Skip to content

CODOMICA

Active
Public limited companyfounded 2003active for 22 yearsToulousestraat 23, 1040 Brussel, BelgiumKBO/BCE: BE 0861.868.259
Summary

The computed 12-month bankruptcy probability of CODOMICA is 3.3% (moderate). The 2024 annual accounts show negative equity (-€89,115) and a net result of -€5,416. Equity is shrinking by about 18% per year across the filed financial years. The company has been active since 2003 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, full format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 26 October 2026.

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€5,416▲ 53.3%
2023 · -€11,609
Working capital
-€178,464▼ 1,642%
2023 · -€10,243
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

The operating result stays negative: a loss of €4,769 in 2024 against €5,221 in 2023; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€4,769 2024 Net result-€5,416 2024

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Operating result-€9,460--€11,971▼ 26.5%-€14,864▼ 24.2%-€17,549▼ 18.1%-€1,128▲ 93.6%-€5,221▼ 363%-€4,769▲ 8.7%
Net result-€8,143--€27,760▼ 241%-€16,035▲ 42.2%-€20,225▼ 26.1%-€2,900▲ 85.7%-€11,609▼ 300%-€5,416▲ 53.3%
Equity-€5,170--€32,930▼ 537%-€48,965▼ 48.7%-€69,191▼ 41.3%-€72,090▼ 4.2%-€83,699▼ 16.1%-€89,115▼ 6.5%
Total assets€162,830-€135,070▼ 17.0%€119,035▼ 11.9%€103,126▼ 13.4%€104,254▲ 1.1%€168,345▲ 61.5%€92,681▼ 44.9%
Debt€168,000-€168,000=€168,000=€172,316▲ 2.6%€176,344▲ 2.3%€252,044▲ 42.9%€181,796▼ 27.9%
Working capital€48,761--€3,687-€3,830▼ 3.9%-€10,243▼ 167%-€178,464▼ 1,642%
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €92,681
Fixed assets €89,349 ▼ 5.5%
Current assets €3,332 ▼ 95.5%
Equity and liabilities
Equity-€89,115
Debt€181,796
Equity is negative: debt (€181,796) exceeds the balance-sheet total (€92,681).
Key figures and ratios
2024 value · change against 2023
EBITDA
€426▲
2023 · -€26
Cash flow
-€221▲
2023 · -€6,413
Solvency
-96.2%▼
2023 · -49.7%
Current ratio
0.02▼
2023 · 0.88
ROA
-5.8%▲
2023 · -6.9%
Interest coverage
0.66▲
2023 · 0.00
Debt ≤ 1 year
€181,796▲
2023 · €84,044
Debt > 1 year
€0▼
2023 · €168,000
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,796 companies that looked in July 2024 the way this one looks now, 2.1% went bankrupt within 24 months and 90.3% are still going.

  • Micro
  • 20 years or older
  • negative equity
  • a small loss
2.1% went bankrupt
6.0% stopped otherwise
90.3% still going

A further 1.5% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 3.3% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,796 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 32 lines
Balance sheet Code20232024
Assets
Total assets20/58€168,345€92,681▼
Fixed assets21/28€94,544€89,349▼
Tangible fixed assets22/27€94,544€89,349▼
Land and buildings22€94,544€89,349▼
Plant, machinery and equipment23€0€0=
Furniture and vehicles24€0€0=
Current assets29/58€73,801€3,332▼
Amounts receivable within one year40/41€3,050€0▼
Other amounts receivable41€3,050€0▼
Cash at bank and in hand54/58€70,751€3,332▼
Equity and liabilities
Total equity and liabilities10/49€168,345€92,681▼
Equity10/15-€83,699-€89,115▼
Contributions10/11€66,000€66,000=
Capital10€66,000€66,000=
Issued capital100€66,000€66,000=
Profit (loss) carried forward14-€149,699-€155,115▼
Amounts payable17/49€252,044€181,796▼
Amounts payable after more than one year17€168,000€0▼
Financial debts170/4€168,000€0▼
Amounts payable within one year42/48€84,044€181,796▲
Other amounts payable47/48€84,044€181,796▲
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,195€5,195=
Other operating charges640/8€899€936▲
Gross operating margin9900€873€1,362▲
Operating profit (loss)9901-€5,221-€4,769▲
Financial charges65/66B€6,387€647▼
Recurring financial charges65€6,387€647▼
Profit (loss) for the period before taxes9903-€11,609-€5,416▲
Profit (loss) for the period9904-€11,609-€5,416▲
Profit (loss) for the period to be appropriated9905-€11,609-€5,416▲
Appropriation of the result
Profit (loss) to be appropriated9906-€149,699-€155,115▼
Profit (loss) brought forward from the previous period14P-€138,090-€149,699▼

