Equity
Equity fell by 58% in 15 years.
Equity fell by 58% in 15 years.
CODEX pays its suppliers 41 days later than in 2022. Customers pay 52 days later.
The 2013 accounts came 12 days late. The other nine of the last ten were filed on time.
Absorbed by COLIM in June 2024. The last annual accounts are for financial year 2023.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2023 | 202221 months | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||
20/58 |
221,718 | 230,418 | 257,230 | 317,719 | 275,403 | 288,817 | 306,465 | 333,542 | 342,836 | 455,155 | 466,806 | 452,914 | 473,243 | 502,546 | 511,162 | 424,068 | |
20 |
- | - | - | - | - | - | - | - | - | - | 481 | 961 | 1,443 | 1,923 | - | - | |
21/28 |
213,981 | 224,938 | 252,136 | 263,043 | 273,949 | 284,855 | 295,797 | 309,863 | 320,314 | 338,465 | 288,236 | 294,524 | 306,434 | 320,695 | 328,314 | 335,109 | |
22/27 |
213,981 | 224,938 | 251,873 | 262,780 | 273,686 | 284,592 | 295,534 | 309,600 | 320,052 | 338,202 | 287,492 | 293,300 | 304,728 | 318,759 | 328,301 | 335,096 | |
22 |
213,145 | 223,965 | 250,661 | 261,058 | 271,455 | 281,852 | 292,285 | 302,718 | 304,766 | 314,947 | 255,318 | 262,837 | 270,355 | 277,874 | 285,393 | 286,366 | |
23 |
836 | 973 | 1,212 | 1,721 | 2,231 | 2,740 | 3,249 | 4,756 | 10,388 | 15,587 | 21,371 | 27,155 | 33,281 | 39,429 | 42,908 | 48,730 | |
24 |
- | - | - | - | - | - | - | 2,126 | 4,897 | 7,668 | 10,803 | 3,308 | 1,092 | 1,456 | - | - | |
28 |
- | - | 263 | 263 | 263 | 263 | 263 | 263 | 263 | 263 | 263 | 263 | 263 | 13 | 13 | 13 | |
29/58 |
7,737 | 5,480 | 5,094 | 54,676 | 1,454 | 3,962 | 10,668 | 23,679 | 22,521 | 116,690 | 178,570 | 158,390 | 166,809 | 181,851 | 182,848 | 88,959 | |
3 |
- | - | - | - | - | - | - | - | - | 29,327 | 32,556 | 22,123 | 31,612 | 30,212 | 18,631 | 19,221 | |
30/36 |
- | - | - | - | - | - | - | - | - | 29,327 | 32,556 | 22,123 | 31,612 | 30,212 | 18,631 | 19,221 | |
40/41 |
7,737 | 5,480 | 1,582 | 6,535 | 553 | 2,473 | 6,939 | 9,001 | 8,763 | 74,221 | 88,520 | 73,345 | 77,536 | 67,055 | 137,726 | 59,670 | |
40 |
7,737 | 5,480 | 1,562 | 5,469 | 123 | 1,958 | 6,632 | 8,641 | 8,359 | 61,937 | 74,150 | 60,229 | 62,785 | 40,074 | 61,412 | 49,737 | |
41 |
- | - | 20 | 1,066 | 430 | 516 | 307 | 359 | 404 | 12,283 | 14,370 | 13,116 | 14,751 | 26,981 | 76,314 | 9,933 | |
54/58 |
- | - | 2,915 | 832 | - | 576 | 3,204 | 11,057 | 11,105 | 10,646 | 10,188 | 9,662 | 5,432 | 23,659 | 912 | 5,543 | |
490/1 |
- | - | 597 | 47,310 | 901 | 913 | 525 | 3,621 | 2,653 | 2,497 | 47,306 | 53,260 | 52,229 | 60,925 | 25,579 | 4,525 | |
| Balance sheet: equity and liabilities | |||||||||||||||||
10/49 |
221,718 | 230,418 | 257,230 | 317,719 | 275,403 | 288,817 | 306,465 | 333,542 | 342,836 | 455,155 | 466,806 | 452,914 | 473,243 | 502,546 | 511,162 | 424,068 | |
10/15 |
101,478 | 91,742 | 80,492 | 67,315 | 116,233 | 119,476 | 99,662 | 95,722 | 90,492 | 81,695 | 91,366 | 98,988 | 97,052 | 108,668 | 243,227 | 174,896 | |
10/11 |
115,750 | 115,750 | - | 115,750 | 115,750 | 115,750 | 115,750 | 115,750 | 115,750 | 115,750 | 115,750 | 115,750 | 115,750 | 115,750 | 240,750 | 240,750 | |
100 |
- | - | - | 115,750 | 115,750 | 115,750 | 115,750 | 115,750 | 115,750 | 115,750 | 115,750 | 115,750 | 115,750 | 115,750 | 240,750 | 240,750 | |
11 |
- | - | 115,750 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1100/10 |
- | - | 115,750 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
