797	56,231	67,026	70,071	69,781	68,491	69,672	67,730	66,318	53,785	52,278
`75/76B`	2,934	3,189	3,147	5,712	5,898	6,250	6,169	3,589	-	39	91	94	74	54	30	29	45	9	-	4
`75`	2,934	3,189	3,147	5,712	5,898	6,250	6,169	3,589	-	39	91	94	74	54	30	29	45	9	-	4
`65/66B`	9,066	10,091	12,704	13,860	14,988	14,336	15,339	14,833	5,724	1,697	922	3,258	5,151	6,947	8,615	12,769	15,071	17,641	20,561	22,294
`65`	9,066	10,091	12,704	13,860	14,988	14,336	15,339	14,833	5,724	1,697	922	3,258	5,151	6,947	8,615	12,769	15,071	17,641	20,561	22,294
`9903`	134,414	131,613	101,694	84,692	86,426	91,158	89,870	86,078	80,792	62,139	55,401	63,862	64,994	62,888	59,906	56,932	52,704	48,686	33,224	29,988
`67/77`	33,603	32,903	25,520	21,630	21,606	22,790	26,583	24,113	25,643	17,690	16,004	21,084	18,018	16,481	20,200	21,688	12,507	23,457	9,704	5,436
`9904`	100,810	98,710	76,174	63,062	64,819	68,368	63,286	61,965	55,149	44,449	39,397	42,778	46,976	46,407	39,706	35,244	40,197	25,229	23,520	24,552
`9905`	100,810	98,710	76,174	63,062	64,819	68,368	63,286	61,965	55,149	44,449	39,397	42,778	46,976	46,407	39,706	35,244	40,197	25,229	23,520	24,552
Appropriation of the result
`9906`	170,639	167,829	144,119	127,944	124,882	100,063	94,695	1.0m	1.0m	453,894	409,445	370,048	327,270	280,294	233,887	194,181	158,937	118,740	93,511	69,991
`14P`	69,829	69,119	67,944	64,882	60,063	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`791/2`	-	-	-	-	-	-	-	-	-	3,718	-	-	-	-	-	-	-	-	-	-
`691/2`	-	-	-	-	-	-	-	-	1,959	3,718	-	-	-	-	-	-	-	-	-	-
`6920`	-	-	-	-	-	-	-	-	1,959	-	-	-	-	-	-	-	-	-	-	-
`6921`	-	-	-	-	-	-	-	-	-	3,718	-	-	-	-	-	-	-	-	-	-
`694/7`	100,000	98,000	75,000	60,000	60,000	40,000	63,000	1.0m	50,000	320,000	-	-	-	-	-	-	-	-	-	-
`694`	100,000	98,000	75,000	60,000	60,000	40,000	63,000	1.0m	50,000	320,000	-	-	-	-	-	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	full format	05-06-2026	2026-00140000	PDF
31-12-2024	full format	16-06-2025	2025-00144652	PDF
31-12-2023	full format	07-06-2024	2024-00121659	PDF
31-12-2022	full format	09-06-2023	2023-00119155	PDF
31-12-2021	full format	23-06-2022	2022-20097135	PDF
31-12-2020	full format	25-06-2021	2021-26100166	PDF
31-12-2019	full format	22-06-2020	2020-19700502	PDF
31-12-2018	full format	02-07-2019	2019-27400535	PDF
31-12-2017	full format	22-06-2018	2018-21900103	PDF
31-12-2016	full format	30-05-2017	2017-13800052	PDF
31-12-2015	full format	31-05-2016	2016-14300053	PDF
31-12-2014	full format	26-06-2015	2015-22400455	PDF
31-12-2013	full format	04-07-2014	2014-28200514	PDF
31-12-2012	full format	23-07-2013	2013-33400595	PDF
31-12-2011	full format	07-06-2012	2012-15800586	PDF
31-12-2010	full format	04-07-2011	2011-25600029	PDF
31-12-2009	full format	24-06-2010	2010-22000105	PDF
31-12-2008	full format	19-06-2009	2009-24700351	PDF
