Skip to content

CodeSimia

Active
Private limited companyfounded 2025active for 1 yearLindenstraat 25, 2500 Lier, BelgiumKBO/BCE: BE 1028.919.283

Financials · financial year 2025, micro format

2025 annual accounts filed 26 days after the deadline Filed on 26 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00425719.

Annual accounts 2025 filed on 26-08-2026 at the NBB

Turnover
≈ €110,000
Estimated: probably between €57,000 and €210,000
Total assets
€34,200
Net result
€15,048
Working capital
€18,199

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Equity and liabilities €34,200
Equity €18,048
Debt €16,152
Debt's share of the balance-sheet total is 47.2%.
Key figures and ratios
2025 value
Current ratio
2.14
Debt to equity
0.89
ROE
83.4%
ROA
44.0%
Debt ≤ 1 year
€16,001
Income taxes
€3,828
Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 30 lines
Balance sheet Code2025
Assets
Total assets20/58€34,200
Current assets29/58€34,200
Amounts receivable within one year40/41€10,890
Trade receivables40€10,890
Cash at bank and in hand54/58€22,504
Deferred charges and accrued income490/1€806
Equity and liabilities
Total equity and liabilities10/49€34,200
Equity10/15€18,048
Contributions10/11€3,000
Profit (loss) carried forward14€15,048
Amounts payable17/49€16,152
Amounts payable within one year42/48€16,001
Trade debts44€1,748
Suppliers440/4€1,748
Taxes, remuneration and social security45€9,395
Taxes450/3€9,395
Other amounts payable47/48€4,858
Accrued charges and deferred income492/3€151
Income statement Code2025
Other operating charges640/8€282
Gross operating margin9900€19,945
Operating profit (loss)9901€19,663
Financial income75/76B€0
Recurring financial income75€0
Financial charges65/66B€788
Recurring financial charges65€788
Profit (loss) for the period before taxes9903€18,875
Income taxes67/77€3,828
Profit (loss) for the period9904€15,048
Profit (loss) for the period to be appropriated9905€15,048
Appropriation of the result
Profit (loss) to be appropriated9906€15,048

The notes to these accounts have 1 item. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 26-08-2026.

Line2025
Other operating charges640/8€282
Gross operating margin9900€19,945
Operating profit (loss)9901€19,663
Financial income75/76B€0
Recurring financial income75€0
Financial charges65/66B€788
Recurring financial charges65€788
Profit (loss) for the period before taxes9903€18,875
Income taxes67/77€3,828
Profit (loss) for the period9904€15,048
Profit (loss) for the period to be appropriated9905€15,048
Line2025
Assets
Total assets20/58€34,200
Current assets29/58€34,200
Amounts receivable within one year40/41€10,890
Trade receivables40€10,890
Cash at bank and in hand54/58€22,504
Deferred charges and accrued income490/1€806
Equity and liabilities
Total equity and liabilities10/49€34,200
Equity10/15€18,048
Contributions10/11€3,000
Profit (loss) carried forward14€15,048
Amounts payable17/49€16,152
Amounts payable within one year42/48€16,001
Trade debts44€1,748
Suppliers440/4€1,748
Taxes, remuneration and social security45€9,395
Taxes450/3€9,395
Other amounts payable47/48€4,858
Accrued charges and deferred income492/3€151
Line2025
Profit (loss) for the period9904€15,048
Operating cash flow (approximation)€15,048

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 11,279 companies had the same profile as CodeSimia has now. Two years later, 96.6% were still going and 0.7% had gone bankrupt.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
96.6% was still going
2.6% stopped otherwise
0.7% went bankrupt

That fits the bankruptcy probability of CodeSimia itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 11,279 companies, not a prediction for CodeSimia. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 26-08-2026 2026-00425719 PDF

Next steps