CODIMMO
Annual accounts 2018
micro format, filed on 30-01-2019, 28 days before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €280,000. Estimated: probably between €180,000 and €480,000.
Balance sheet
balance sheet total €1.8m on 27-07-2018in euro
in euro
Staff
€29,744
Staff costs divided by the average number of full-time equivalents.
Blue and white collar2 blue-collar
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||
20/58 |
1.8m | 1.7m | 1.9m | 1.9m | 1.2m | 847,519 | 965,004 | 1.3m | 1.0m | 1.0m | 1.0m | 1.0m | 1.1m | |
21/28 |
1.7m | 1.7m | 1.9m | 1.9m | 1.2m | 777,365 | 829,872 | 874,905 | 928,097 | 910,140 | 820,910 | 877,719 | 939,815 | |
22/27 |
1.7m | 1.7m | 1.9m | 1.9m | 1.2m | 777,365 | 829,872 | 874,905 | 928,097 | 910,140 | 820,910 | 877,719 | 939,815 | |
22 |
1.7m | 1.7m | 1.8m | 1.7m | 1.1m | 733,329 | 782,067 | 822,768 | 871,627 | 896,029 | 809,574 | 865,400 | 924,642 | |
23 |
52,220 | 51,532 | 70,810 | 82,424 | 40,268 | 44,036 | 47,804 | 52,137 | 56,470 | 14,112 | 11,337 | 12,320 | 15,173 | |
24 |
719 | 10,675 | 16,012 | 21,349 | - | - | - | - | - | - | - | - | - | |
29/58 |
23,271 | 8,828 | 40,307 | 24,616 | 50,179 | 70,153 | 135,132 | 403,847 | 95,075 | 121,980 | 181,415 | 161,836 | 145,426 | |
29 |
- | - | - | - | 37,000 | - | - | - | - | - | - | - | 203 | |
290 |
- | - | - | - | 37,000 | - | - | - | - | - | - | - | 203 | |
40/41 |
- | 627 | 17,661 | - | 1,078 | 646 | 13,505 | 85,408 | 13,066 | 1,808 | 139,550 | 63 | 2,653 | |
40 |
- | 627 | 17,661 | - | 1,078 | 645 | 12,682 | 85,257 | 12,000 | 1,794 | 4,546 | 63 | 2,650 | |
41 |
- | - | - | - | - | 1 | 823 | 151 | 1,066 | 14 | 135,004 | - | 3 | |
50/53 |
- | - | - | - | - | 9,177 | - | 8,986 | 8,907 | 7,257 | - | 135,000 | 135,000 | |
54/58 |
23,271 | 8,201 | 22,646 | 24,616 | 11,269 | 60,062 | 72,584 | 308,419 | 73,103 | 112,915 | 41,865 | 26,773 | 7,570 | |
490/1 |
- | - | - | - | 831 | 269 | 49,043 | 1,035 | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||
10/49 |
1.8m | 1.7m | 1.9m | 1.9m | 1.2m | 847,519 | 965,004 | 1.3m | 1.0m | 1.0m | 1.0m | 1.0m | 1.1m | |
10/15 |
606,292 | 606,292 | 630,324 | 705,780 | 311,852 | 251,881 | 300,456 | 408,188 | 363,101 | 324,449 | 355,616 | 347,272 | 329,748 | |
10/11 |
495,787 | 495,787 | 495,787 | 495,787 | 495,787 | 495,787 | 495,787 | 495,787 | 495,787 | 495,787 | 495,787 | 495,787 | 495,787 | |
100 |
495,787 | 495,787 | 495,787 | 495,787 | 495,787 | 495,787 | 495,787 | 495,787 | 495,787 | 495,787 | 495,787 | 495,787 | 495,787 | |
13 |
234,024 | 234,024 | 261,232 | 288,441 | 133,908 | 627 | 627 | 627 | 627 | 627 | 627 | 627 | 627 | |
130 |
627 | 627 | 627 | 627 | 627 | 627 | 627 | 627 | 627 | 627 | 627 | 627 | 627 | |
132 |