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021202220232024Change
Goods, raw materials, services and sundry goods60/61---€11,718----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,678€4,678€4,678€4,951€5,195€5,195€5,195=
Other operating charges640/8---€879€899€899€936▲ 4.1%
Gross operating margin9900-€4,782-€6,525-€8,269-€11,718€4,966€873€1,362▲ 55.9%
Operating profit (loss)9901-€9,460-€11,971-€14,864-€17,549-€1,128-€5,221-€4,769▲ 8.7%
Recurring financial income75€4,056€2,797€1,622-----
Financial charges65/66B---€2,677€1,772€6,387€647▼ 89.9%
Recurring financial charges65€2,739€2,909€2,793€2,677€1,772€6,387€647▼ 89.9%
Profit (loss) for the period before taxes9903-€8,143-€12,082-€16,035-€20,225-€2,900-€11,609-€5,416▲ 53.3%
Income taxes67/77-€15,678------
Profit (loss) for the period9904-€8,143-€27,760-€16,035-€20,225-€2,900-€11,609-€5,416▲ 53.3%
Profit (loss) for the period to be appropriated9905-€8,143-€27,760-€16,035-€20,225-€2,900-€11,609-€5,416▲ 53.3%
Line2018201920202021202220232024Change
Assets
Total assets20/58€162,830€135,070€119,035€103,126€104,254€168,345€92,681▼ 44.9%
Fixed assets21/28€114,069€109,391€104,713€102,497€99,740€94,544€89,349▼ 5.5%
Tangible fixed assets22/27€114,069€109,391€104,713€102,497€99,740€94,544€89,349▼ 5.5%
Land and buildings22---€102,497€99,740€94,544€89,349▼ 5.5%
Plant, machinery and equipment23---€0€0€0€0-
Furniture and vehicles24---€0€0€0€0-
Current assets29/58€48,761€25,678€14,322€629€4,514€73,801€3,332▼ 95.5%
Amounts receivable within one year40/41€47,288€23,285€12,944€0€3,400€3,050€0▼ 100%
Other amounts receivable41---€0€3,400€3,050€0▼ 100%
Cash at bank and in hand54/58€1,472€2,394€1,378€629€1,114€70,751€3,332▼ 95.3%
Equity and liabilities
Total equity and liabilities10/49€162,830€135,070€119,035€103,126€104,254€168,345€92,681▼ 44.9%
Equity10/15-€5,170-€32,930-€48,965-€69,191-€72,090-€83,699-€89,115▼ 6.5%
Contributions10/11€66,000€66,000€66,000€66,000€66,000€66,000€66,000=
Capital10---€66,000€66,000€66,000€66,000=
Issued capital100---€66,000€66,000€66,000€66,000=
Profit (loss) carried forward14-€71,170-€98,930-€114,965-€135,191-€138,090-€149,699-€155,115▼ 3.6%
Amounts payable17/49€168,000€168,000€168,000€172,316€176,344€252,044€181,796▼ 27.9%
Amounts payable after more than one year17€168,000€168,000€168,000€168,000€168,000€168,000€0▼ 100%
Financial debts170/4---€168,000€168,000€168,000€0▼ 100%
Amounts payable within one year42/48€0--€4,316€8,344€84,044€181,796▲ 116%
Other amounts payable47/48---€4,316€8,344€84,044€181,796▲ 116%
Line2018201920202021202220232024Change
Profit (loss) for the period9904-€8,143-€27,760-€16,035-€20,225-€2,900-€11,609-€5,416▲ 53.3%
+ Depreciation and write-downs630€4,678€4,678€4,678€4,951€5,195€5,195€5,195=
Operating cash flow (approximation)-€3,465-€23,082-€11,357-€15,274€2,296-€6,413-€221▲ 96.6%
Investment in fixed assets (approximation)-€0€0-€2,735-€2,438€0€0-
Change in cash-€922-€1,016-€749€485€69,637-€67,419-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 14 filings with the National Bank
Financial year Type Filed Reference
31-12-2024 full format 28-08-2025 2025-00420462
31-12-2023 micro format 22-08-2024 2024-00358690
31-12-2022 micro format 27-09-2023 2023-00455300
31-12-2021 micro format 24-08-2022 2022-20309772
31-12-2020 micro format 16-08-2021 2021-48900136
31-12-2019 micro format 28-08-2020 2020-47500528
31-12-2018 full format 06-01-2020 2020-00300336
31-12-2015 full format 16-12-2016 2016-70300170
31-12-2014 full format 24-05-2016 2016-13000261
31-12-2012 full format 30-08-2013 2013-55800422

Show all 14 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.