Skip to content

Codesco

Active
Public limited companyfounded 1983active for 42 yearsRue de Saint-Martin, Mazy 3, 5032 Gembloux, BelgiumKBO/BCE: BE 0425.984.705
Summary

Codesco has been active since 1983 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€126,341) and a net result of €2,148. Equity remains stable across the filed financial years (±2.5% per year). Its solvency ranks better than 5% of 498 sector peers (NACE 59, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, abbreviated format

2025 annual accounts filed late (23 days) Filed on 23 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00419904.

Equity
-€126,341▲ 1.7%
2024 · -€128,490
Total assets
€9,418▲ 25.2%
2024 · €7,521
Net result
€2,148
2024 · -€12,408
Working capital
-€129,588▲ 2.8%
2024 · -€133,271
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result returns to profit in 2025: €2,319 after a loss of €12,183 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€2,319 2025 Net result€2,148 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 59, Motion picture, video and television programme production, sound recording and music publishing activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€551--€415▲ 24.8%-€574▼ 38.3%-€7,314▼ 1,175%-€11,173▼ 52.8%€13,228-€12,183€2,319
Net result-€691--€554▲ 19.9%-€755within the sector's middle half▼ 36.4%-€7,465below the sector's middle half▼ 888%-€11,365below the sector's middle half▼ 52.2%€12,901within the sector's middle half-€12,408below the sector's middle half€2,148within the sector's middle half
Equity-€108,844--€109,398▼ 0.5%-€110,153below the sector's middle half▼ 0.7%-€117,618below the sector's middle half▼ 6.8%-€128,983below the sector's middle half▼ 9.7%-€116,082below the sector's middle half▲ 10.0%-€128,490below the sector's middle half▼ 10.7%-€126,341below the sector's middle half▲ 1.7%
Total assets€363-€56▼ 84.7%€10,129below the sector's middle half▲ 183×€8,376below the sector's middle half▼ 17.3%€3,406below the sector's middle half▼ 59.3%€14,964below the sector's middle half▲ 339%€7,521below the sector's middle half▼ 49.7%€9,418below the sector's middle half▲ 25.2%
Debt€109,207-€109,453▲ 0.2%€120,282▲ 9.9%€125,995▲ 4.7%€132,389▲ 5.1%€131,045▼ 1.0%€136,010▲ 3.8%€135,759▼ 0.2%
Working capital-€108,844--€109,398▼ 0.5%-€110,184below the sector's middle half▼ 0.7%-€117,649below the sector's middle half▼ 6.8%-€128,960below the sector's middle half▼ 9.6%-€118,103below the sector's middle half▲ 8.4%-€133,271below the sector's middle half▼ 12.8%-€129,588below the sector's middle half▲ 2.8%
Solvency-775.8%below the sector's middle half
Current ratio0.08below the sector's middle half0.07below the sector's middle half▼ 0.020.10below the sector's middle half0.02below the sector's middle half▼ 0.080.05below the sector's middle half▲ 0.03
Return on assets (ROA)-7.5%below the sector's middle half-89.1%below the sector's middle half▼ 81.7pp86.2%above the sector's middle half-165.0%below the sector's middle half▼ 251.2pp22.8%above the sector's middle half▲ 187.8pp
Staff (FTE)10.8▼ 20.0%
above within below the middle half of NACE 59, Motion picture, video and television programme production, sound recording and music publishing activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €9,418
Fixed assets €3,247 ▼ 32.1%
Current assets €6,171 ▲ 125%
Equity and liabilities
Equity-€126,341
Debt€135,759
Equity is negative: debt (€135,759) exceeds the balance-sheet total (€9,418).
Key figures and ratios
2025 value · change against 2024
EBITDA
€3,853▲
2024 · -€11,026
Cash flow
€3,682▲
2024 · -€11,251
Quick ratio
0.03▲
2024 · 0.02
Interest coverage
22.53▲
2024 · -49.06
Debt ≤ 1 year
€135,759▼
2024 · €136,010
A ratio outside any meaningful range has been withheld (balance sheet total €9,418, equity -€126,341).
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,795 companies that looked in July 2024 the way this one looks now, 2.7% went bankrupt within 24 months and 91.4% are still going.