233,396 | 233,396 | 260,605 | 287,813 | 133,281 | - | - | - | - | - | - | - | - | |
14 |
-123,519 | -123,519 | -126,695 | -78,447 | -317,844 | -244,534 | -195,959 | -88,226 | -133,314 | -171,966 | -140,799 | -149,143 | -166,666 | |
16 |
120,181 | 120,181 | 134,191 | 148,201 | 68,660 | - | - | - | - | - | - | - | - | |
168 |
120,181 | 120,181 | 134,191 | 148,201 | 68,660 | - | - | - | - | - | - | - | - | |
17/49 |
1.0m | 1.0m | 1.1m | 1.0m | 823,211 | 595,638 | 664,548 | 870,564 | 660,071 | 707,671 | 646,709 | 692,284 | 755,493 | |
17 |
402,758 | 402,766 | 473,729 | 582,562 | 526,118 | 184,276 | 240,592 | 302,613 | 355,985 | 406,351 | 456,882 | 513,799 | 572,017 | |
170/4 |
400,968 | 400,968 | 471,795 | 580,629 | 524,045 | 182,202 | 238,519 | 293,331 | 346,711 | 398,727 | 456,882 | 513,799 | 572,017 | |
178/9 |
1,790 | 1,799 | 1,933 | 1,933 | 2,073 | 2,073 | 2,073 | 9,282 | 9,274 | 7,624 | - | - | - | |
42/48 |
626,941 | 616,956 | 654,863 | 440,457 | 296,692 | 410,576 | 423,956 | 567,804 | 304,086 | 300,534 | 189,827 | 178,485 | 183,050 | |
42 |
32,593 | 74,403 | 108,834 | 118,916 | 98,231 | 56,316 | 54,924 | 53,380 | 52,016 | 58,155 | 56,917 | 58,218 | 60,206 | |
44 |
50,029 | 49,558 | 53,479 | 61,257 | 33,667 | 965 | 5,198 | 310 | 3,341 | 4,185 | 10,129 | 3,415 | - | |
440/4 |
50,029 | 49,558 | 53,479 | 61,257 | 33,667 | 965 | 5,198 | 310 | 3,341 | 4,185 | 10,129 | 3,415 | - | |
46 |
- | - | - | - | - | - | - | - | - | - | 130 | 127 | - | |
45 |
12,461 | 7,111 | 9,708 | 7,196 | 6,045 | 5,299 | 5,748 | 4,559 | 3,893 | 2,763 | 1,771 | 493 | 4,305 | |
450/3 |
8,705 | 891 | 4,048 | 1,171 | 19 | - | - | 3,602 | 3,893 | 2,763 | 1,771 | 493 | 4,305 | |
454/9 |
3,756 | 6,221 | 5,661 | 6,025 | 6,026 | 5,299 | 5,748 | 957 | - | - | - | - | - | |
47/48 |
531,858 | 485,883 | 482,842 | 253,089 | 158,748 | 347,996 | 358,086 | 509,556 | 244,837 | 235,430 | 120,880 | 116,231 | 118,539 | |
492/3 |
14,903 | - | - | - | 401 | 786 | - | 147 | - | 786 | - | - | 425 | |
| Income statement | ||||||||||||||
76A |
- | 91,707 | - | - | 201,941 | - | - | 4,463 | - | - | - | - | - | |
9900 |
91,599 | 209,415 | 150,692 | 962,350 | 102,324 | 177,292 | 229,899 | 163,420 | 150,683 | 154,040 | 104,926 | 120,665 | 124,381 | |
62 |
59,487 | 96,935 | 88,477 | 99,682 | 94,836 | 102,605 | 94,348 | 14,792 | - | - | - | - | - | |
630 |
9,956 | 124,314 | 106,132 | 356,218 | 59,685 | 56,479 | 59,707 | 63,221 | 60,982 | 129,550 | 58,128 | 62,545 | 65,442 | |
631/4 |
- | - | - | - | - | - | - | - | 2,458 | - | - | - | - | |
640/8 |
12,609 | 13,069 | 12,685 | 12,630 | 7,945 | 54,462 | 10,058 | 8,743 | 15,054 | 13,798 | 11,051 | 10,457 | 11,104 | |
66A |
- | - | 4,223 | - | - | - | 158,273 | - | - | 63 | - | - | - | |
9901 |
