Skip to content

CODEVABOIS

Active
Private limited company (pre-2019)founded 2007active for 19 yearsRue Adelin-Remy 4, 5150 Floreffe, BelgiumKBO/BCE: BE 0891.352.202
Summary

CODEVABOIS has been active since 2007 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €40,397 and a net result of €545. Equity is growing by about 3.4% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.4% (very low).

Financials · financial year 2025, micro format

Turnover
€18,000=
2024 · €18,000
EBIT margin
5.5%▲ 3.8pp
2024 · 1.7%
Net result
€545▲ 337%
2024 · €125
Working capital
-€82,119▲ 0.7%
2024 · -€82,664
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result recovers in 2025; 2025 is 227% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€18,000 2025 Operating result€995 2025 Net result€545 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Turnover€24,000-€20,400▼ 15.0%€22,900▲ 12.3%€20,400▼ 10.9%€18,800▼ 7.8%€18,000▼ 4.3%€18,000=
Operating result€3,201-€1,761▼ 45.0%€5,307▲ 201%€2,329▼ 56.1%€1,542▼ 33.8%€304▼ 80.3%€995▲ 227%
Net result€1,138-€344▼ 69.8%€3,781▲ 999%€998▼ 73.6%€1,082▲ 8.5%€125▼ 88.5%€545▲ 337%
EBIT margin13.3%-8.6%▼ 4.7pp23.2%▲ 14.5pp11.4%▼ 11.8pp8.2%▼ 3.2pp1.7%▼ 6.5pp5.5%▲ 3.8pp
Equity€22,922-€33,866▲ 47.7%€37,647▲ 11.2%€38,645▲ 2.6%€39,727▲ 2.8%€39,852▲ 0.3%€40,397▲ 1.4%
Total assets€131,222-€125,875▼ 4.1%€130,040▲ 3.3%€130,421▲ 0.3%€129,715▼ 0.5%€128,704▼ 0.8%€130,237▲ 1.2%
Debt€108,300-€92,009▼ 15.0%€92,393▲ 0.4%€91,776▼ 0.7%€89,988▼ 1.9%€88,852▼ 1.3%€89,840▲ 1.1%
Working capital-€66,944--€70,816▼ 5.8%-€82,284▼ 16.2%-€83,871▼ 1.9%-€82,789▲ 1.3%-€82,664▲ 0.2%-€82,119▲ 0.7%
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €130,237
Fixed assets €122,516 =
Current assets €7,721 ▲ 24.8%
Equity and liabilities €130,237
Equity €40,397 ▲ 1.4%
Debt €89,840 ▲ 1.1%
Debt's share of the balance-sheet total falls from 69.0% to 69.0%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
Current ratio
0.09▲
2024 · 0.07
Debt to equity
2.22▼
2024 · 2.23
ROE
1.4%▲
2024 · 0.3%
ROA
0.4%▲
2024 · 0.1%
Debt ≤ 1 year
€89,840▲
2024 · €88,852
Income taxes
€152▲
2024 · €34
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 10,905 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.1% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.7% went bankrupt
4.0% stopped otherwise
95.1% still going

For this company itself Checked computes a bankruptcy probability of 0.4% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,470 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 10,905 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 37 lines
Balance sheet Code20242025
Assets
Total assets20/58€128,704€130,237▲
Fixed assets21/28€122,516€122,516=
Tangible fixed assets22/27€122,516€122,516=
Land and buildings22€122,516€122,516=
Current assets29/58€6,188€7,721▲
Amounts receivable within one year40/41€1,324€1,982▲
Trade receivables40€1,324€1,982▲
Cash at bank and in hand54/58€3,167€3,994▲
Deferred charges and accrued income490/1€1,697€1,744▲
Equity and liabilities
Total equity and liabilities10/49€128,704€130,237▲
Equity10/15€39,852€40,397▲
Contributions10/11€18,600€18,600=
Reserves13€14,360€14,360=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Distributable reserves133€12,500€12,500=
Profit (loss) carried forward14€6,892€7,437▲
Amounts payable17/49€88,852€89,840▲
Amounts payable within one year42/48€88,852€89,840▲
Trade debts44€4,447€3,460▼
Suppliers440/4€4,447€3,460▼
Taxes, remuneration and social security45€34€152▲
Taxes450/3€34€152▲
Other amounts payable47/48€84,371€86,227▲
Income statement Code20242025
Turnover70€18,000€18,000=
Goods, raw materials, services and sundry goods60/61€14,364€13,592▼
Other operating charges640/8€3,332€3,413▲
Gross operating margin9900€3,636€4,408▲
Operating profit (loss)9901€304€995▲
Financial charges65/66B€145€298▲
Recurring financial charges65€145€298▲
Profit (loss) for the period before taxes9903€159€697▲
Income taxes67/77€34€152▲
Profit (loss) for the period9904€125€545▲
Profit (loss) for the period to be appropriated9905€125€545▲
Appropriation of the result
Profit (loss) to be appropriated9906€6,892€7,437▲
Profit (loss) brought forward from the previous period14P€6,767€6,892▲

