Equity
Equity fell below zero in 2024.
These deadlines come from the publication of the judgment. Check them in RegSol before you file anything. Once a deadline has passed, it is too late for that step.
If this company owes you money, you are not paid automatically. You file your claim yourself, within the deadline the judgment sets.
This is general information, not legal advice. If in doubt, the trustee, your lawyer or your accountant can help.
Embed the CODIC INTERNATIONAL company card in your article about this bankruptcy: name, enterprise number, its status in the KBO and the latest annual accounts, with a link to this dossier.
Equity fell below zero in 2024.
€9.2m of the debts are secured on the company's own assets.
CODIC INTERNATIONAL pays its suppliers 59 days later than in 2023. Customers pay 274 days later.
Short-term debts rose from €101.1m to €151.2m.
WLPI Invest came to this address 41 days after the ruling.
Heads a group.
Shares in 16 companies, including CODIC HONGRIE and CODIC ROUMANIE
Board & ownershipEquity fell from €107.6m in 2023 to -€29.6m in 2024.
On 5 December 2025 the court declared CODIC INTERNATIONAL bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
The company also filed consolidated accounts, with the figures of the whole group.
Higher than 8% of 4,789 companies in 2024.
Higher than 32% of 4,609 companies in 2024.
Lower than 95% of 4,765 companies in 2024.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: top quarter · Working capital: bottom quarter
| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||
20/58 |
135.3m | 277.9m | 270.4m | 234.6m | 231.5m | 193.9m | 192.3m | 170.0m | 163.0m | 139.4m | 167.0m | 155.6m | 166.4m | 170.2m | 137.8m | 149.0m | 181.5m | |
20 |
148,438 | 307,001 | 554,556 | 526,787 | 780,727 | 1.1m | 807,380 | 343,750 | 453,750 | - | - | - | - | - | - | - | - | |
21/28 |
39.7m | 52.4m | 41.8m | 41.6m | 41.4m | 34.7m | 34.8m | 34.7m | 35.1m | 34.7m | 34.7m | 40.7m | 53.8m | 53.5m | 53.4m | 41.0m | 42.3m | |
21 |
4,777 | 12,616 | 21,616 | 30,616 | 12,840 | - | - | - | 3,437 | 9,843 | 16,249 | 22,655 | - | - | - | - | - | |
22/27 |
- | 6,510 | 38,905 | 88,889 | 138,679 | 48,085 | 165,249 | 148,372 | 42,671 | 74,407 | 72,203 | 112,148 | 156,031 | 55,960 | 79,281 | 103,514 | - | |
24 |
- | 6,510 | 38,905 | 88,889 | 138,679 | 48,085 | 165,249 | 148,372 | 42,671 | 74,407 | 72,203 | 112,148 | 156,031 | 55,960 | 79,281 | 103,514 | - | |
28 |
39.7m | 52.3m | 41.8m | 41.5m | 41.2m | 34.6m | 34.6m | 34.6m | 34.6m | 34.6m | 34.6m | 40.5m | 53.6m | 53.4m | 53.3m | 40.9m | 42.3m | |
280/1 |
27.5m | 41.0m | 41.8m | 41.5m | 41.2m | 34.6m | 34.6m | 34.6m | 34.6m | 34.6m | 34.6m | 40.5m | 53.6m | 53.4m | 53.3m | 40.9m | 42.3m | |
280 |
27.5m | 41.0m | 35.8m | 36.0m | 37.5m | 34.6m | 34.6m | 34.6m | 34.6m | 34.6m | 34.6m | 35.1m | 45.2m | 45.2m | 45.2m | 40.9m | 42.3m | |
281 |
- | 0 | 6.0m | 5.4m | 3.7m | - | - | - | - | 33,686 | - | 5.4m | 8.4m | 8.2m | 8.1m | - | - | |
282/3 |
12.2m | 11.4m | - | - | - | - | - | - | - | - | - | - | - | 3,125 | 35,857 | 35,857 | 35,857 | |
282 |
12.2m | 11.4m | - | - | - | - | - | - | - | - | - | - | - | 3,125 | 35,857 | 35,857 | 35,857 | |
29/58 |
