COGENIUS
Annual accounts 2025
abbreviated format, filed on 13-07-2026, 18 days before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €6.0m. Estimated: probably between €4.7m and €8.8m.
Amounts without an identifiable currency are taken as euros.
Money flows
no detail for 2025Balance sheet
balance sheet total €2.8m on 31-12-2025in €m
in €m
Position in the sector
82.5%
Higher than 83% of 3,407 companies in 2025.
5.24
Higher than 82% of 3,268 companies in 2025.
42.7%
Higher than 91% of 3,316 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter · Staff: top quarter
Staff
Men and women
Not in that year's accounts.
€82,230
Staff costs divided by the average number of full-time equivalents.
+3 people
In 2025, 5 people joined and 2 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||
20/58 |
2.8m | 1.5m | 1.1m | 1.2m | 963,253 | 1.0m | 991,465 | 307,078 | 178,586 | 127,040 | 96,265 | 272,173 | 203,478 | 104,273 | |
20 |
- | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
21/28 |
240,059 | 336,226 | 453,532 | 554,414 | 449,503 | 277,514 | 234,687 | 150,090 | 92,293 | 897 | 1,752 | 4,046 | 4,141 | 6,902 | |
21 |
82,031 | 185,298 | 305,470 | 408,888 | 440,837 | 269,456 | 222,364 | 140,724 | 87,916 | 0 | 0 | 0 | 0 | 0 | |
22/27 |
20,598 | 13,499 | 10,631 | 8,097 | 8,666 | 8,058 | 12,324 | 9,366 | 4,378 | 897 | 1,752 | 4,046 | 4,141 | 6,902 | |
22 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | 0 | 0 | |
23 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | |
24 |
20,598 | 13,499 | 10,631 | 8,097 | 8,666 | 8,058 | 12,324 | 9,366 | 4,378 | 897 | 1,752 | 4,046 | 4,141 | 6,902 | |
26 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | 0 | 0 | |
27 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | 0 | 0 | |
28 |
137,430 | 137,430 | 137,430 | 137,430 | - | - | - | 0 | 0 | 0 | - | - | 0 | 0 | |
280/1 |
- | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |
280 |
- | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |
281 |
- | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |
282/3 |
- | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |
282 |
- | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |
283 |
- | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |
284/8 |
- | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |
284 |
- | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |
285/8 |
- | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |
29/58 |
2.6m | 1.2m | 692,904 | 628,150 | 513,750 | 768,493 | 756,778 | 156,988 | 86,293 | 126,143 | 94,513 | 268,127 | 199,336 | 97,370 | |
29 |
200,000 | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |
290 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | 0 | 0 | |
291 |
200,000 | - | - | - | - | - | - | 0 | 0 | 0 | - | - | 0 | 0 | |
3 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | 0 | 0 | |
30/36 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | 0 | 0 | |
30/31 |
- | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |
32 |
- | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |
33 |
- | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |
34 |
- | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |
35 |
- | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |
36 |
- | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |
37 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | 0 | 0 | |
40/41 |
805,421 | 419,789 | 349,854 | 607,253 | 453,911 | 753,017 | 660,454 | 131,641 | 53,530 | 93,835 | 42,714 | 33,828 | 67,800 | 32,907 | |
40 |
