COFCOM
InactiveInactive; last annual accounts for fiscal year 2022.
Signals
Two signals. The signal on the left, the evidence on the right.
+raises risk○neutral
raises risk · Two or more financial years not filed
Since the financial year that closed on 31-12-2023, 3 financial years are missing at the National Bank. A company this far behind goes bankrupt within the year nineteen times as often as a punctual filer.
NBB · 10 filingsPosition against the passed deadline
31-12-2023 close31-07-2024 deadline29-09-2026 today
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2022 was due by 31-07-2023 and was filed on 31-05-2023, 61 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
not confirmed
2024
not filed
2023
not filed
2022
61 d early
2021
58 d early
2020
39 d early
2019
45 d early
← before the deadline
after the deadline →
tick = median of all Belgian filings
This company filed its last 4 accounts on average 51 days before the deadline; the Belgian median for financial year 2024 is 4 days before the deadline, and 38% of all filings were late.
Checked, nothing found (1)
Financials · fiscal year 2022, micro schema
Equity
€41,332▲ 87.0%
2021 · €22,108
Total assets
€220,842▲ 3.7%
2021 · €212,920
Net result
€19,224
2021 · -€16,010
Working capital
€6,171
2021 · -€15,397
Trend over the years
Click a name to add, emphasise or remove a line.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line20182019202020212022
Operating result€908-€62,785▲ 6,813%€2,195▼ 96.5%-€15,588€23,715
Net result-€3,546-€37,636€1,277▼ 96.6%-€16,010€19,224
Equity-€796-€36,840€38,117▲ 3.5%€22,108▼ 42.0%€41,332▲ 87.0%
Total assets€261,116-€218,841▼ 16.2%€122,013▼ 44.2%€212,920▲ 74.5%€220,842▲ 3.7%
Debt€261,912-€182,001▼ 30.5%€83,896▼ 53.9%€190,812▲ 127%€179,510▼ 5.9%
Working capital-€54,902-€9,419€26,441▲ 181%-€15,397€6,171
Staff (FTE)4.8-3▼ 37.5%2▼ 33.3%2.9▲ 45.0%3▲ 3.4%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result returns to profit in 2022: €23,715 after a loss of €15,588 in 2021.
Balance-sheet composition
2022 in colour, 2021 as the grey bar beneath
Assets €220,842
Fixed assets
€40,958 ▼ 15.7%
Current assets
€179,885 ▲ 9.5%
Equity and liabilities €220,842
Equity
€41,332 ▲ 87.0%
Debt
€179,510 ▼ 5.9%
Debt's share of the balance-sheet total falls from 89.6% to 81.3%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€35,198▲
2021 · -€7,492
Cash flow
€30,707▲
2021 · -€7,914
Current ratio
1.04▲
2021 · 0.91
Quick ratio
0.29▼
2021 · 0.31
Debt to equity
4.34▼
2021 · 8.63
ROE
46.5%▲
2021 · -72.4%
ROA
8.7%▲
2021 · -7.5%
Interest coverage
133.08▲
2021 · -28.18
Debt ≤ 1 year
€173,714▼
2021 · €179,728
Debt > 1 year
€5,797▼
2021 · €11,084
Income taxes
€4,243▲
2021 · €195
Staff costs
€166,606▲
2021 · €88,073
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | €794 | - | - |
| Remuneration, social security and pensions62 | - | - | - | €88,073 | €166,606 | ▲ 89.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €34,278 | €28,331 | €14,493 | €8,096 | €11,483 | ▲ 41.8% |
| Other operating charges640/8 | - | - | - | €4,514 | €1,667 | ▼ 63.1% |
| Non-recurring operating charges66A | - | - | - | €106 | €845 | ▲ 697% |
| Gross operating margin9900 | €295,739 | €273,154 | €89,725 | €85,200 | €204,317 | ▲ 140% |
| Operating profit (loss)9901 | €908 | €62,785 | €2,195 | -€15,588 | €23,715 | ▲ 252% |
| Financial income75/76B | - | - | - | €39 | €17 | ▼ 57.4% |
| Recurring financial income75 | €0 | €1,374 | €13 | €39 | €17 | ▼ 57.4% |
| Financial charges65/66B | - | - | - | €266 | €265 | ▼ 0.5% |
| Recurring financial charges65 | €883 | €468 | €273 | €266 | €265 | ▼ 0.5% |
| Profit (loss) for the period before taxes9903 | €25 | €63,691 | €1,935 | -€15,815 | €23,467 | ▲ 248% |
| Income taxes67/77 | €3,571 | €26,055 | €658 | €195 | €4,243 | ▲ 2,079% |
| Profit (loss) for the period9904 | -€3,546 | €37,636 | €1,277 | -€16,010 | €19,224 | ▲ 220% |
| Profit (loss) for the period to be appropriated9905 | -€3,546 | €37,524 | €1,277 | -€16,010 | €19,224 | ▲ 220% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €261,116 | €218,841 | €122,013 | €212,920 | €220,842 | ▲ 3.7% |
| Fixed assets21/28 | €66,324 | €27,421 | €11,676 | €48,589 | €40,958 | ▼ 15.7% |
| Tangible fixed assets22/27 | €66,324 | €27,421 | €11,676 | €48,589 | €40,958 | ▼ 15.7% |
| Plant, machinery and equipment23 | - | - | - | €11,201 | €11,625 | ▲ 3.8% |
| Furniture and vehicles24 | - | - | - | €37,387 | €29,333 | ▼ 21.5% |
| Current assets29/58 | €194,792 | €191,420 | €110,337 | €164,331 | €179,885 | ▲ 9.5% |
