CODIVAR
Annual accounts 2025
micro format, filed on 14-07-2026, 17 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €230,000. Estimated: probably between €150,000 and €320,000.
Money flows
no detail for 2025Balance sheet
balance sheet total €426,302 on 31-12-2025in euro
in euro
Position in the sector
87.7%
Higher than 92% of 3,723 companies in 2025.
10.54
Higher than 95% of 3,646 companies in 2025.
3.1%
Higher than 54% of 3,678 companies in 2025.
Net result: middle half · Equity: top quarter · Balance sheet total: middle half · Working capital: top quarter
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
426,302 | 454,732 | 410,770 | 447,261 | 500,001 | 546,112 | 766,317 | 1.1m | 1.2m | 1.2m | 1.2m | 1.3m | 698,029 | 731,195 | 733,966 | 806,100 | 840,599 | 798,341 | 935,948 | 1.2m | |
21/28 |
272,502 | 311,659 | 283,382 | 304,656 | 348,470 | 416,704 | 485,562 | 666,787 | 761,928 | 775,069 | 860,182 | 911,320 | 407,044 | 416,609 | 475,520 | 455,476 | 439,351 | 586,139 | 662,701 | 886,929 | |
21 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,327 | 15,996 | 29,893 | 43,790 | |
22/27 |
272,502 | 311,659 | 283,382 | 304,656 | 348,470 | 416,704 | 485,562 | 666,787 | 761,928 | 775,069 | 860,182 | 911,320 | 407,044 | 416,609 | 475,520 | 455,476 | 435,024 | 570,143 | 632,808 | 843,140 | |
22 |
255,323 | 285,563 | 264,099 | 280,432 | 341,384 | 404,820 | 469,883 | 543,696 | 620,665 | 701,310 | 751,098 | 764,804 | 262,177 | 286,072 | 294,771 | 270,594 | 299,245 | 429,207 | 461,722 | 639,536 | |
23 |
845 | 2,262 | 3,849 | 4,190 | 3,068 | 3,848 | 3,459 | 38,403 | 58,839 | 46,945 | 64,464 | 79,057 | 91,076 | 107,231 | 122,704 | 117,076 | 103,129 | 91,683 | 94,677 | 133,861 | |
24 |
16,333 | 23,833 | 15,434 | 20,034 | 4,018 | 8,036 | 12,220 | 84,688 | 82,424 | 26,814 | 44,620 | 67,458 | 53,791 | 23,307 | 58,046 | 67,806 | 32,650 | 49,253 | 76,409 | 69,743 | |
29/58 |
153,801 | 143,073 | 127,387 | 142,605 | 151,531 | 129,408 | 280,755 | 465,606 | 426,449 | 411,168 | 358,522 | 348,920 | 290,985 | 314,586 | 258,446 | 350,624 | 401,247 | 212,202 | 273,247 | 273,445 | |
3 |
2,117 | 3,227 | 5,834 | 13,273 | 7,275 | 6,120 | 1,457 | 147,839 | 156,838 | 154,636 | 114,497 | 90,425 | 82,155 | 85,522 | 81,949 | 62,350 | 29,150 | 78,540 | 104,134 | 126,435 | |
30/36 |
2,117 | 3,227 | 5,834 | 13,273 | 7,275 | 6,120 | 1,457 | 147,839 | 156,838 | 154,636 | 114,497 | 90,425 | 82,155 | 85,522 | 81,949 | 62,350 | 29,150 | 78,540 | 104,134 | 126,435 | |
40/41 |
106,858 | 103,506 | 104,917 | 110,562 | 99,863 | 94,770 | 93,661 | 117,245 | 98,075 | 66,194 | 67,204 | 99,544 | 94,929 | 74,157 | 72,482 | 100,621 | 76,428 | 85,399 | 117,083 | 134,892 | |
40 |
106,858 | 103,488 | 103,498 | 110,478 | 99,720 | 94,753 | 85,686 | 109,714 | 86,877 | 63,421 | 67,204 | 81,839 | 87,457 | 73,003 | 62,171 | 64,178 | 66,451 | 76,567 | 94,571 | 112,218 | |
41 |