9,547 | -24,903 | -56,601 | 493,820 | -60,142 | -36,253 | 65,786 | 76,664 | 72,189 | 10,692 | 35,746 | 47,663 | 47,836 | |
75/76B |
11,384 | 2 | 57 | 74 | 281 | 546 | 532 | 1,120 | 97 | 221 | 3,512 | 4,335 | 2,583 | |
75 |
21 | 2 | 57 | 74 | 281 | 546 | 532 | 1,120 | 97 | 221 | 3,512 | 4,335 | 2,583 | |
76B |
11,362 | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
6,028 | 13,142 | 32,922 | 20,513 | 13,693 | 12,779 | 15,777 | 37,160 | 33,634 | 42,017 | 33,921 | 31,474 | 35,263 | |
65 |
6,028 | 13,142 | 28,699 | 20,513 | 13,693 | 12,779 | 15,777 | 37,160 | 33,634 | 42,017 | 33,921 | 31,474 | 35,263 | |
66B |
- | - | 4,223 | - | - | - | - | - | - | - | - | - | - | |
9903 |
14,903 | -38,042 | -89,466 | 473,381 | 128,386 | -48,486 | -107,733 | 45,087 | 38,652 | -31,167 | 5,337 | 20,523 | 15,156 | |
67/77 |
- | - | - | -89 | 32 | 89 | - | - | - | - | -3,007 | 3,000 | 7 | |
9904 |
14,903 | -24,032 | -75,456 | 393,929 | 59,695 | -48,575 | -107,733 | 45,087 | 38,652 | -31,167 | 8,344 | 17,523 | 15,149 | |
789 |
- | 27,208 | 27,208 | 160,489 | - | - | - | - | - | - | - | - | - | |
689 |
- | - | - | 315,021 | 133,281 | - | - | - | - | - | - | - | - | |
9905 |
14,903 | 3,176 | -48,247 | 239,397 | -73,586 | -48,575 | -107,733 | 45,087 | 38,652 | -31,167 | 8,344 | 17,523 | 15,149 | |
| Appropriation of the result | ||||||||||||||
9906 |
-108,615 | -123,519 | -126,695 | -78,447 | -317,844 | -244,534 | -195,959 | -88,226 | -133,314 | -171,966 | -140,799 | -149,143 | -166,666 | |
694/7 |
14,903 | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||
9087 |
2 | 1.9 | 1.8 | 2 | 2 | 2 | 2 | 1 | - | - | - | - | - | |
Hours worked1013 |
1,930 | 3,330 | 3,106 | 3,167 | 3,253 | 3,412 | 3,473 | 593 | - | - | - | - | - | |
| Document | ||||||||||||||
The accounts for 19 older financial years (1987-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2018 (PDF), filed on 30-01-2019.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 27-07-2018 | micro format | 30-01-2019 | 2019-03400402 | |
| 31-12-2017 | abbreviated format | 03-07-2018 | 2018-29300152 | |
| 31-12-2016 | abbreviated format | 29-06-2017 | 2017-23500488 | |
| 31-12-2015 | abbreviated format | 05-07-2016 | 2016-28100117 | |
| 31-12-2014 | abbreviated format | 28-08-2015 | 2015-53900049 | |
| 31-12-2013 | abbreviated format | 25-08-2014 | 2014-50600599 | |
| 31-12-2012 | abbreviated format | 30-08-2013 | 2013-54600457 | |
| 31-12-2011 | abbreviated format | 30-08-2012 | 2012-48000500 | |
| 31-12-2010 | abbreviated format | 09-06-2011 | 2011-15900496 | |
| 31-12-2009 | abbreviated format | 03-08-2010 | 2010-37600340 | |
| 31-12-2008 | abbreviated format | 20-08-2009 | 2009-59100233 | |
| 31-12-2007 | abbreviated format | 19-08-2008 | 2008-57200321 | |
| 31-12-2006 | abbreviated format | 30-07-2007 | 2007-51800083 | |