95.4m | 225.3m | 228.0m | 192.5m | 189.4m | 158.1m | 156.8m | 134.9m | 127.9m | 104.7m | 132.3m | 115.0m | 112.6m | 116.7m | 84.5m | 107.9m | 139.2m | |
3 |
- | - | - | - | - | - | - | 18.1m | 4.5m | - | - | - | - | - | - | - | - | |
30/36 |
- | - | - | - | - | - | - | 18.1m | 4.5m | - | - | - | - | - | - | - | - | |
35 |
- | - | - | - | - | - | - | 18.1m | 4.5m | - | - | - | - | - | - | - | - | |
40/41 |
91.7m | 216.8m | 225.5m | 181.9m | 161.9m | 138.8m | 115.5m | 107.2m | 121.4m | 101.4m | 124.8m | 108.0m | 111.6m | 103.8m | 80.1m | 83.2m | 135.5m | |
40 |
9.4m | 6.8m | 11.0m | 4.6m | 3.4m | 2.4m | 9.0m | 3.9m | 1.8m | 147,109 | 127,166 | 200,631 | 421,990 | 323,291 | 447,247 | 3.5m | 31.5m | |
41 |
82.3m | 210.0m | 214.4m | 177.3m | 158.6m | 136.4m | 106.5m | 103.2m | 119.6m | 101.2m | 124.7m | 107.8m | 111.2m | 103.5m | 79.7m | 79.7m | 104.0m | |
50/53 |
- | - | - | - | - | - | - | - | 1.0m | 2.5m | 6.6m | 689,983 | 5,907 | 2,699 | 1.2m | 23.6m | 3.3m | |
50 |
- | - | - | - | - | - | - | - | - | - | 1.3m | 685,603 | - | - | - | - | - | |
51/53 |
- | - | - | - | - | - | - | - | 1.0m | 2.5m | 5.3m | 4,380 | 5,907 | 2,699 | 1.2m | 23.6m | 3.3m | |
54/58 |
3.4m | 8.3m | 2.3m | 10.4m | 27.2m | 19.2m | 41.0m | 9.2m | 610,600 | 337,752 | 281,840 | 6.1m | 834,181 | 12.7m | 2.9m | 977,904 | 291,559 | |
490/1 |
262,780 | 205,940 | 300,429 | 194,961 | 218,928 | 179,674 | 290,290 | 362,351 | 446,281 | 541,041 | 632,791 | 122,678 | 139,275 | 177,021 | 258,461 | 140,834 | 168,812 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||
10/49 |
135.3m | 277.9m | 270.4m | 234.6m | 231.5m | 193.9m | 192.3m | 170.0m | 163.0m | 139.4m | 167.0m | 155.6m | 166.4m | 170.2m | 137.8m | 149.0m | 181.5m | |
10/15 |
-29.6m | 107.6m | 105.0m | 66.6m | 38.1m | 48.4m | 57.3m | 25.5m | 40.4m | 53.3m | 63.5m | 70.7m | 87.0m | 89.2m | 79.8m | 71.3m | 28.5m | |
10/11 |
8.5m | 8.5m | 8.5m | 8.5m | 5.5m | 5.5m | 5.5m | 5.5m | 5.5m | 5.5m | 5.2m | 5.2m | 5.2m | 5.2m | 5.2m | 5.2m | 5.0m | |
10 |
5.5m | 5.5m | 5.5m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
5.5m | 5.5m | 5.5m | 5.5m | 5.5m | 5.5m | 5.5m | 5.5m | 5.5m | 5.5m | 5.2m | 5.2m | 5.2m | 5.2m | 5.2m | 5.2m | 5.0m | |
11 |
3.0m | 3.0m | 3.0m | 3.0m | 3.0m | 3.0m | 3.0m | 3.0m | 3.0m | 3.0m | 3.2m | 3.2m | 3.2m | 3.2m | 3.2m | 3.2m | - | |
1100/10 |
3.0m | 3.0m | 3.0m | 3.0m | 3.0m | 3.0m | 3.0m | 3.0m | 3.0m | 3.0m | 3.2m | 3.2m | 3.2m | 3.2m | 3.2m | 3.2m | - | |
13 |
1.7m | 1.7m | 1.7m | 1.7m | 1.7m | 1.7m | 1.6m | 1.6m | 1.6m | 1.6m | 1.8m | 1.2m | 525,000 | 525,000 | 525,000 | 525,000 | 500,000 | |
130/1 |
548,500 | 548,500 | 548,500 | 548,500 | - | - | - | - | - | - | 1.3m | 685,603 | - | - | - | - | - | |
130 |
548,500 | 548,500 | 548,500 | 548,500 | 548,500 | 548,500 | 525,000 | 525,000 | 525,000 | 525,000 | 525,000 | 525,000 | 525,000 | 525,000 | 525,000 | 525,000 | 500,000 | |
1312 |
- | - | - | - | - | - | - | - | - | - | 1.3m | 685,603 | - | - | - | - | - | |
133 |
1.1m | 1.1m | 1.1m | 1.1m | 1.1m | 1.1m | 1.1m | 1.1m | 1.1m | 1.1m | - | - | - | - | - | - | - | |
14 |
-39.8m | 97.4m | 94.8m | 56.4m | 27.9m | 38.2m | 47.1m | 15.3m | 30.2m | 43.2m | 53.2m | 61.0m | 78.0m | 80.2m | 70.8m | 62.3m | 23.0m | |
16 |
- | - | - | - | - | - | - | - | - | - | 143,263 | 402,156 | 690,626 | 4.1m | 6.3m | 6.9m | 3.7m | |
160/5 |