0 | 19 | 1,419 | 84 | 143 | 17 | 7,974 | 7,532 | 11,198 | 2,773 | - | 17,706 | 7,473 | 1,155 | 10,311 | 36,443 | 9,977 | 8,832 | 22,512 | 22,674 | |
50/53 |
- | - | - | - | - | - | - | 128,952 | 143,493 | 147,939 | 150,826 | 148,082 | 92,190 | 102,844 | 88,456 | 100,348 | - | - | - | - | |
54/58 |
40,853 | 35,140 | 15,299 | 16,152 | 41,777 | 27,533 | 184,880 | 68,312 | 23,114 | 39,336 | 22,984 | 6,749 | 21,710 | 47,093 | 14,074 | 87,305 | 295,670 | 48,263 | 52,030 | 12,118 | |
490/1 |
3,972 | 1,200 | 1,338 | 2,619 | 2,616 | 985 | 757 | 3,258 | 4,928 | 3,062 | 3,012 | 4,121 | - | 4,970 | 1,485 | - | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
426,302 | 454,732 | 410,770 | 447,261 | 500,001 | 546,112 | 766,317 | 1.1m | 1.2m | 1.2m | 1.2m | 1.3m | 698,029 | 731,195 | 733,966 | 806,100 | 840,599 | 798,341 | 935,948 | 1.2m | |
10/15 |
373,822 | 360,616 | 290,177 | 284,882 | 283,245 | 291,874 | 307,784 | 525,752 | 586,537 | 593,465 | 598,470 | 600,325 | 571,688 | 573,931 | 531,210 | 499,432 | 486,506 | 297,957 | 263,625 | 206,194 | |
10/11 |
190,000 | 190,000 | 125,000 | 125,000 | 125,000 | 125,000 | - | 352,231 | 352,231 | 352,231 | 352,231 | 352,231 | 352,231 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | |
100 |
- | - | - | - | - | - | - | 352,231 | 352,231 | 352,231 | 352,231 | 352,231 | 352,231 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | |
11 |
- | - | - | - | - | - | 125,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1100/10 |
- | - | - | - | - | - | 125,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
183,822 | 170,616 | 165,177 | 159,882 | 162,459 | 178,001 | 182,784 | 188,434 | 232,938 | 238,498 | 242,135 | 242,622 | 212,617 | 468,072 | 437,153 | 300,145 | 310,550 | 168,097 | 168,097 | 65,718 | |
130 |
- | - | - | - | - | - | - | 11,087 | 11,087 | 10,935 | 10,686 | 10,261 | 8,263 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 3,818 | |
132 |
17,778 | 21,917 | 26,055 | 26,574 | 30,216 | 45,758 | 50,542 | 57,156 | 65,770 | 74,384 | 82,998 | 91,979 | 101,927 | 111,875 | 130,955 | 143,947 | 154,352 | 11,900 | 11,900 | 11,900 | |
133 |
166,044 | 148,699 | 139,122 | 133,308 | 132,243 | 132,243 | 132,243 | 120,191 | 156,080 | 153,179 | 148,451 | 140,382 | 102,426 | 350,000 | 300,000 | 150,000 | 150,000 | 150,000 | 150,000 | 50,000 | |
14 |
- | - | - | - | -4,214 | -11,127 | - | -14,913 | - | - | - | - | - | 35,678 | 22,508 | 137,314 | 113,983 | 67,886 | 33,554 | 78,503 | |
15 |
- | - | - | - | - | - | - | - | 1,368 | 2,736 | 4,104 | 5,472 | 6,840 | 8,208 | 9,576 | - | - | - | - | - | |
16 |
5,926 | 7,306 | 8,685 | 13,684 | 15,559 | 17,434 | 19,897 | 23,303 | 27,811 | 32,319 | 36,826 | 41,523 | 46,717 | 51,911 | 61,808 | 67,994 | 73,352 | - | - | - | |
168 |
5,926 | 7,306 | 8,685 | 13,684 | 15,559 | 17,434 | 19,897 | 23,303 | 27,811 | 32,319 | 36,826 | 41,523 | 46,717 | 51,911 | 61,808 | 67,994 | 73,352 | - | - | - | |
17/49 |