  • Micro
  • 20 years or older
  • negative equity
  • a profit of 5% of the balance sheet or more
2.7% went bankrupt
5.3% stopped otherwise
91.4% still going

A further 0.6% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.2% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,795 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines
Balance sheet Code20242025
Assets
Total assets20/58€7,521€9,418▲
Fixed assets21/28€4,781€3,247▼
Tangible fixed assets22/27€4,781€3,247▼
Furniture and vehicles24€4,781€3,247▼
Current assets29/58€2,740€6,171▲
Stocks and contracts in progress3€246€1,709▲
Stocks30/36€246€1,709▲
Amounts receivable within one year40/41€2,066€1,408▼
Trade receivables40€1,230€1,086▼
Other amounts receivable41€836€322▼
Cash at bank and in hand54/58€241€2,316▲
Deferred charges and accrued income490/1€187€738▲
Equity and liabilities
Total equity and liabilities10/49€7,521€9,418▲
Equity10/15-€128,490-€126,341▲
Contributions10/11€107,000€107,000=
Capital10€107,000€107,000=
Issued capital100€107,000€107,000=
Reserves13€19,407€19,407=
Non-distributable reserves130/1€3,098€3,098=
Legal reserve130€3,098€3,098=
Tax-exempt reserves132€6,000€6,000=
Distributable reserves133€10,309€10,309=
Profit (loss) carried forward14-€254,896-€252,748▲
Amounts payable17/49€136,010€135,759▼
Amounts payable within one year42/48€136,010€135,759▼
Trade debts44€1,538€1,493▼
Suppliers440/4€1,538€1,493▼
Other amounts payable47/48€134,472€134,266▼
Income statement Code20242025
Non-recurring operating income76A-€450
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,157€1,534▲
Other operating charges640/8€387€400▲
Gross operating margin9900-€10,638€4,253▲
Operating profit (loss)9901-€12,183€2,319▲
Financial charges65/66B€225€171▼
Recurring financial charges65€225€171▼
Profit (loss) for the period before taxes9903-€12,408€2,148▲
Profit (loss) for the period9904-€12,408€2,148▲
Profit (loss) for the period to be appropriated9905-€12,408€2,148▲
Appropriation of the result
Profit (loss) to be appropriated9906-€254,896-€252,748▲
Profit (loss) brought forward from the previous period14P-€242,488-€254,896▼