- | - | - | - | - | - | - | - | - | - | 143,263 | 402,156 | 690,626 | 4.1m | 6.3m | 6.9m | 3.7m | |
164/5 |
- | - | - | - | - | - | - | - | - | - | 143,263 | 402,156 | 690,626 | 4.1m | 6.3m | 6.9m | 3.7m | |
17/49 |
164.9m | 170.3m | 165.4m | 168.0m | 193.5m | 145.5m | 135.1m | 144.5m | 122.6m | 86.1m | 103.4m | 84.5m | 78.6m | 76.9m | 51.7m | 70.7m | 149.3m | |
17 |
12.0m | 67.3m | 102.7m | 104.6m | 91.1m | 107.0m | 70.0m | 74.1m | 70.6m | 49.3m | 25.6m | 12.0m | 24.8m | 24.0m | - | - | - | |
170/4 |
12.0m | 66.6m | 102.3m | 104.3m | 90.0m | 105.0m | 70.0m | 74.1m | 70.6m | 49.3m | 25.6m | 12.0m | 24.8m | 24.0m | - | - | - | |
171 |
- | 40.0m | 75.0m | 90.0m | 70.0m | 100.0m | 65.0m | 43.6m | 43.6m | 49.3m | 25.6m | 12.0m | 24.8m | 24.0m | - | - | - | |
173 |
- | 23.6m | 27.3m | 14.3m | 20.0m | 5.0m | 5.0m | 30.5m | 27.0m | - | - | - | - | - | - | - | - | |
174 |
12.0m | 3.0m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
178/9 |
- | 730,698 | 319,982 | 358,343 | 1.1m | 2.0m | - | - | - | - | - | - | - | - | - | - | - | |
42/48 |
151.2m | 101.1m | 60.5m | 61.6m | 99.9m | 36.2m | 62.6m | 68.4m | 49.9m | 35.7m | 76.6m | 71.4m | 52.6m | 51.9m | 51.6m | 70.7m | 149.3m | |
42 |
56.7m | - | - | - | 30.0m | - | 27.6m | - | - | - | - | 13.4m | - | - | - | - | - | |
43 |
74.9m | 69.9m | 49.3m | 24.9m | 14.7m | - | - | 13.0m | 5.0m | 7.0m | 49.6m | 39.4m | 40.3m | 38.9m | 19.4m | 13.0m | - | |
430/8 |
74.9m | 69.9m | 14.3m | 24.9m | 14.7m | - | - | 13.0m | 5.0m | 7.0m | 49.6m | 39.4m | 40.3m | 38.9m | 19.4m | 13.0m | - | |
439 |
- | - | 35.0m | - | - | - | - | - | - | 425 | 486 | 143 | - | - | - | 137 | - | |
44 |
706,786 | 487,735 | 426,751 | 498,038 | 1.8m | 3.1m | 11.1m | 5.1m | 1.2m | 147,562 | 323,627 | 388,041 | 116,269 | 151,573 | 1.1m | 549,216 | 2.9m | |
440/4 |
706,786 | 487,735 | 376,900 | 30,280 | 340,984 | 1.4m | 8.4m | 3.9m | 1.1m | 147,562 | 323,627 | 388,041 | 116,269 | 151,573 | 1.1m | 549,216 | 2.9m | |
441 |
- | - | 49,851 | 467,757 | 1.5m | 1.8m | 2.7m | 1.2m | 88,436 | - | - | - | - | - | - | - | - | |
45 |
24,366 | 232,342 | 2,836 | 7,183 | 8,726 | 3,004 | 5,295 | 1,704 | 1,567 | 117,500 | 49,577 | 49,134 | 179,388 | 74,511 | 52,518 | 133,197 | 225,290 | |
450/3 |
- | - | 2,836 | 7,183 | 8,726 | 3,004 | 5,295 | 1,704 | 1,567 | - | 37,504 | 49,134 | 108,988 | 67,555 | 52,518 | 14,697 | - | |
454/9 |
24,366 | 232,342 | - | - | - | - | - | - | - | 117,500 | 12,073 | - | 70,400 | 6,956 | - | 118,500 | 225,290 | |
47/48 |
18.9m | 30.5m | 10.8m | 36.2m | 53.4m | 33.1m | 23.9m | 50.3m | 43.7m | 28.5m | 26.6m | 18.2m | 12.0m | 12.7m | 31.1m | 57.1m | 146.2m | |
492/3 |
1.6m | 1.9m | 2.2m | 1.8m | 2.4m | 2.3m | 2.5m | 2.0m | 2.1m | 1.0m | 1.2m | 1.1m | 1.3m | 1.1m | 2,484 | 2,484 | 2,485 | |
| Income statement | ||||||||||||||||||
70/76A |
3.9m | 4.0m | 1.9m | 2.1m | 1.9m | 5.0m | 72.4m | 2.5m | 1.9m | 263,568 | 184,738 | 131,016 | 181,950 | 185,490 | 239,872 | 142,587 | 163,341 | |
70 |
3.7m | 3.9m | 1.8m | 2.0m | 1.8m | 2.4m | 72.3m | 2.2m | 1.7m | 22,991 | 16,991 | 16,991 | 16,991 | 16,991 | 18,408 | 14,771 | 15,785 | |
74 |
200,307 | 161,354 | 149,682 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
76A |
- | - | - | - | 1.6m | - | - | - | 1,495 | 476,515 | - | - | 184,448 | 1.4m | 554,851 | 7.4m | 30.0m | |