46,553 | 86,810 | 111,908 | 148,696 | 201,197 | 236,804 | 438,635 | 583,339 | 574,029 | 560,453 | 583,408 | 618,392 | 79,624 | 105,353 | 140,948 | 238,674 | 280,740 | 500,384 | 672,323 | 954,180 | |
17 |
31,298 | 74,612 | 101,977 | 136,840 | 193,963 | 228,036 | 204,742 | 480,187 | 482,621 | 512,518 | 536,111 | 227,778 | 13,000 | 43,501 | 79,601 | 121,301 | 163,000 | 360,108 | 444,354 | 528,131 | |
170/4 |
- | - | - | - | - | - | - | 161,111 | 177,778 | 194,444 | 211,111 | 227,778 | 13,000 | 43,501 | 79,601 | 121,301 | 163,000 | 360,108 | 444,354 | 528,131 | |
178/9 |
31,298 | 74,612 | 101,977 | 136,840 | 193,963 | 228,036 | 204,742 | 319,076 | 304,843 | 318,073 | 325,000 | - | - | - | - | - | - | - | - | - | |
42/48 |
14,588 | 11,768 | 9,590 | 10,588 | 7,042 | 8,584 | 233,893 | 103,151 | 90,685 | 47,507 | 45,326 | 390,614 | 63,118 | 61,833 | 61,289 | 117,279 | 117,607 | 140,105 | 226,757 | 424,802 | |
42 |
- | - | - | - | - | - | - | 16,667 | 16,667 | 16,667 | 16,667 | 29,667 | 30,500 | 36,100 | 41,700 | 41,700 | 56,634 | 84,247 | 83,806 | 83,329 | |
44 |
7,033 | 5,075 | 6,630 | 7,738 | 2,870 | 5,075 | 1,932 | 62,360 | 52,007 | 11,506 | 9,333 | 142,343 | 20,238 | 13,867 | 5,857 | 66,883 | 18,585 | 38,693 | 77,059 | 234,364 | |
440/4 |
7,033 | 5,075 | 6,630 | 7,738 | 2,870 | 5,075 | 1,932 | 62,360 | 52,007 | 11,506 | 9,333 | 142,343 | 20,238 | 13,867 | 5,857 | 66,883 | 18,585 | 38,693 | 77,059 | 234,364 | |
45 |
7,555 | 6,692 | 2,961 | 2,851 | 4,172 | 3,509 | 4,731 | 14,506 | 12,931 | 12,006 | 12,382 | 7,147 | 12,380 | 11,866 | 13,475 | 8,695 | 42,388 | 17,166 | 45,892 | 12,062 | |
450/3 |
7,555 | 6,692 | 2,961 | 2,851 | 4,172 | 3,509 | 4,731 | 8,136 | 5,239 | 4,091 | 5,245 | 1,499 | 1,010 | 1,273 | 1,240 | 1,255 | 6,110 | 11,401 | 6,329 | - | |
454/9 |
- | - | - | - | - | - | - | 6,370 | 7,692 | 7,915 | 7,137 | 5,648 | 11,371 | 10,593 | 12,234 | 7,441 | 36,278 | 5,764 | 39,563 | 12,062 | |
47/48 |
- | - | - | - | - | - | 227,231 | 9,619 | 9,080 | 7,329 | 6,944 | 211,457 | - | - | 258 | - | - | - | 20,000 | 95,047 | |
492/3 |
668 | 431 | 341 | 1,267 | 192 | 184 | - | - | 724 | 428 | 1,971 | - | 3,506 | 19 | 58 | 95 | 133 | 171 | 1,212 | 1,247 | |
| Income statement | |||||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 448,692 | 490,318 | 624,693 | 844,635 | 962,562 | 1.3m | |
76A |
- | - | - | - | - | - | - | - | - | - | - | 560 | 9,678 | - | 1,901 | 3,000 | 220,834 | 3,686 | 50,023 | - | |
9900 |
81,334 | 73,554 | 72,429 | 85,027 | 74,488 | 70,623 | 22,828 | 169,386 | 204,785 | 213,471 | 242,468 | 235,762 | 188,469 | 181,331 | 194,801 | 182,658 | 225,851 | 247,646 | 332,122 | 382,424 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 265,593 | 313,013 | 402,505 | 600,226 | 634,051 | 887,180 | |
62 |
- | - | - | - | - | - | 390 | 86,424 | 80,318 | 80,179 | 80,278 | 79,267 | 85,413 | 70,572 | 59,532 | 48,799 | 55,074 | 66,548 | 120,246 | 156,378 | |
630 |