805,421 | 397,869 | 331,917 | 607,253 | 445,189 | 737,176 | 644,614 | 131,641 | 51,484 | 92,331 | 41,532 | 31,483 | 60,223 | 32,907 | |
41 |
0 | 21,919 | 17,937 | 0 | 8,722 | 15,840 | 15,840 | 0 | 2,046 | 1,504 | 1,181 | 2,345 | 7,577 | 0 | |
50/53 |
810,000 | 600,000 | - | - | - | - | - | 0 | 0 | 0 | - | - | 0 | 0 | |
50 |
- | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |
51/53 |
- | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |
54/58 |
676,623 | 125,032 | 328,291 | 16,797 | 52,731 | 13,150 | 82,920 | 23,123 | 32,763 | 32,308 | 51,799 | 234,165 | 131,466 | 64,421 | |
490/1 |
59,321 | 43,167 | 14,759 | 4,100 | 7,109 | 2,327 | 13,404 | 2,224 | 0 | 0 | 0 | 134 | 70 | 42 | |
| Balance sheet: equity and liabilities | |||||||||||||||
10/49 |
2.8m | 1.5m | 1.1m | 1.2m | 963,253 | 1.0m | 991,465 | 307,078 | 178,586 | 127,040 | 96,265 | 272,173 | 203,478 | 104,273 | |
10/15 |
2.3m | 1.1m | 733,392 | 411,923 | 185,803 | 129,042 | 127,176 | 68,878 | 64,820 | 56,888 | 55,696 | 26,400 | 118,877 | 65,532 | |
10/11 |
24,000 | 24,000 | 24,000 | 24,000 | 24,000 | 24,000 | 24,000 | 24,000 | 24,000 | 24,000 | 24,000 | 24,000 | 24,000 | 24,000 | |
100 |
- | - | - | - | - | - | 24,000 | 24,000 | 24,000 | 24,000 | 24,000 | 24,000 | 24,000 | 24,000 | |
101 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | 0 | 0 | |
11 |
- | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
1100/10 |
- | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
12 |
- | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
13 |
2.3m | 1.1m | 709,392 | 387,923 | 161,803 | 105,042 | 103,176 | 44,878 | 40,820 | 32,888 | 31,696 | 2,400 | 2,400 | 2,077 | |
130/1 |
2,400 | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 | - | - | - | - | - | - | 0 | 0 | |
130 |
- | - | - | - | - | - | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 | 2,077 | |
1311 |
2,400 | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 | - | - | - | - | - | - | - | - | |
1312 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | 0 | 0 | |
1319 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | 0 | 0 | |
132 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | 0 | 0 | |
133 |
2.3m | 1.1m | 706,992 | 385,523 | 159,403 | 102,642 | 100,776 | 42,478 | 38,420 | 30,488 | 29,296 | - | 0 | 0 | |
14 |
0 | 0 | 0 | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 92,477 | 39,455 | |
15 |
- | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
19 |
- | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | |
16 |
- | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |
160/5 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | 0 | 0 | |
160 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | 0 | 0 | |
161 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | 0 | 0 | |
162 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | 0 | 0 | |
163 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | |
164/5 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | 0 | 0 | |
168 |
- | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
17/49 |
487,126 | 411,419 | 413,043 | 770,641 | 777,450 | 916,965 | 864,289 | 238,200 | 113,766 | 70,152 | 40,570 | 245,773 | 84,601 | 38,741 | |
17 |
- | - | 0 | 135,000 | 450,000 | 630,000 | 730,000 | 70,000 | 20,000 | - | - | - | 0 | 0 | |
170/4 |
- | - | 0 | 135,000 | - | - | - | - | - | - | - | - | 0 | 0 | |
170 |
- | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |
171 |
- | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |
172 |
- | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |
173 |
- | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |
174 |
- | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |
175 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | 0 | 0 | |
1750 |
- | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |
1751 |
- | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |
176 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | 0 | 0 | |
178/9 |
- | - | - | 0 | 450,000 | 630,000 | 730,000 | 70,000 | 20,000 | 0 | - | - | 0 | 0 | |
42/48 |
486,970 | 409,051 | 413,043 | 592,434 | 281,504 | 286,965 | 132,533 | 159,488 | 85,490 | 68,585 | 32,213 | 238,273 | 84,601 | 38,741 | |
42 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | 0 | 0 | |
43 |
- | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |
430/8 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | 0 | 0 | |
439 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | 0 | 0 | |
44 |
277,266 | 171,731 | 151,831 | 287,845 | 155,459 | 177,966 | 66,886 | 97,244 | 21,099 | 25,346 | 10,239 | 9,283 | 24,210 | 20,084 | |
440/4 |
277,266 | 171,731 | 151,831 | 287,845 | 155,459 | 177,966 | 66,886 | 97,244 | 21,099 | 25,346 | 10,239 | 9,283 | 24,210 | 20,084 | |
441 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | 0 | 0 | |
46 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | 0 | 0 | |
45 |
209,704 | 112,320 | 141,212 | 124,589 | 126,045 | 108,999 | 65,647 | 62,244 | 64,391 | 43,239 | 21,974 | 79,716 | 60,391 | 18,656 | |
450/3 |
104,592 | 27,392 | 75,506 | 64,909 | 41,669 | 29,766 | 8,911 | 14,401 | 13,693 | 8,554 | 1,506 | 65,004 | 34,834 | 5,200 | |
454/9 |
105,112 | 84,928 | 65,706 | 59,680 | 84,376 | 79,233 | 56,736 | 47,843 | 50,698 | 34,685 | 20,468 | 14,712 | 25,557 | 13,456 | |
47/48 |
0 | 125,000 | 120,000 | 180,000 | - | - | - | 0 | 0 | 0 | - | 149,273 | 0 | 0 | |
492/3 |
156 | 2,368 | 0 | 43,207 | 45,947 | 0 | 1,756 | 8,712 | 8,277 | 1,567 | 8,357 | 7,500 | 0 | 0 | |
| Income statement | |||||||||||||||
70/76A |
- | - | - | - | - | - | - | - | - | - | 369,140 | 416,100 | 387,290 | 304,964 | |
70 |
- | - | - | - | - | - | - | - | 0 | 0 | 360,173 | 402,268 | 373,478 | 302,869 | |
71 |
- | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |
72 |
- | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |
76A |
0 | 217 | - | - | - | - | - | 0 | 0 | 0 | 111 | 22 | 0 | 0 | |
9900 |
2.6m | 1.5m | 1.3m | 985,973 | 832,612 | 692,000 | 740,991 | 378,523 | 305,091 | 181,158 | - | - | - | - | |
60/66A |
- | - | - | - | - | - | - | - | - | - | 319,485 | 326,171 | 301,740 | 239,063 | |
60/61 |
- | - | - | - | - | - | - | - | 0 | 0 | - | - | - | - | |
60 |
- | - | - | - | - | - | - | - | - | - | 32,049 | - | 0 | 0 | |
600/8 |
- | - | - | - | - | - | - | - | - | - | 32,049 | - | 0 | 0 | |
609 |
- | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |
61 |
- | - | - | - | - | - | - | - | - | - | 162,307 | 179,332 | 142,470 | 110,575 | |
62 |
1.0m | 765,478 | 578,603 | 496,463 | 569,125 | 571,776 | 578,542 | 331,372 | 278,995 | 172,359 | 121,048 | 143,000 | 154,344 | 124,140 | |
630 |
109,015 | 124,382 | 139,299 | 146,551 | 101,977 | 63,221 | 47,642 | 26,076 | 3,397 | 855 | 2,293 | 1,737 | 2,761 | 2,363 | |
631/4 |
17,660 | - | 0 | -20,175 | 20,175 | - | - | 0 | 0 | 0 | - | - | 0 | 0 | |
635/8 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | 0 | 0 | |
640/8 |
19,629 | 16,254 | 13,474 | 29,999 | 10,519 | 9,790 | 9,621 | 5,679 | 3,147 | 2,115 | 1,788 | 2,102 | 2,166 | 1,986 | |
649 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | 0 | 0 | |
66A |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | 374 | 0 | 0 | |
9901 |