60/66A |
2.5m | 3.2m | 3.2m | 2.2m | 2.0m | 6.3m | 44.8m | 3.5m | 2.9m | 3.1m | 1.7m | 2.2m | 871,654 | 1.8m | 3.5m | 7.8m | 7.3m | |
60 |
- | - | - | - | - | 4,545 | 41.0m | 48,048 | 18,621 | 74,885 | 83,211 | 70,617 | 1.6m | 1.6m | - | - | - | |
600/8 |
- | - | - | - | - | 4,545 | 22.9m | 48,048 | 18,621 | 74,885 | 83,211 | 70,617 | 1.6m | 1.6m | - | - | - | |
609 |
- | - | - | - | - | - | 18.1m | - | - | - | - | - | - | - | - | - | - | |
61 |
2.1m | 2.7m | 2.7m | 1.8m | 1.5m | 5.8m | 3.5m | 3.0m | 2.8m | 3.0m | 1.8m | 2.2m | 2.5m | 2.3m | 3.9m | 3.5m | 3.9m | |
62 |
- | - | - | - | - | - | - | 565 | - | - | - | - | - | - | - | - | - | |
630 |
178,573 | 292,925 | 331,585 | 309,348 | 402,320 | 266,940 | 196,941 | 120,740 | 56,475 | 35,620 | 46,351 | 49,689 | 24,893 | 23,647 | 24,233 | 7,432 | - | |
635/8 |
- | - | - | - | - | - | - | - | - | -143,263 | -258,892 | -288,471 | -3.4m | -2.3m | -566,134 | 3.2m | 3.3m | |
640/8 |
249,355 | 177,626 | 141,075 | 85,008 | 81,384 | 159,398 | 70,619 | 333,142 | 67,240 | 136,741 | 65,797 | 82,422 | 126,165 | 93,323 | 107,652 | 1.2m | 28,842 | |
66A |
- | - | - | 63,810 | - | 13,364 | 3,548 | 1,257 | - | 3,100 | 1.6m | 10.4m | 297,704 | 1.7m | 892,650 | 1.2m | - | |
9901 |
1.4m | 811,712 | -1.3m | -77,996 | -92,728 | -1.3m | 27.6m | -1.0m | -1.0m | -2.9m | -1.5m | -2.0m | -689,704 | -1.6m | -3.2m | -7.7m | -7.1m | |
75/76B |
38.4m | 12.8m | 49.7m | 35.8m | 3.5m | 6.4m | 21.0m | 1.4m | 1.3m | 2.3m | 2.5m | 15.4m | 3.6m | 14.3m | 18.9m | 50.6m | 34.4m | |
75 |
33.4m | 12.8m | 49.7m | 35.8m | 1.9m | 6.4m | 21.0m | 1.4m | 1.3m | 2.3m | 2.5m | 15.4m | 3.6m | 14.3m | 18.9m | 50.6m | 34.4m | |
750 |
20.9m | 4.8m | 44.2m | 33.6m | - | 5.0m | 20.0m | - | - | - | - | 13.0m | 9,000 | 12.0m | 17.0m | 42.0m | 29.2m | |
751 |
12.4m | 7.8m | 5.5m | 2.2m | 1.9m | 1.4m | 990,124 | 1.3m | 1.1m | 1.9m | 2.3m | 2.2m | 3.2m | 2.1m | 1.7m | 8.1m | 4.7m | |
752/9 |
36,563 | 196,166 | 4,828 | 6,794 | 141 | 33,537 | 69 | 109,473 | 176,968 | 411,426 | 201,382 | 240,776 | 343,169 | 258,743 | 155,665 | 473,678 | 454,326 | |
76B |
5.0m | - | - | - | 1.6m | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
177.0m | 9.4m | 5.6m | 5.8m | 6.1m | 4.9m | 5.1m | 5.3m | 8.2m | 3.6m | 6.5m | 19.4m | 4.9m | 2.3m | 1.3m | 3.9m | 3.6m | |
65 |
8.7m | 8.1m | 5.5m | 5.7m | 6.1m | 4.9m | 5.1m | 5.3m | 8.2m | 3.6m | 6.5m | 19.4m | 4.9m | 2.3m | 1.3m | 3.9m | 3.6m | |
650 |
4.8m | 5.5m | 4.7m | 4.9m | 5.5m | 4.4m | 4.5m | 4.3m | 4.3m | 2.6m | 3.6m | 2.7m | 4.3m | 1.1m | 544,040 | 3.5m | 3.5m | |
651 |
- | -362,272 | - | - | - | - | - | 77,074 | 3.4m | 131,260 | 2.3m | 15.0m | - | - | - | - | - | |
652/9 |
3.9m | 3.0m | 808,829 | 841,662 | 655,687 | 494,095 | 592,524 | 882,881 | 478,155 | 870,585 | 668,362 | 1.7m | 658,962 | 1.3m | 805,734 | 323,906 | 97,400 | |
66B |
168.3m | 1.3m | 69,867 | 63,810 | - | 13,364 | 3,548 | 1,257 | - | - | - | - | - | - | - | - | - | |
9903 |
-137.1m | 4.2m | 42.8m | 29.9m | -2.8m | 164,758 | 43.5m | -4.9m | -7.9m | -3.7m | -7.2m | -16.3m | -2.2m | 10.1m | 14.0m | 45.3m | 53.7m | |
67/77 |
134,873 | - | 350,371 | -1,543 | 8,488 | 2,128 | 7,645 | 1,803 | 3,206 | -284 | -1,906 | 5,314 | - | -8,000 | - | - | - | |
670/3 |