31-12-2007	full format	04-07-2008	2008-34800167	PDF
31-12-2006	full format	30-07-2007	2007-48600024	PDF
31-12-2005	full format	27-07-2006	2006-53304838	PDF
31-12-2004	full format	20-07-2005	2005-51304659	PDF
31-12-2003	full format	15-09-2004	2004-64600333	PDF
31-12-2002	full format	11-07-2003	2003-43500145	PDF
31-12-2001	full format	11-10-2002	2002-65104794	PDF
31-12-2000	full format	07-12-2001	2001-74304218	PDF
31-12-1999	full format	05-10-2000	2000-62701800	PDF
31-12-1998	full format	22-10-1999	1999-54402089	PDF
31-12-1997	full format	09-02-1999	1999-02603969	PDF
31-12-1996	full format	04-03-1998	1998-03804141	PDF
31-12-1995	full format	27-12-1996	1996-55000431	PDF
31-12-1994	full format	19-12-1995	1995-60301970	PDF
31-12-1992	full format	19-12-1995	1995-60301980	PDF
31-12-1990	full format	19-12-1995	1995-60302015	PDF
31-12-1988	full format	06-12-1989	1989-26603056	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
163,469	162,346	140,599	127,446	127,652	127,620	127,391	125,672	110,451	83,218	75,651	86,447	89,492	89,634	88,344	89,902	88,871	87,459	74,926	73,419
123,733	122,541	105,523	97,668	96,956	96,745	91,637	90,315	79,084	63,870	58,817	62,199	66,397	66,260	59,559	55,474	61,338	46,370	44,661	45,693
0	0	0	40,077	86,338	14,186	0	0	152,286	0	0	0	0	0	0	1	0	0	1	-
14,551	-5,689	64,498	-46,707	-56,708	116,044	-9,946	-5,095	33,860	-78,043	20,296	18,469	25,956	26,036	22,980	739	-	-	-	-
215,523	244,436	271,419	413,325	474,522	581,532	445,466	463,088	941,826	34,349	133,434	74,617	58,014	35,348	11,029	-7,437	-25,200	-50,762	-43,210	-
-	-	-	-	-	-	-	-	73.2%	67.8%	-	-	-	-	-	-	-	-	-	-
17.8%	16.5%	15.9%	12.9%	11.8%	10.9%	9.2%	8.8%	75.4%	40.5%	93.9%	85.7%	76.3%	66.8%	57.4%	48.7%	39.0%	30.2%	24.2%	18.8%
2.14	2.33	2.78	3.92	4.38	5.75	4.98	5.81	14.56	1.61	16.70	2.62	2.31	1.83	1.27	0.81	0.56	0.22	0.14	-
4.62	5.07	5.28	6.76	7.48	8.20	9.87	10.31	0.33	1.47	0.07	0.17	0.31	0.50	0.74	1.05	1.56	2.31	3.13	4.31
87.1%	85.9%	66.7%	55.8%	58.9%	65.0%	82.4%	81.0%	5.4%	28.1%	9.1%	10.8%	13.4%	15.2%	15.4%	16.1%	21.9%	17.6%	19.9%	26.0%
15.5%	14.1%	10.6%	7.2%	7.0%	7.1%	7.6%	7.2%	4.1%	11.3%	8.5%	9.3%	10.2%	10.2%	8.8%	7.8%	8.6%	5.3%	4.8%	4.9%
18.03	16.09	11.07	9.20	8.52	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
-	-	-	-	-	-	-	-	2825 days	108 days	-	-	-	-	-	-	-	-	-	-
-	-	-	-	-	-	-	-	130 days	230 days	-	-	-	-	-	-	-	-	-	-

Item	2025	2024	2023	2022	2021
Tangible fixed assets	-	-	-	€40,077	€86,338
	€22,923	€23,831	€29,349	€34,606	€32,137

COGER

Annual accounts 2025

Money flows

Balance sheet

in euro

in euro

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on COGER

Next steps

Annual accounts 2025

Money flows

Balance sheet

Change in equityin euro

Change in cashin euro

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on COGER

Next steps

in euro

in euro