49,282 | 51,224 | 57,582 | 71,562 | 68,234 | 72,342 | 86,839 | 116,432 | 114,091 | 122,191 | 129,935 | 128,832 | 63,279 | 73,656 | 88,349 | 94,466 | 93,982 | 109,384 | 120,934 | 131,109 | |
631/4 |
- | - | - | - | - | - | -647 | - | - | -4,936 | 5,583 | - | - | - | - | - | - | - | - | - | |
640/8 |
7,141 | 6,795 | 6,536 | 5,968 | 6,410 | 6,316 | 6,641 | 6,777 | 6,330 | 10,901 | 5,468 | 4,118 | 3,858 | 3,517 | 11,479 | 6,825 | 4,424 | 6,608 | 7,844 | 8,586 | |
66A |
- | - | - | - | - | - | 15,813 | - | - | - | - | - | 312 | 3,246 | - | 29,067 | 2,479 | - | 3,828 | 778 | |
9901 |
24,910 | 15,535 | 8,310 | 7,496 | -155 | -8,034 | -86,208 | -40,247 | 4,046 | 5,136 | 21,204 | 23,545 | 35,918 | 33,587 | 35,440 | 32,568 | 72,371 | 65,107 | 83,098 | 86,351 | |
75/76B |
3 | 0 | 0 | 3 | 1 | 1 | 100,660 | 9,222 | 10,048 | 5,114 | 9,894 | 6,282 | 5,974 | 5,734 | 8,007 | 22,310 | 1,205 | 2,722 | 3,921 | 4,800 | |
75 |
3 | 0 | 0 | 3 | 1 | 1 | 84 | 5,972 | 6,188 | 5,114 | 9,894 | 6,282 | 5,974 | 5,734 | 8,007 | 22,310 | 1,205 | 2,722 | 3,921 | 4,800 | |
76B |
- | - | - | - | - | - | 100,577 | 3,250 | 3,860 | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
4,261 | 6,290 | 7,432 | 7,631 | 8,565 | 10,340 | 7,435 | 31,978 | 21,429 | 17,824 | 20,346 | 1,620 | 13,216 | -10,315 | 17,628 | 16,160 | 18,584 | 21,268 | 25,287 | 28,607 | |
65 |
4,261 | 6,290 | 7,432 | 7,631 | 8,565 | 10,340 | 7,435 | 31,978 | 21,429 | 17,824 | 20,346 | 1,620 | 13,216 | -10,315 | 17,628 | 16,160 | 18,584 | 21,268 | 25,287 | 28,607 | |
9903 |
20,652 | 9,245 | 878 | -132 | -8,720 | -18,373 | 7,017 | -63,003 | -7,336 | -7,574 | 10,752 | 28,767 | 38,042 | 46,390 | 27,720 | 12,651 | 273,348 | 50,248 | 107,927 | 61,765 | |
780 |
1,379 | 1,379 | 1,379 | 1,875 | 1,875 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
67/77 |
8,825 | 5,185 | 581 | 107 | 1,785 | -0 | 1,159 | 921 | 2,733 | 570 | 15,937 | 3,955 | 11,861 | 12,197 | 12,424 | 5,083 | 11,447 | 15,915 | 30,496 | 17,508 | |
9904 |
13,206 | 5,440 | 1,676 | 1,637 | -8,629 | -15,910 | 9,263 | -59,417 | -5,561 | -3,637 | -488 | 30,006 | 31,375 | 44,089 | 22,202 | 12,926 | 188,549 | 34,333 | 77,431 | 44,257 | |
789 |
4,138 | 4,138 | 4,138 | 3,642 | 15,542 | 4,783 | 6,614 | 8,614 | 8,614 | 8,614 | 8,981 | 9,948 | 9,948 | 19,080 | 12,992 | 10,405 | 2,000 | - | - | - | |
689 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 144,453 | - | - | - | |
9905 |
17,345 | 9,578 | 5,814 | 5,279 | 6,913 | -11,127 | 15,877 | -50,803 | 3,054 | 4,978 | 8,493 | 39,953 | 41,323 | 63,170 | 35,194 | 23,331 | 46,097 | 34,333 | 77,431 | 44,257 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
17,345 | 9,578 | 5,814 | 1,065 | -4,214 | -11,127 | 964 | -50,803 | 3,054 | 4,978 | 8,493 | 39,953 | 77,001 | 85,678 | 172,508 | 137,314 | 113,983 | 67,886 | 155,934 | 80,716 | |
14P |
- | - | 0 | -4,214 | -11,127 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | - | - | 10,261 | 35,889 | - | - | - | - | 247,574 | - | - | - | - | - | - | - | |