134,873 | - | 353,903 | 3,532 | 8,726 | 2,128 | 7,645 | 1,803 | 3,206 | - | - | 5,314 | - | - | - | - | - | |
77 |
- | - | 3,532 | 5,075 | 238 | - | - | - | - | 284 | 1,906 | - | - | 8,000 | - | - | - | |
9904 |
-137.3m | 4.2m | 42.5m | 29.9m | -2.8m | 162,629 | 43.5m | -4.9m | -7.9m | -3.7m | -7.1m | -16.4m | -2.2m | 10.1m | 14.0m | 45.3m | 53.7m | |
9905 |
-137.3m | 4.2m | 42.5m | 29.9m | -2.8m | 162,629 | 43.5m | -4.9m | -7.9m | -3.7m | -7.1m | -16.4m | -2.2m | 10.1m | 14.0m | 45.3m | 53.7m | |
| Appropriation of the result | ||||||||||||||||||
9906 |
-39.8m | 99.0m | 98.9m | 57.8m | 35.4m | 47.3m | 58.8m | 25.3m | 35.2m | 49.6m | 53.8m | 61.6m | 78.0m | 80.9m | 76.3m | 68.3m | 53.7m | |
14P |
97.4m | 94.8m | 56.4m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | 23,500 | - | - | - | 1.1m | 581,526 | 685,603 | - | - | - | 25,000 | - | |
691 |
- | - | - | - | - | - | - | - | - | - | - | 685,603 | - | - | - | - | - | |
6920 |
- | - | - | - | - | 23,500 | - | - | - | - | - | - | - | - | - | 25,000 | - | |
6921 |
- | - | - | - | - | - | - | - | - | 1.1m | 581,526 | - | - | - | - | - | - | |
694/7 |
- | 1.6m | 4.1m | 1.4m | 7.6m | 9.0m | 11.7m | 10.0m | 5.0m | 5.3m | - | - | - | 698,853 | 5.5m | 6.0m | 30.6m | |
694 |
- | 1.6m | 4.1m | - | 3.0m | 9.0m | 11.7m | 10.0m | 5.0m | 5.3m | - | - | - | 698,853 | 5.5m | 6.0m | 30.6m | |
| Document | ||||||||||||||||||
The accounts for 15 older financial years (1993-2007) were filed as documents without figures as data, scans for example.
The notes to these accounts have 65 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2024 (PDF), filed on 29-11-2024.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-04-2024 | consolidated | 29-11-2024 | 2024-00609128 | |
| 30-04-2024 | full format | 29-11-2024 | 2024-00608294 | |
| 30-04-2023 | consolidated | 12-09-2023 | 2023-00445296 | |
| 30-04-2023 | full format | 07-09-2023 | 2023-00443875 | |
| 30-04-2022 | full format | 20-09-2022 | 2022-20431907 | |
| 30-04-2022 | consolidated | 08-09-2022 | 2022-20423096 | |
| 30-04-2021 | consolidated | 16-09-2021 | 2021-67400588 | |
| 30-04-2021 | full format | 09-09-2021 | 2021-66700552 | |
| 30-04-2020 | consolidated | 16-09-2020 | 2020-53600307 | |
| 30-04-2020 | full format | 16-09-2020 | 2020-53400556 | |
| 30-04-2019 | consolidated | 10-09-2019 | 2019-63800418 | |
| 30-04-2019 | full format | 04-09-2019 | 2019-63100332 | |
| 30-04-2018 | consolidated | 24-09-2018 | 2018-64100023 | |
| 30-04-2018 | full format | 20-09-2018 | 2018-63800072 | |
| 30-04-2017 | consolidated | 13-09-2017 | 2017-60800236 | |
| 30-04-2017 | full format | 06-09-2017 | 2017-60300253 | |
| 30-04-2016 | consolidated | 14-09-2016 | 2016-59800079 | |
| 30-04-2016 | full format | 07-09-2016 | 2016-59300202 | |
| 30-04-2015 | full format | 05-10-2015 | 2015-63900234 | |
| 30-04-2015 | consolidated | 17-09-2015 | 2015-59200570 | |
| 30-04-2014 | consolidated | 09-10-2014 | 2014-64700345 | |
| 30-04-2014 | full format | 18-09-2014 | 2014-59300560 | |
| 30-04-2013 | consolidated | 12-12-2013 | 2013-68800191 | |
| 30-04-2013 | full format | 18-10-2013 | 2013-63300539 | |
| 30-04-2012 | full format | 25-10-2012 | 2012-62100472 | |
| 30-04-2012 | consolidated | 25-10-2012 | 2012-62100523 | |