1.4m | 606,110 | 575,790 | 333,135 | 130,815 | 47,213 | 105,186 | 15,395 | 19,553 | 5,828 | 49,655 | 89,930 | 85,550 | 65,901 | |
75/76B |
11,737 | 7,967 | 24 | 3 | 0 | 258 | 1 | 46 | 0 | 64 | 1 | 179 | 94 | 53 | |
75 |
11,737 | 7,967 | 24 | 3 | 0 | 258 | 1 | 46 | 0 | 64 | 1 | 179 | 94 | 53 | |
750 |
- | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |
751 |
- | - | - | - | - | - | - | - | - | - | - | 179 | 94 | 53 | |
752/9 |
- | - | - | - | - | - | - | - | - | - | 1 | - | 0 | 0 | |
76B |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | |
65/66B |
19,271 | 9,938 | 12,085 | 23,981 | 52,092 | 37,437 | 10,478 | 1,007 | 607 | 203 | 2,299 | 91 | 97 | 303 | |
65 |
19,271 | 9,938 | 12,085 | 23,671 | 35,832 | 37,437 | 10,478 | 1,007 | 607 | 203 | 2,299 | 91 | 97 | 303 | |
650 |
- | - | - | - | - | - | - | - | - | - | 2,216 | - | 0 | 239 | |
651 |
- | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |
652/9 |
- | - | - | - | - | - | - | - | - | - | 83 | 91 | 97 | 64 | |
66B |
- | - | 0 | 310 | 16,261 | - | - | 0 | 0 | 0 | - | - | - | - | |
9903 |
1.4m | 604,139 | 563,729 | 309,157 | 78,723 | 10,034 | 94,708 | 14,434 | 18,946 | 5,689 | 47,467 | 89,668 | 85,546 | 65,651 | |
67/77 |
175,692 | 99,736 | 122,259 | 83,037 | 21,962 | 8,168 | 36,410 | 10,376 | 11,014 | 4,496 | 18,172 | 32,872 | 32,201 | 24,119 | |
670/3 |
- | - | - | - | - | - | - | - | - | - | 18,172 | 32,872 | 32,201 | 24,119 | |
77 |
- | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |
9904 |
1.2m | 504,403 | 441,469 | 226,120 | 56,761 | 1,866 | 58,298 | 4,058 | 7,931 | 1,193 | 29,296 | 56,796 | 53,345 | 41,532 | |
789 |
- | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
689 |
- | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
9905 |
1.2m | 504,403 | 441,469 | 226,120 | 56,761 | 1,866 | 58,298 | 4,058 | 7,931 | 1,193 | 29,296 | 56,796 | 53,345 | 41,532 | |
| Appropriation of the result | |||||||||||||||
9906 |
1.2m | 504,403 | 441,469 | 226,120 | 56,761 | 1,866 | 58,298 | 4,058 | 7,931 | 1,193 | 29,296 | 149,273 | 92,801 | 41,532 | |
791/2 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | 0 | 0 | |
791 |
- | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |
792 |
- | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |
691/2 |
1.2m | 379,403 | 321,469 | 226,120 | 56,761 | 1,866 | 58,298 | 4,058 | 7,931 | 1,193 | 29,296 | - | 323 | 2,077 | |
691 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | 0 | 0 | |
6920 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | 323 | 2,077 | |
6921 |
1.2m | 379,403 | 321,469 | 226,120 | 56,761 | 1,866 | 58,298 | 4,058 | 7,931 | 1,193 | 29,296 | - | 0 | 0 | |
694/7 |
0 | 125,000 | 120,000 | - | - | - | - | - | - | - | - | 149,273 | 0 | 0 | |
694 |
0 | 125,000 | - | - | - | - | - | 0 | 0 | 0 | - | 149,273 | 0 | 0 | |
695 |
- | 0 | 120,000 | - | - | - | - | 0 | 0 | 0 | - | - | 0 | 0 | |
696 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | |
| Social balance sheet | |||||||||||||||
9087 |
12.7 | 9.4 | 7.6 | 7.8 | 8.8 | 9.9 | 9.1 | 6.2 | 5.6 | 3.9 | 3 | 3.4 | 3.3 | 3.2 | |
Men (FTE)1003 |
- | - | - | - | - | - | - | - | - | - | 3 | 3.4 | 3.3 | 3.2 | |
Women (FTE)1003 |
- | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |
Agency workers1501 |
- | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |
Hours worked1013 |
20,945 | 16,007 | 12,926 | 12,321 | 15,273 | 15,938 | 15,667 | 11,021 | 9,602 | 6,786 | 4,970 | 5,860 | 5,442 | 4,446 | |
| Document | |||||||||||||||
The notes to these accounts have 16 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 13-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 13-07-2026 | 2026-00286722 | |