691/2 |
17,345 | 9,578 | 5,814 | 1,065 | - | - | 11,225 | - | 3,054 | 4,978 | 8,493 | 39,953 | 2,066 | 50,000 | 150,000 | - | - | - | 102,380 | 2,213 | |
6920 |
- | - | - | - | - | - | - | - | 153 | 249 | 425 | 1,998 | 2,066 | - | - | - | - | - | 2,380 | 2,213 | |
6921 |
17,345 | 9,578 | 5,814 | 1,065 | - | - | 11,225 | - | 2,901 | 4,729 | 8,069 | 37,956 | - | 50,000 | 150,000 | - | - | - | 100,000 | - | |
694/7 |
- | - | - | - | - | - | - | - | - | - | - | - | 322,508 | - | - | - | - | - | 20,000 | - | |
694 |
- | - | - | - | - | - | - | - | - | - | - | - | 322,508 | - | - | - | - | - | - | - | |
695 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 20,000 | - | |
| Social balance sheet | |||||||||||||||||||||
9087 |
- | - | - | - | - | - | - | 3 | 3 | 3.1 | 2.8 | 2.8 | 3.2 | 3.1 | 2.5 | 2.3 | 3 | 3.7 | 5.5 | 6.7 | |
Hours worked1013 |
- | - | - | - | - | - | - | 5,172 | 5,058 | 4,977 | 4,876 | 4,803 | 5,388 | 4,787 | 4,199 | 3,613 | 3,485 | 5,172 | 8,995 | 11,059 | |
| Document | |||||||||||||||||||||
The accounts for 8 older financial years (1998-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 14-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 14-07-2026 | 2026-00304305 | |
| 31-12-2024 | micro format | 08-07-2025 | 2025-00248359 | |
| 31-12-2023 | micro format | 15-07-2024 | 2024-00244115 | |
| 31-12-2022 | micro format | 04-07-2023 | 2023-00203056 | |
| 31-12-2021 | micro format | 08-07-2022 | 2022-20167778 | |
| 31-12-2020 | micro format | 01-07-2021 | 2021-30000375 | |
| 31-12-2019 | micro format | 02-07-2020 | 2020-25900354 | |
| 31-12-2018 | micro format | 01-07-2019 | 2019-27900094 | |
| 31-12-2017 | micro format | 29-06-2018 | 2018-25500594 | |
| 31-12-2016 | micro format | 27-04-2017 | 2017-10000363 | |
| 31-12-2015 | abbreviated format | 01-07-2016 | 2016-25900481 | |
| 31-12-2014 | abbreviated format | 17-07-2015 | 2015-32200180 | |
| 31-12-2013 | abbreviated format | 30-06-2014 | 2014-22800049 | |
| 31-12-2012 | abbreviated format | 01-07-2013 | 2013-24300142 | |
| 31-12-2011 | abbreviated format | 02-07-2012 | 2012-24000456 | |
| 31-12-2010 | abbreviated format | 04-07-2011 | 2011-24200542 | |
| 31-12-2009 | abbreviated format | 01-07-2010 | 2010-26500278 | |
| 31-12-2008 | abbreviated format | 16-07-2009 | 2009-42400166 | |
| 31-12-2007 | abbreviated format | 07-08-2008 | 2008-53800099 | |
| 31-12-2006 | abbreviated format | 08-08-2007 | 2007-55100401 | |
| 31-12-2005 | abbreviated format | 25-08-2006 | 2006-66300775 | |
| 31-12-2004 | abbreviated format | 29-09-2005 | 2005-72404921 | |
| 31-12-2003 | abbreviated format | 17-08-2004 | 2004-60004851 | |
| 31-12-2002 | abbreviated format | 18-09-2003 | 2003-67404215 | |
| 31-12-2001 | abbreviated format | 30-07-2002 | 2002-44004760 | |
| 31-12-2000 | abbreviated format | 01-08-2001 | 2001-46701064 | |