| 30-04-2011 | consolidated | 05-10-2011 | 2011-57500246 | |
| 30-04-2011 | full format | 05-10-2011 | 2011-57400244 | |
| 30-04-2010 | consolidated | 27-09-2010 | 2010-55100554 | |
| 30-04-2010 | full format | 24-09-2010 | 2010-55100585 | |
| 30-04-2009 | consolidated | 26-11-2009 | 2009-86400257 | |
| 30-04-2009 | full format | 26-11-2009 | 2009-86400247 | |
| 30-04-2008 | consolidated | 23-06-2009 | 2009-31300185 | |
| 30-04-2008 | full format | 08-10-2008 | 2008-77700016 | |
| 30-04-2007 | consolidated | 23-01-2008 | 2008-02000062 | |
| 30-04-2007 | full format | 31-10-2007 | 2007-78400369 | |
| 30-04-2006 | consolidated | 15-11-2006 | 2006-87300018 | |
| 30-04-2006 | full format | 30-10-2006 | 2006-85200064 | |
| 30-04-2005 | consolidated | 13-10-2005 | 2005-82100114 | |
| 30-04-2005 | full format | 13-10-2005 | 2005-82100113 | |
| 30-04-2004 | consolidated | 22-09-2004 | 2004-65900016 | |
| 30-04-2004 | full format | 22-09-2004 | 2004-65400146 | |
| 30-04-2003 | full format | 30-09-2003 | 2003-69700187 | |
| 30-04-2002 | full format | 31-10-2002 | 2002-68700231 | |
| 30-04-2001 | full format | 08-11-2001 | 2001-68300173 | |
| 30-04-2000 | full format | 16-11-2000 | 2000-71400068 | |
| 30-04-1999 | full format | 09-11-1999 | 1999-57802076 | |
| 30-04-1998 | full format | 04-11-1998 | 1998-55804401 | |
| 30-04-1997 | full format | 10-10-1997 | 1997-48802404 | |
| 30-04-1996 | full format | 30-10-1996 | 1996-49600777 | |
| 30-04-1995 | full format | 28-12-1995 | 1995-61902218 | |
| 30-04-1994 | full format | 20-10-1994 | 1994-44502448 | |
| 30-04-1993 | full format | 11-10-1993 | 1993-39702996 |
| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.6m | 1.1m | -929,978 | 231,352 | 309,592 | -1.0m | 27.8m | -885,117 | -945,268 | -2.8m | -1.5m | -2.0m | -664,811 | -1.6m | -3.2m | -7.7m | - | ||
| -137.1m | 4.5m | 42.8m | 30.2m | -2.4m | 429,569 | 43.7m | -4.8m | -7.9m | -3.6m | -7.1m | -16.3m | -2.2m | 10.1m | 14.0m | 45.3m | - | ||
| 1.5m | 16.6m | 370 | 191,901 | 1.6m | 2,031 | 86,348 | 144,931 | 500 | 31,417 | 581,000 | 29,715 | 151,668 | 327 | 5.1m | 8.4m | 16.6m | ||
| -4.9m | 6.0m | -8.1m | -16.8m | 8.0m | -21.8m | 31.8m | 8.6m | 272,848 | 55,913 | -5.8m | 5.3m | -11.9m | 9.9m | 1.9m | 686,345 | - | ||
| -55.8m | 124.2m | 167.5m | 130.9m | 89.4m | 121.9m | 94.2m | 66.5m | 78.0m | 69.0m | 55.8m | 43.5m | 60.0m | 64.9m | 32.8m | 37.2m | -10.1m | ||
| 38.4% | 21.0% | -70.5% | -3.9% | -5.3% | -54.8% | 38.2% | -46.4% | -60.5% | - | - | - | - | - | - | - | - | ||
| -21.9% | 38.7% | 38.8% | 28.4% | 16.4% | 25.0% | 29.8% | 15.0% | 24.8% | 38.3% | 38.0% | 45.4% | 52.3% | 52.4% | 57.9% | 47.9% | 15.7% | ||
| 0.63 | 2.23 | 3.77 | 3.13 | 1.90 | 4.37 | 2.51 | 1.97 | 2.56 | 2.93 | 1.73 | 1.61 | 2.14 | 2.25 | 1.64 | 1.53 | 0.93 | ||
| 0.63 | 2.23 | 3.77 | 3.13 | 1.90 | 4.37 | 2.51 | 1.71 | 2.47 | 2.93 | 1.73 | 1.61 | 2.14 | 2.25 | 1.64 | 1.53 | 0.93 | ||
| - | 1.58 | 1.57 | 2.52 | 5.08 | 3.00 | 2.36 | 5.66 | 3.03 | 1.61 | 1.63 | 1.20 | 0.90 | 0.86 | 0.65 | 0.99 | 5.23 | ||
| - | 3.9% | 40.4% | 44.9% | -7.3% | 0.3% | 75.9% | -19.2% | -19.7% | -6.9% | -11.3% | -23.1% | -2.5% | 11.3% | 17.6% | 63.5% | 188.1% | ||
| -101.5% | 1.5% | 15.7% | 12.8% | -1.2% | 0.1% | 22.6% | -2.9% | -4.9% | -2.6% | -4.3% | -10.5% | -1.3% | 5.9% | 10.2% | 30.4% | 29.6% | ||