8,039 | 8,039 | 8,039 | 8,039 | 8,039 | 8,039 | 8,039 | 8,039 | 8,039 | 8,039 | 8,039 | 8,039 | 8,039 | 8,039 | 8,039 | 8,039 | |
132 |
8,039 | 8,039 | 8,039 | 8,039 | 8,039 | 8,039 | 8,039 | 8,039 | 8,039 | 8,039 | 8,039 | 8,039 | 8,039 | 8,039 | 8,039 | 8,039 | |
14 |
-22,311 | -32,047 | -43,297 | -56,474 | -7,556 | -4,313 | -24,127 | -28,067 | -33,297 | -42,094 | -32,423 | -24,801 | -26,737 | -15,121 | -5,562 | -73,893 | |
17/49 |
120,240 | 138,676 | 176,738 | 250,404 | 159,170 | 169,342 | 206,804 | 237,821 | 252,343 | 373,460 | 375,440 | 353,926 | 376,191 | 393,878 | 267,935 | 249,172 | |
17 |
- | - | 33,496 | 45,374 | - | - | - | - | - | - | 27,012 | 52,978 | 77,940 | 101,934 | - | - | |
170/4 |
- | - | 33,496 | 45,374 | - | - | - | - | - | - | 27,012 | 52,978 | 77,940 | 101,934 | - | - | |
42/48 |
120,240 | 138,676 | 137,808 | 205,030 | 152,574 | 162,862 | 199,679 | 230,017 | 245,833 | 371,135 | 346,069 | 299,290 | 296,951 | 291,388 | 267,403 | 242,831 | |
42 |
- | - | 11,878 | 11,720 | - | - | - | - | - | 27,012 | 25,966 | 24,961 | 23,995 | 23,066 | - | - | |
43 |
115,455 | 129,736 | - | - | 5,641 | - | - | - | - | 25,000 | 25,000 | 25,000 | 31,276 | 65,682 | 41,531 | - | |
430/8 |
115,455 | 129,736 | - | - | 5,641 | - | - | - | - | 25,000 | 25,000 | 25,000 | 31,276 | 65,682 | 41,531 | - | |
44 |
3,960 | 4,052 | 46 | 13,662 | 2,715 | 924 | 8,942 | 38,302 | 52,175 | 172,856 | 154,091 | 113,175 | 111,747 | 143,530 | 114,198 | 140,960 | |
440/4 |
3,960 | 4,052 | 46 | 13,662 | 2,715 | 924 | 8,942 | 38,302 | 52,175 | 172,856 | 154,091 | 113,175 | 111,747 | 143,530 | 114,198 | 140,960 | |
45 |
825 | 4,888 | 45 | 36 | 6 | 374 | 824 | 2,143 | 2,289 | 5,864 | 3,905 | 3,791 | 2,433 | 3,124 | 2,462 | 1,396 | |
450/3 |
825 | 4,888 | 45 | 36 | 6 | 374 | 824 | 2,143 | 2,289 | 2,418 | 573 | 514 | 337 | 461 | 2,462 | 1,396 | |
454/9 |
- | - | - | - | - | - | - | - | - | 3,447 | 3,332 | 3,277 | 2,096 | 2,663 | - | - | |
47/48 |
- | - | 125,839 | 179,611 | 144,212 | 161,564 | 189,913 | 189,572 | 191,369 | 140,403 | 137,107 | 132,363 | 127,500 | 55,986 | 109,212 | 100,475 | |
492/3 |
- | - | 5,434 | - | 6,596 | 6,479 | 7,124 | 7,803 | 6,510 | 2,325 | 2,359 | 1,658 | 1,300 | 556 | 532 | 6,341 | |
| Income statement | |||||||||||||||||
70/76A |
33,785 | 69,624 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
70 |
33,785 | 62,874 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
74 |
- | 6,750 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
76A |
- | - | - | - | 700 | - | - | - | 1,075 | 9,733 | - | - | - | 7,695 | 1,277 | - | |
9900 |
- | - | 28,614 | -33,256 | 11,316 | 34,139 | 24,020 | 28,338 | 52,077 | 45,658 | 54,686 | 61,128 | 25,221 | 12,163 | 90,882 | 36,980 | |
60/66A |
26,099 | 52,678 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
61 |
11,991 | 18,444 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
62 |
- | - | - | - | - | - | - | -105 | 13,672 | 35,779 | 34,948 | 32,969 | 21,204 | 7,698 | - | - | |
630 |
10,957 | 26,935 | 10,534 | 10,906 | 10,906 | 10,942 | 15,926 | 18,836 | 18,151 | 19,581 | 16,918 | 15,135 | 14,511 | 14,771 | 13,341 | 12,746 | |
631/4 |
- | - | - | - | - | - | - | - | - | - | - | - | -12,997 | - | - | 64,738 | |
640/8 |
3,151 | 7,299 | 3,354 | 3,375 | 3,359 | 3,341 | 4,104 | 4,335 | 2,876 | 2,816 | 2,562 | 2,618 | 2,557 | 2,531 | 2,971 | 3,119 | |
66A |