| 31-12-1999 | abbreviated format | 31-07-2000 | 2000-48001124 | |
| 31-12-1998 | abbreviated format | 30-07-1999 | 1999-38801327 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 74,192 | 66,759 | 65,892 | 79,059 | 68,079 | 64,308 | 631 | 76,185 | 118,137 | 127,327 | 151,140 | 152,377 | 99,197 | 107,242 | 123,789 | 127,034 | 166,353 | 174,490 | 204,032 | 217,460 | ||
| 62,489 | 56,663 | 59,258 | 73,199 | 59,605 | 56,431 | 96,103 | 57,015 | 108,530 | 118,555 | 129,448 | 158,838 | 94,655 | 117,745 | 110,551 | 107,391 | 282,531 | 143,716 | 198,364 | 175,366 | ||
| 10,125 | 79,500 | 36,308 | 27,749 | 0 | 3,484 | -94,386 | 21,291 | 114,590 | 37,078 | 78,798 | 636,547 | 55,679 | 48,991 | 108,393 | 232,657 | 56,538 | 34,236 | 72,702 | 239,777 | ||
| 5,713 | 19,841 | -853 | -25,625 | 14,244 | -157,347 | 116,568 | 45,198 | -16,222 | 16,352 | 16,235 | -14,962 | -25,382 | 33,018 | -73,231 | -208,364 | 247,407 | -3,766 | 39,912 | - | ||
| 139,213 | 131,306 | 117,797 | 132,016 | 144,489 | 120,824 | 46,862 | 362,455 | 335,763 | 363,660 | 313,196 | -41,694 | 227,866 | 252,753 | 197,157 | 233,345 | 283,641 | 72,097 | 46,490 | -151,357 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7.9% | 6.6% | 11.6% | 7.7% | 8.6% | 6.8% | ||
| 87.7% | 79.3% | 70.6% | 63.7% | 56.6% | 53.4% | 40.2% | 46.4% | 49.4% | 50.0% | 49.1% | 47.6% | 81.9% | 78.5% | 72.4% | 62.0% | 57.9% | 37.3% | 28.2% | 17.8% | ||
| 10.54 | 12.16 | 13.28 | 13.47 | 21.52 | 15.08 | 1.20 | 4.51 | 4.70 | 8.65 | 7.91 | 0.89 | 4.61 | 5.09 | 4.22 | 2.99 | 3.41 | 1.51 | 1.21 | 0.64 | ||
| 10.40 | 11.88 | 12.67 | 12.21 | 20.49 | 14.36 | 1.19 | 3.08 | 2.97 | 5.40 | 5.38 | 0.66 | 3.31 | 3.70 | 2.88 | 2.46 | 3.16 | 0.95 | 0.75 | 0.35 | ||
| 0.12 | 0.24 | 0.39 | 0.52 | 0.71 | 0.81 | 1.43 | 1.11 | 0.98 | 0.94 | 0.97 | 1.03 | 0.14 | 0.18 | 0.27 | 0.48 | 0.58 | 1.68 | 2.55 | 4.63 | ||
| 3.5% | 1.5% | 0.6% | 0.6% | -3.0% | -5.5% | 3.0% | -11.3% | -0.9% | -0.6% | -0.1% | 5.0% | 5.5% | 7.7% | 4.2% | 2.6% | 38.8% | 11.5% | 29.4% | 21.5% | ||
| 3.1% | 1.2% | 0.4% | 0.4% | -1.7% | -2.9% | 1.2% | -5.2% | -0.5% | -0.3% | 0.0% | 2.4% | 4.5% | 6.0% | 3.0% | 1.6% | 22.4% | 4.3% | 8.3% | 3.8% | ||
| 17.41 | 10.61 | 8.87 | 10.36 | 7.95 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | 51 days | 48 days | 39 days | 33 days | 36 days | 32 days | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8 days | 78 days | 17 days | 24 days | 44 days | 96 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €10,125 | €79,500 | €36,308 | - | - |
| Financial fixed assets | €0 | - | - | - | - |
| €49,282 | €51,224 | €57,582 | €71,562 | €68,234 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on CODIVAR
The operating result for 2025 is 60% higher than in 2024 and the highest since 2013. It is the sixth rise in a row, after the fall in 2019.
Debt's share of the balance-sheet total falls from 19.1% to 10.9%. Equity is higher and debt is lower.