| 0.33 | 0.20 | -0.20 | 0.05 | 0.06 | -0.24 | 6.14 | -0.21 | -0.22 | -1.10 | -0.41 | -0.74 | -0.16 | -1.49 | -5.86 | -2.17 | - | ||
| 916 days | 642 days | 2248 days | 847 days | 706 days | 363 days | 45 days | 664 days | 400 days | 2335 days | 2732 days | 4310 days | 9065 days | 6945 days | 8868 days | 86391 days | 729015 days | ||
| 124 days | 65 days | 57 days | 101 days | 442 days | 194 days | 91 days | 611 days | 161 days | 17 days | 64 days | 61 days | 10 days | 14 days | 104 days | 57 days | 267 days |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Total €3,732,397
Source: 2024 accounts, page 24, filing 2024-00608294
| By activity | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Refacturation Marque | - | €144,156 | €2,148,227 | €1,676,452 | €1,696,737 | €1,748,391 | €1,976,579 | €1,670,254 | €2,183,245 | €2,728,731 |
| Management Fees projet Botanica | - | - | - | - | - | - | - | - | - | €875,084 |
| Refacturation Quote part Mipim 03/2023 | - | - | - | - | - | - | - | - | - | €128,582 |
| Refacturation Quote part Mipim 03/2022 | - | - | - | - | - | - | - | €119,525 | €176,378 | - |
| Vente Pj PassPort | - | - | - | €70,392,420 | - | €7,658 | €0 | - | - | - |
| Refacturation aux Filiales | - | - | - | €203,268 | €697,958 | €0 | - | - | - | - |
| Management fees pj Maxima III | - | - | €17,500 | - | - | - | - | - | - | - |
| Facturation aux Filiales | - | €1,497,363 | - | - | - | - | - | - | - | - |
| Fees Dixons Properties | - | €9,912 | - | - | - | - | - | - | - | - |
| Ventes projet PassPort | - | €5,642 | - | - | - | - | - | - | - | - |
| Dixons Properties Fees 2014-2015 | €16,991 | - | - | - | - | - | - | - | - | - |
| Cie Bois Sauvage Participation Hon Avocat | €6,000 | - | - | - | - | - | - | - | - | - |
| Total | €22,991 | €1,657,072 | €2,165,727 | €72,272,140 | €2,394,694 | €1,756,049 | €1,976,579 | €1,789,779 | €2,359,623 | €3,732,397 |
| Item | 30-04-2024 | 30-04-2023 | 30-04-2022 |
|---|---|---|---|
| Debts secured on the company's own assets | €9.2m | - | - |
| Mortgages, amount registered | €9.2m | - | €9.4m |
Source: notes to the 2022 to 2024 annual accounts (statement of debts and off-balance-sheet rights and commitments)
| Item | 30-04-2024 | 30-04-2023 | 30-04-2022 |
|---|---|---|---|
| Tangible fixed assets | - | €3,976 | €370 |
| Financial fixed assets | €1.5m | €16.6m | - |
| €178,573 | €292,925 | €331,585 |
Source: notes to the 2022 to 2024 annual accounts (statement of fixed assets)
| Item | 30-04-2024 | 30-04-2023 | 30-04-2022 |
|---|---|---|---|
| Fee for the audit | €79,850 | €72,600 | €67,289 |
| Other work by the auditor | €33,780 | €22,841 | €13,000 |
| Work by persons linked to the auditor | €15,000 | - | - |
Source: notes to the 2022 to 2024 annual accounts (relations with the auditor)
The operating result for 2024 is 76% higher than in 2023 and the highest since 2018. It is the second rise in a row, after the fall in 2022.
Equity is negative. Debt (€164.9m) exceeds the balance-sheet total (€135.3m).
Source: lists of holdings in the owners' accounts
Source: list of holdings in its own 30-04-2024 accounts. Holdings that file themselves stand with their latest accounts, the others with the amounts of that list, in their own currency.