0 | - | - | - | - | - | - | - | 4,905 | - | - | - | - | 147 | - | 213 | |
9901 |
7,686 | 16,946 | 14,726 | -47,538 | -2,949 | 19,856 | 3,989 | 5,273 | 17,379 | -12,518 | 258 | 10,406 | -54 | -12,837 | 74,570 | -43,623 | |
75/76B |
- | - | - | - | 335 | 0 | - | 6 | 158 | 340 | 446 | 562 | 439 | 3,723 | 36 | 230 | |
75 |
- | - | - | - | 335 | 0 | - | 6 | 158 | 340 | 446 | 562 | 439 | 3,723 | 36 | 230 | |
65/66B |
2,087 | 1,560 | 1,548 | 1,380 | 628 | 42 | 49 | 50 | 4,910 | 7,225 | 8,326 | 9,032 | 12,001 | 7,993 | 7,552 | 6,596 | |
65 |
2,087 | 1,560 | 1,548 | 1,380 | 628 | 42 | 49 | 50 | 4,910 | 7,225 | 8,326 | 9,032 | 12,001 | 7,993 | 7,552 | 6,596 | |
650 |
1,855 | 684 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
652/9 |
231 | 876 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
5,600 | 15,386 | 13,177 | -48,918 | -3,242 | 19,814 | 3,940 | 5,229 | 8,798 | -9,671 | -7,622 | 1,936 | -11,616 | -9,559 | 68,331 | -50,202 | |
67/77 |
-4,136 | 4,136 | - | - | 1 | - | - | - | 0 | - | - | - | - | - | - | - | |
670/3 |
- | 4,136 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
77 |
4,136 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9904 |
9,736 | 11,250 | 13,177 | -48,918 | -3,243 | 19,814 | 3,940 | 5,229 | 8,797 | -9,671 | -7,622 | 1,936 | -11,616 | -9,559 | 68,331 | -50,202 | |
9905 |
9,736 | 11,250 | 13,177 | -48,918 | -3,243 | 19,814 | 3,940 | 5,229 | 8,797 | -9,671 | -7,622 | 1,936 | -11,616 | -9,559 | 68,331 | -50,202 | |
| Appropriation of the result | |||||||||||||||||
9906 |
-22,311 | -32,047 | -43,297 | -56,474 | -7,556 | -4,313 | -24,127 | -28,067 | -33,297 | -42,094 | -32,423 | -24,801 | -26,737 | -15,121 | -5,562 | -73,893 | |
14P |
-32,047 | -43,297 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||
9087 |
- | - | - | - | - | - | - | - | 0.3 | 1 | 1 | 1 | 0.7 | 0.3 | - | - | |
Hours worked1013 |
- | - | - | - | - | - | - | - | 517 | 1,720 | 1,831 | 1,848 | 1,030 | 438 | - | - | |
| Document | |||||||||||||||||
The accounts for 11 older financial years (1995-2006) were filed as documents without figures as data, scans for example.
The notes to these accounts have 23 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2023 (PDF), filed on 25-09-2023.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-03-2023 | full format | 25-09-2023 | 2023-00465384 | |
| 31-03-2022 | full format | 04-10-2022 | 2022-20453365 | |
| 30-06-2020 | micro format | 18-12-2020 | 2020-76000149 | |
| 30-06-2019 | micro format | 20-12-2019 | 2019-76700191 | |
| 30-06-2018 | micro format | 14-12-2018 | 2018-74200374 | |
| 30-06-2017 | micro format | 19-12-2017 | 2017-72100262 | |
| 30-06-2016 | abbreviated format | 15-12-2016 | 2016-70000107 | |
| 30-06-2015 | abbreviated format | 17-12-2015 | 2015-69000517 | |
| 30-06-2014 | abbreviated format | 15-12-2014 | 2014-68800496 | |
| 30-06-2013 | abbreviated format | 12-02-2014 | 2014-03100487 | |
| 30-06-2012 | abbreviated format | 21-12-2012 | 2012-67100113 | |
| 30-06-2011 | abbreviated format | 14-02-2012 | 2012-03100259 | |
| 30-06-2010 | abbreviated format | 01-02-2011 | 2011-02000210 | |
| 30-06-2009 | abbreviated format | 06-01-2010 | 2010-00400090 | |
| 30-06-2008 | abbreviated format | 17-12-2008 | 2008-85300008 | |
| 30-06-2007 | abbreviated format | 29-11-2007 | 2007-81100312 | |
| 30-06-2006 | abbreviated format | 29-11-2006 | 2006-89004590 | |
| 30-06-2005 | abbreviated format | 08-12-2005 | 2005-89002318 | |