The notes to these accounts (2 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Turnover70€24,000€20,400€22,900€20,400€18,800€18,000€18,000=
Goods, raw materials, services and sundry goods60/61---€14,071€14,128€14,364€13,592▼ 5.4%
Other operating charges640/8---€4,000€3,130€3,332€3,413▲ 2.4%
Gross operating margin9900€6,157€6,608€8,557€6,329€4,672€3,636€4,408▲ 21.2%
Operating profit (loss)9901€3,201€1,761€5,307€2,329€1,542€304€995▲ 227%
Recurring financial income75€2-------
Financial charges65/66B---€778€166€145€298▲ 105%
Recurring financial charges65€1,704€1,328€866€778€166€145€298▲ 105%
Profit (loss) for the period before taxes9903€1,498€433€4,442€1,551€1,376€159€697▲ 339%
Income taxes67/77€360€89€661€554€294€34€152▲ 349%
Profit (loss) for the period9904€1,138€344€3,781€998€1,082€125€545▲ 337%
Profit (loss) for the period to be appropriated9905€1,138€344€3,781€998€1,082€125€545▲ 337%
Line2019202020212022202320242025Change
Assets
Total assets20/58€131,222€125,875€130,040€130,421€129,715€128,704€130,237▲ 1.2%
Fixed assets21/28€122,516€122,516€122,516€122,516€122,516€122,516€122,516=
Tangible fixed assets22/27€122,516€122,516€122,516€122,516€122,516€122,516€122,516=
Land and buildings22---€122,516€122,516€122,516€122,516=
Current assets29/58€8,706€3,359€7,524€7,905€7,199€6,188€7,721▲ 24.8%
Amounts receivable within one year40/41€6,597-€1,998€1,982€1,982€1,324€1,982▲ 49.7%
Trade receivables40---€1,982€1,982€1,324€1,982▲ 49.7%
Cash at bank and in hand54/58€983€2,222€4,048€4,420€3,562€3,167€3,994▲ 26.1%
Deferred charges and accrued income490/1---€1,503€1,654€1,697€1,744▲ 2.8%
Equity and liabilities
Total equity and liabilities10/49€131,222€125,875€130,040€130,421€129,715€128,704€130,237▲ 1.2%
Equity10/15€22,922€33,866€37,647€38,645€39,727€39,852€40,397▲ 1.4%
Contributions10/11€8,000--€18,600€18,600€18,600€18,600=
Reserves13€14,360€14,360€14,360€14,360€14,360€14,360€14,360=
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860=
Distributable reserves133---€12,500€12,500€12,500€12,500=
Profit (loss) carried forward14€562€906€4,687€5,685€6,767€6,892€7,437▲ 7.9%
Amounts payable17/49€108,300€92,009€92,393€91,776€89,988€88,852€89,840▲ 1.1%
Amounts payable after more than one year17€32,650€17,834€2,584-----
Amounts payable within one year42/48€75,650€74,175€89,809€91,776€89,988€88,852€89,840▲ 1.1%
Current portion of amounts payable after more than one year42---€2,584----
Trade debts44€2,676€3,164€4,592€6,132€4,723€4,447€3,460▼ 22.2%
Suppliers440/4---€6,132€4,723€4,447€3,460▼ 22.2%
Taxes, remuneration and social security45---€554€294€34€152▲ 349%
Taxes450/3---€554€294€34€152▲ 349%
Other amounts payable47/48---€82,506€84,971€84,371€86,227▲ 2.2%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€1,138€344€3,781€998€1,082€125€545▲ 337%
Operating cash flow (approximation)€1,138€344€3,781€998€1,082€125€545▲ 337%
Investment in fixed assets (approximation)-€0€0€0€0€0€0-
Change in cash-€1,239€1,826€372-€858-€395€827-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 18 filings with the National Bank
Financial year Type Filed Reference
30-06-2025 micro format 05-01-2026 2026-00005240
30-06-2024 micro format 10-12-2024 2024-00616961
30-06-2023 micro format 24-01-2024 2024-00010659
30-06-2022 micro format 12-12-2022 2022-20537436
30-06-2021 micro format 13-12-2021 2021-80200361
30-06-2020 micro format 15-12-2020 2020-76500006
30-06-2019 micro format 28-12-2019 2019-77800406
30-06-2018 micro format 21-12-2018 2018-75500332
30-06-2017 micro format 02-01-2018 2018-00600235
30-06-2016 full format 19-12-2016 2016-70900197

Show all 18 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.