Heads the group CODIC INTERNATIONAL Group, risk and exposure| Aukera Midco
registered office since 01-01-2025 · founded in 2023 |
total assets €584.4m (2025) 1003.007.912 |
| Aukera
registered office since 10-08-2023 · founded in 2021 |
total assets €457.1m (2025) 0772.433.962 |
| ForMotion
registered office since 16-02-2017 · founded in 2017 |
total assets €402.2m (2025) 0671.558.615 |
| AtlasInvest Upstream
registered office since 18-06-2018 · founded in 2018 |
total assets €394.4m (2025) 0697.997.548 |
| FM-REDECO
registered office since 30-08-2023 · founded in 2023 |
total assets €178.8m (2025) 0805.290.238 |
| AURA RETAIL INTERNATIONAL FOOD SERVICES
establishment since 17-08-2021 · founded in 2021 |
total assets €175.6m (2025) 0772.612.027 |
| FIDENTIA BELUX OFFICES
registered office since 25-05-2021 · founded in 2021 |
total assets €136.0m (2025) 0768.689.366 |
| Aukera Romania Holding
registered office since 24-02-2024 · founded in 2024 |
total assets €128.6m (2025) 1006.356.291 |
| Chancelier RE Invest
establishment since 17-12-2020 · founded in 2020 · group BELFIUS BANK |
total assets €98.9m (2025) 0759.929.870 |
| Socaré Offices
establishment since 02-10-2020 · founded in 2020 · group PSR |
total assets €53.4m (2025) 0755.640.688 |
Source for every holding own accounts 30-04-2024
CODIC INTERNATIONAL or one of its subsidiaries holds more than half of the shares of these companies. A company it consolidates per the LEI register is listed too.
| Name | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CODIC HONGRIE | 99.99% | 100% | |||||||||||||||
| CODIC ROUMANIE | 90% | 100% | |||||||||||||||
| ROYAL HAMILIUS SALU | 100% | ||||||||||||||||
| V48 KftHU | 100% | ||||||||||||||||
| CODIC BELGIQUE - CODIC BELGIE | 99.99% | ||||||||||||||||
| CODIC LuxembourgLU | 99.99% | ||||||||||||||||
| CODIC FRANCEFR | 99.98% | ||||||||||||||||
| SOCIETE FINANCIERE CODIC | 99.92% | ||||||||||||||||
| CODIC PROMOCION ESPAGNE SLES | 99% | ||||||||||||||||
| Global Invest 2016LU | 99% | ||||||||||||||||
| DG144 Ingatlanhasznosito es Forgalmazo KftHU | 50% | ||||||||||||||||
| DG148 BETA Ingatlanhasznosito és Forgalmazo KftHU | 50% | ||||||||||||||||
| SAS BAGNEUX BRIANDFR | 50% | ||||||||||||||||
| SAS BAGNIEUX VICTOR HUGOFR | 50% | ||||||||||||||||
| VERONA DEVELOPMENTLU | 20% | ||||||||||||||||
| T7 Ingatlanhasznosito s Forgalmazo KftHU | 50% | ||||||||||||||||
| TAKSONY9-ALPHA Ingatlanhasznosito és Forgalmazo KftHU | 50% | ||||||||||||||||
| VERONA DEVEPMENTLU | 20% | ||||||||||||||||
| MAXIMA III. KftHU | 50% | ||||||||||||||||
| CODIC DEVELOPMENTLU | 99% | ||||||||||||||||
| 42-46 AVENUE ARISTIDE BRIANDFR | 1% | ||||||||||||||||
| IMMO 167 | 99.92% | ||||||||||||||||
| IMMOBILIERE BOULEVARD JACQMAIN - IMMOBILIEN JACQMAINLAAN | 50% | ||||||||||||||||
| ESPACE BEAULIEU | 5% | ||||||||||||||||
| ASSOCIATION MOMENTANEE IVG-CODIC | 50% | ||||||||||||||||
| Espace Monterey SALU | 99% | ||||||||||||||||
| IMMO CHARLE ALBERT | 0.05% | ||||||||||||||||
| K2ALU | 0.01% | ||||||||||||||||
| K2BLU | 0.01% | ||||||||||||||||
| K2CLU | 0.01% | ||||||||||||||||
| K2DLU | 0.01% | ||||||||||||||||
| K2ELU | 0.01% | ||||||||||||||||
| K2FLU | 0.01% | ||||||||||||||||
| CERTIFICAT ETOILELU | 49% | ||||||||||||||||
| VELDIMMO | 49.77% | ||||||||||||||||
| CODIC HUNGARYHU | 100% | ||||||||||||||||
| PRO DUE REAL ESTATE DEV ltdHU | 100% | ||||||||||||||||
| Terra Office CenterBG | 50% | ||||||||||||||||
| Immobilière Espace Kirchberg B SALU | 40% | ||||||||||||||||
Source: list of holdings in its own accounts
The network starts from the directors of CODIC INTERNATIONAL. Every other company they run is a node.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| CODIC SA registered office Terhulpsesteenweg 120, 1000 Brussels | 26-10-1992 | 2.059.318.710 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 21822R0523/00K002 | 5,039 m² | 1 · 1,939 m² | 33.6 m · 10 |
If something looks wrong or is missing, please tell us.