| 31-12-2024 | abbreviated format | 26-06-2025 | 2025-00183608 | |
| 31-12-2023 | abbreviated format | 28-05-2024 | 2024-00098807 | |
| 31-12-2022 | abbreviated format | 14-07-2023 | 2023-00241298 | |
| 31-12-2021 | abbreviated format | 28-07-2022 | 2022-20237138 | |
| 31-12-2020 | abbreviated format | 23-07-2021 | 2021-39100564 | |
| 31-12-2019 | abbreviated format | 22-07-2020 | 2020-32500142 | |
| 31-12-2018 | abbreviated format | 12-07-2019 | 2019-32500426 | |
| 31-12-2017 | abbreviated format | 18-07-2018 | 2018-34800055 | |
| 31-12-2016 | abbreviated format | 18-07-2017 | 2017-32400205 | |
| 31-12-2015 | full format | 23-06-2016 | 2016-21600566 | |
| 31-12-2014 | full format | 08-05-2015 | 2015-11700293 | |
| 31-12-2013 | full format | 19-06-2014 | 2014-18900250 | |
| 31-12-2012 | full format | 25-06-2013 | 2013-20500196 |
Subsidies and aid
Flemish government 2023, 1 entry, €179 awarded, €179 paid
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.5m | 730,492 | 715,088 | 479,686 | 232,792 | 110,434 | 152,828 | 41,471 | 22,949 | 6,684 | 51,948 | 91,666 | 88,311 | 68,264 | ||
| 1.3m | 628,785 | 580,768 | 372,671 | 158,737 | 65,087 | 105,940 | 30,134 | 11,328 | 2,048 | 31,589 | 58,533 | 56,106 | 43,895 | ||
| 12,847 | 7,077 | 38,416 | 251,773 | 273,966 | 107,319 | 133,191 | 83,872 | 94,793 | 0 | 0 | 3,001 | 0 | 10,399 | ||
| 551,592 | -203,259 | 311,494 | -35,934 | 39,581 | -69,770 | 59,797 | -9,640 | 455 | -19,491 | -182,365 | 102,698 | 67,045 | - | ||
| 2.1m | 778,936 | 279,861 | 35,715 | 232,247 | 481,528 | 624,245 | -2,500 | 803 | 57,558 | 62,300 | 29,854 | 114,736 | 58,629 | ||
| - | - | - | - | - | - | - | - | - | - | 13.8% | 22.4% | 22.9% | 21.8% | ||
| 82.5% | 73.0% | 64.0% | 34.8% | 19.3% | 12.3% | 12.8% | 22.4% | 36.3% | 44.8% | 57.9% | 9.7% | 58.4% | 62.8% | ||
| 5.24 | 2.90 | 1.68 | 1.06 | 1.83 | 2.68 | 5.71 | 0.98 | 1.01 | 1.84 | 2.93 | 1.13 | 2.36 | 2.51 | ||
| 0.21 | 0.37 | 0.56 | 1.87 | 4.18 | 7.11 | 6.80 | 3.46 | 1.76 | 1.23 | 0.73 | 9.31 | 0.71 | 0.59 | ||
| 51.7% | 45.3% | 60.2% | 54.9% | 30.5% | 1.4% | 45.8% | 5.9% | 12.2% | 2.1% | 52.6% | 215.1% | 44.9% | 63.4% | ||
| 42.7% | 33.1% | 38.5% | 19.1% | 5.9% | 0.2% | 5.9% | 1.3% | 4.4% | 0.9% | 30.4% | 20.9% | 26.2% | 39.8% | ||
| 77.00 | 73.50 | 59.17 | 20.26 | 6.50 | - | - | - | - | - | 23.44 | - | - | over 100 | ||
| - | - | - | - | - | - | - | - | - | - | 42 days | 29 days | 59 days | 40 days | ||
| - | - | - | - | - | - | - | - | - | - | 19 days | 19 days | 62 days | 66 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 14 | 11 | 8 | 8 | 8 |
| full-time | 10 | 9 | 6 | 7 | 7 |
| part-time | 4 | 2 | 2 | 1 | 1 |
| in full-time equivalents | 13.1 | 10.7 | 7.7 | 7.8 | 7.5 |
| 12.7 | 9.4 | 7.6 | 7.8 | 8.8 | |
| On a permanent contract | 14 | 11 | 8 | 8 | 8 |
| Joined | 5 | 3 | 1 | - | 1 |
| Left | 2 | 0 | 1 | - | 2 |
| Training hours | - | 306 | 217 | 235 | 290 |
Source: social balance sheet in the 2021 to 2025 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €12,847 | €7,077 | €5,739 | €3,726 | €5,298 |
| Intangible fixed assets | - | - | €32,677 | €110,617 | €268,668 |
| Financial fixed assets | €0 | - | - | €137,430 | - |
| €109,015 | €124,382 | €139,299 | €146,551 | €101,977 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on COGENIUS
The operating result for 2025 is 127% higher than in 2024 and the highest since 2012. It is the fifth rise in a row, after the fall in 2020.
Debt's share of the balance-sheet total falls from 27.0% to 17.5%. Equity and debt are higher.