| Stocks and contracts in progress3 | €117,527 | €102,520 | €70,053 | €109,470 | €130,102 | ▲ 18.8% |
| Stocks30/36 | - | - | - | €109,470 | €130,102 | ▲ 18.8% |
| Amounts receivable within one year40/41 | €62,218 | €61,645 | €24,339 | €46,480 | €45,597 | ▼ 1.9% |
| Trade receivables40 | - | - | - | €30,852 | €44,504 | ▲ 44.2% |
| Other amounts receivable41 | - | - | - | €15,627 | €1,093 | ▼ 93.0% |
| Cash at bank and in hand54/58 | €15,046 | €21,680 | €12,780 | €5,415 | €729 | ▼ 86.5% |
| Deferred charges and accrued income490/1 | - | - | - | €2,967 | €3,456 | ▲ 16.5% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €261,116 | €218,841 | €122,013 | €212,920 | €220,842 | ▲ 3.7% |
| Equity10/15 | -€796 | €36,840 | €38,117 | €22,108 | €41,332 | ▲ 87.0% |
| Contributions10/11 | €35,600 | €35,600 | €35,600 | €35,600 | €35,600 | = |
| Capital10 | - | - | - | €35,600 | €35,600 | = |
| Issued capital100 | - | - | - | €35,600 | €35,600 | = |
| Reserves13 | €60,184 | €60,297 | €60,297 | €60,297 | €60,297 | = |
| Non-distributable reserves130/1 | - | - | - | €8,060 | €8,060 | = |
| Legal reserve130 | - | - | - | €8,060 | €8,060 | = |
| Tax-exempt reserves132 | - | - | - | €8,297 | €8,297 | = |
| Distributable reserves133 | - | - | - | €43,940 | €43,940 | = |
| Profit (loss) carried forward14 | -€96,580 | -€59,057 | -€57,779 | -€73,789 | -€54,565 | ▲ 26.1% |
| Amounts payable17/49 | €261,912 | €182,001 | €83,896 | €190,812 | €179,510 | ▼ 5.9% |
| Amounts payable after more than one year17 | €12,218 | - | - | €11,084 | €5,797 | ▼ 47.7% |
| Financial debts170/4 | - | - | - | €11,084 | €5,797 | ▼ 47.7% |
| Amounts payable within one year42/48 | €249,694 | €182,001 | €83,896 | €179,728 | €173,714 | ▼ 3.3% |
| Current portion of amounts payable after more than one year42 | - | - | - | €5,612 | €5,287 | ▼ 5.8% |
| Trade debts44 | €104,840 | €97,835 | €58,715 | €168,272 | €84,256 | ▼ 49.9% |
| Suppliers440/4 | - | - | - | €168,272 | €84,256 | ▼ 49.9% |
| Taxes, remuneration and social security45 | - | - | - | €5,844 | €19,803 | ▲ 239% |
| Taxes450/3 | - | - | - | €853 | €3,757 | ▲ 341% |
| Remuneration and social security454/9 | - | - | - | €4,991 | €16,046 | ▲ 221% |
| Other amounts payable47/48 | - | - | - | - | €64,367 | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€3,546 | €37,636 | €1,277 | -€16,010 | €19,224 | ▲ 220% |
| + Depreciation and write-downs630 | €34,278 | €28,331 | €14,493 | €8,096 | €11,483 | ▲ 41.8% |
| Operating cash flow (approximation) | €30,732 | €65,967 | €15,770 | -€7,914 | €30,707 | ▲ 488% |
| Investment in fixed assets (approximation) | - | €10,572 | €1,252 | -€45,009 | -€3,852 | ▲ 91.4% |
| Change in cash | - | €6,634 | -€8,899 | -€7,366 | -€4,685 | ▲ 36.4% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2023
31-05
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
31-12
Financial
Back to profitnet €19,224
Net result €19,224 after one loss-making year.
03-06
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
31-12
Financial
Weakest financial yearnet -€16,010
Net result drops to -€16,010, the lowest in the series.
22-06
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
2020
16-06
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema
2019
31-12
Financial
Back to profitnet €37,636
Net result €37,636 after one loss-making year.
24-06
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema
2018
22-08
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema · 22 days late
2017
24-05
NBB filing
Annual accounts filed
fiscal year 2016 · abbreviated schema
2016
02-06
NBB filing
Annual accounts filed
fiscal year 2015 · abbreviated schema
2015
01-06
NBB filing
Annual accounts filed
fiscal year 2014 · abbreviated schema
2014
10-06
NBB filing
Annual accounts filed
fiscal year 2013 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 6 acts read
About the unread acts
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Structure & network
Owners and holdings
1 ownerChain of control
- STYLE COFFEE
- COFCOM
Highest known parent: STYLE COFFEE. The sources do not say who stands above it.
Owners 1
- STYLE COFFEEparent80.85%
Holdings 0
No holding stated in the accounts, acts or LEI register we read.
According to the annual accounts of the other companies, the acts in the Belgian Gazette and the LEI register. The register of ultimate beneficial owners (UBO) is not public: who ultimately stands behind a natural person or a foreign parent is not stated here. A company that does not fill in these statements, or need not, is missing.
Connections & network
No current directors or connected companies found in the register.