| 31-12-2005 | abbreviated format | 29-06-2006 | 2006-36102744 | |
| 31-12-2004 | abbreviated format | 10-08-2005 | 2005-63800908 | |
| 31-12-2003 | abbreviated format | 12-07-2004 | 2004-44102429 | |
| 31-12-2002 | abbreviated format | 15-07-2003 | 2003-44702180 | |
| 31-12-2001 | abbreviated format | 05-08-2002 | 2002-45700623 | |
| 31-12-2000 | abbreviated format | 25-07-2001 | 2001-42503036 | |
| 31-12-1999 | abbreviated format | 20-06-2000 | 2000-24602708 | |
| 31-12-1998 | abbreviated format | 02-06-1999 | 1999-13601339 | |
| 31-12-1997 | abbreviated format | 03-08-1998 | 1998-38404728 | |
| 31-12-1996 | abbreviated format | 06-06-1997 | 1997-12703630 | |
| 31-12-1995 | abbreviated format | 18-06-1996 | 1996-17801390 | |
| 31-12-1994 | abbreviated format | 01-06-1995 | 1995-11100759 | |
| 31-12-1993 | abbreviated format | 13-06-1994 | 1994-14402180 | |
| 31-12-1992 | abbreviated format | 09-06-1993 | 1993-11801939 | |
| 31-12-1991 | abbreviated format | 09-11-1992 | 1992-37502312 | |
| 31-12-1990 | abbreviated format | 08-10-1991 | 1991-27602998 | |
| 31-12-1989 | abbreviated format | 24-09-1990 | 1990-25100058 | |
| 31-12-1988 | abbreviated format | 07-11-1989 | 1989-25301794 | |
| 31-12-1987 | abbreviated format | 07-07-1988 | 1988-14600780 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 19,503 | 99,411 | 49,531 | 850,038 | -457 | 20,226 | 125,493 | 139,885 | 133,171 | 140,242 | 93,875 | 110,208 | 113,278 | ||
| 24,859 | 100,282 | 30,676 | 750,147 | 119,380 | 7,904 | -48,025 | 108,308 | 99,635 | 98,383 | 66,473 | 80,069 | 80,591 | ||
| 20,393 | 17,173 | 272,566 | 1.1m | 508,923 | 3,973 | 14,581 | 5,566 | 78,940 | 218,780 | 1,319 | 450 | 4,985 | ||
| 15,070 | -14,445 | -1,970 | 13,347 | -48,793 | -12,522 | -235,835 | 235,316 | -39,812 | 71,050 | 15,092 | 19,203 | - | ||
| -603,670 | -608,128 | -614,556 | -415,841 | -246,513 | -340,423 | -288,824 | -163,957 | -209,012 | -178,554 | -8,412 | -16,649 | -37,624 | ||
| 34.2% | 34.7% | 33.3% | 37.6% | 25.9% | 29.7% | 31.1% | 31.9% | 35.5% | 31.4% | 35.5% | 33.4% | 30.4% | ||
| 0.04 | 0.01 | 0.06 | 0.06 | 0.17 | 0.17 | 0.32 | 0.71 | 0.31 | 0.41 | 0.96 | 0.91 | 0.79 | ||
| 1.72 | 1.68 | 1.79 | 1.45 | 2.64 | 2.36 | 2.21 | 2.13 | 1.82 | 2.18 | 1.82 | 1.99 | 2.29 | ||
| 2.5% | -4.0% | -12.0% | 55.8% | 19.1% | -19.3% | -35.9% | 11.0% | 10.6% | -9.6% | 2.3% | 5.0% | 4.6% | ||
| 0.8% | -1.4% | -4.0% | 21.0% | 5.0% | -5.7% | -11.2% | 3.5% | 3.8% | -3.0% | 0.8% | 1.7% | 1.4% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on CODIMMO
The operating result for 2018 is a profit of €9,547, after a loss of €24,903 in 2017. It is the highest result since 2015.
Debt's share of the balance-sheet total rises from 58.4% to 59.0%. Debt is higher.