| 30-06-2004 | abbreviated format | 30-12-2004 | 2004-89503423 | |
| 30-06-2003 | abbreviated format | 16-12-2003 | 2003-83603668 | |
| 30-06-2002 | abbreviated format | 04-12-2002 | 2002-75102075 | |
| 30-06-2001 | abbreviated format | 06-12-2001 | 2001-74200741 | |
| 30-06-2000 | abbreviated format | 27-12-2000 | 2000-77802031 | |
| 31-12-1998 | abbreviated format | 05-05-2000 | 2000-12001171 | |
| 31-12-1997 | abbreviated format | 10-11-1999 | 1999-58105126 | |
| 31-12-1996 | abbreviated format | 30-09-1997 | 1997-45903617 | |
| 31-12-1995 | abbreviated format | 30-08-1996 | 1996-41802130 |
| Line | Trend | 2023 | 202221 months | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 18,643 | 43,881 | 25,260 | -36,631 | 7,957 | 30,798 | 19,915 | 24,108 | 35,529 | 7,063 | 17,176 | 25,541 | 14,457 | 1,934 | 87,911 | -30,877 | ||
| 20,692 | 38,185 | 23,712 | -38,011 | 7,663 | 30,756 | 19,866 | 24,065 | 26,948 | 9,910 | 9,296 | 17,071 | 2,895 | 5,212 | 81,672 | -37,456 | ||
| 0 | -263 | -372 | 0 | 0 | 0 | 1,860 | 8,384 | 0 | 69,810 | 10,630 | 3,225 | 250 | 4,748 | 6,546 | 14,842 | ||
| - | - | 2,083 | - | - | -2,629 | -7,853 | -48 | 459 | 458 | 526 | 4,230 | -18,227 | 22,747 | -4,631 | - | ||
| -112,503 | -133,196 | -132,714 | -150,353 | -151,120 | -158,900 | -189,011 | -206,338 | -223,312 | -254,445 | -167,499 | -140,900 | -130,142 | -109,537 | -84,555 | -153,872 | ||
| 22.8% | 27.0% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| 45.8% | 39.8% | 31.3% | 21.2% | 42.2% | 41.4% | 32.5% | 28.7% | 26.4% | 17.9% | 19.6% | 21.9% | 20.5% | 21.6% | 47.6% | 41.2% | ||
| 0.06 | 0.04 | 0.04 | 0.27 | 0.01 | 0.02 | 0.05 | 0.10 | 0.09 | 0.31 | 0.52 | 0.53 | 0.56 | 0.62 | 0.68 | 0.37 | ||
| 0.06 | 0.04 | 0.04 | 0.27 | 0.01 | 0.02 | 0.05 | 0.10 | 0.09 | 0.24 | 0.42 | 0.46 | 0.46 | 0.52 | 0.61 | 0.29 | ||
| 1.18 | 1.51 | 2.20 | 3.72 | 1.37 | 1.42 | 2.08 | 2.48 | 2.79 | 4.57 | 4.11 | 3.58 | 3.88 | 3.62 | 1.10 | 1.42 | ||
| 9.6% | 12.3% | 16.4% | -72.7% | -2.8% | 16.6% | 4.0% | 5.5% | 9.7% | -11.8% | -8.3% | 2.0% | -12.0% | -8.8% | 28.1% | -28.7% | ||
| 4.4% | 4.9% | 5.1% | -15.4% | -1.2% | 6.9% | 1.3% | 1.6% | 2.6% | -2.1% | -1.6% | 0.4% | -2.5% | -1.9% | 13.4% | -11.8% | ||
| 10.05 | 64.18 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| 84 days | 32 days | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| 121 days | 80 days | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The auditor is .
| Item | 31-03-2023 | 31-03-2022 |
|---|---|---|
| Fee for the audit | €2,597 | €2,597 |
Source: notes to the 2022 to 2023 annual accounts (relations with the auditor)
The operating result for 2023 is 55% lower than in 2022 and the lowest since 2019.
Debt's share of the balance-sheet total falls from 60.2% to 54.2%. Equity is higher and debt is lower.
Source: shareholder structure in its own accounts, parent in its own accounts
The network starts from the directors of CODEX. Every other company they run is a node.
Financial milestones sit on the financial year-end date, not the filing date.
A deed published in both Dutch and French appears here once.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
deed of 25-09-2023 (in French)
deed of 05-07-2021 (in Dutch)
CODEX is no longer in the KBO register. COLIM took it over in a merger by absorption, published in the Belgian Official Gazette on 5 June 2024.
If something looks wrong or is missing, please tell us.