The notes to these accounts (3 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A----€1,068--€450-
Remuneration, social security and pensions62---€9,262€28,021----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-----€230€1,157€1,534▲ 32.6%
Other operating charges640/8---€348€405€568€387€400▲ 3.3%
Gross operating margin9900-€551-€415-€105€2,296€17,253€14,027-€10,638€4,253-
Operating profit (loss)9901-€551-€415-€574-€7,314-€11,173€13,228-€12,183€2,319-
Financial charges65/66B---€151€192€327€225€171▼ 23.9%
Recurring financial charges65€140€139€182€151€192€327€225€171▼ 23.9%
Profit (loss) for the period before taxes9903-€691-€554-€755-€7,465-€11,365€12,901-€12,408€2,148-
Profit (loss) for the period9904-€691-€554-€755-€7,465-€11,365€12,901-€12,408€2,148-
Profit (loss) for the period to be appropriated9905-€691-€554-€755-€7,465-€11,365€12,901-€12,408€2,148-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€363€56€10,129€8,376€3,406€14,964€7,521€9,418▲ 25.2%
Fixed assets21/28--€31€31-€2,022€4,781€3,247▼ 32.1%
Tangible fixed assets22/27-----€2,022€4,781€3,247▼ 32.1%
Furniture and vehicles24-----€2,022€4,781€3,247▼ 32.1%
Financial fixed assets28--€31€31-----
Current assets29/58€363€56€10,098€8,345€3,406€12,942€2,740€6,171▲ 125%
Stocks and contracts in progress3-----€585€246€1,709▲ 595%
Stocks30/36-----€585€246€1,709▲ 595%
Amounts receivable within one year40/41--€3,190€4,266€2,385€1,127€2,066€1,408▼ 31.8%
Trade receivables40---€1,322€1,299€899€1,230€1,086▼ 11.7%
Other amounts receivable41---€2,944€1,086€228€836€322▼ 61.5%
Cash at bank and in hand54/58€363€56€6,663€3,835€861€10,883€241€2,316▲ 862%
Deferred charges and accrued income490/1---€245€160€348€187€738▲ 295%
Equity and liabilities
Total equity and liabilities10/49€363€56€10,129€8,376€3,406€14,964€7,521€9,418▲ 25.2%
Equity10/15-€108,844-€109,398-€110,153-€117,618-€128,983-€116,082-€128,490-€126,341▲ 1.7%
Contributions10/11€107,000€107,000€107,000€107,000€107,000€107,000€107,000€107,000=
Capital10---€107,000€107,000€107,000€107,000€107,000=
Issued capital100---€107,000€107,000€107,000€107,000€107,000=
Reserves13€19,407€19,407€19,407€19,407€19,407€19,407€19,407€19,407=
Non-distributable reserves130/1---€3,098€3,098€3,098€3,098€3,098=
Legal reserve130---€3,098€3,098€3,098€3,098€3,098=
Tax-exempt reserves132---€6,000€6,000€6,000€6,000€6,000=
Distributable reserves133---€10,309€10,309€10,309€10,309€10,309=
Profit (loss) carried forward14-€235,251-€235,804-€236,560-€244,025-€255,390-€242,488-€254,896-€252,748▲ 0.8%
Amounts payable17/49€109,207€109,453€120,282€125,995€132,389€131,045€136,010€135,759▼ 0.2%
Amounts payable within one year42/48€109,207€109,453€120,282€125,995€132,366€131,045€136,010€135,759▼ 0.2%
Trade debts44€53€49€250€1,249€150€724€1,538€1,493▼ 3.0%
Suppliers440/4---€1,249€150€724€1,538€1,493▼ 3.0%
Taxes, remuneration and social security45---€1,367€2,719----
Remuneration and social security454/9---€1,367€2,719----
Other amounts payable47/48---€123,378€129,497€130,321€134,472€134,266▼ 0.2%
Accrued charges and deferred income492/3----€23----
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€691-€554-€755-€7,465-€11,365€12,901-€12,408€2,148-
+ Depreciation and write-downs630-----€230€1,157€1,534▲ 32.6%
Operating cash flow (approximation)-€691-€554-€755-€7,465-€11,365€13,131-€11,251€3,682-
Investment in fixed assets (approximation)---€0---€3,917-€0▲ 100.0%
Change in cash--€308€6,607-€2,828-€2,973€10,022-€10,642€2,075-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 42 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 abbreviated format 23-08-2026 2026-00419904
31-12-2024 micro format 05-08-2025 2025-00364901
31-12-2023 micro format 23-07-2024 2024-00279590
31-12-2022 micro format 13-09-2023 2023-00446400
31-12-2021 micro format 31-08-2022 2022-20413256
31-12-2020 micro format 31-08-2021 2021-58800299
31-12-2019 micro format 04-09-2020 2020-51200531
31-12-2018 micro format 22-09-2020 2020-54900424
31-12-2017 micro format 31-08-2018 2018-61000465
31-12-2016 micro format 23-08-2017 2017-48900489

Show all 42 filings

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 587 active companies whose main activity is motion picture, video and television programme production, sound recording and music publishing activities (NACE 59203), figures are known for 201. See the whole sector

Subsidies and aid

Wallonia-Brussels Federation

2023 to 2024 · 6 entries · €8,455 in total
Year Entries Paid
2024 3 €2,430
2023 3 €6,025
Budget allocations

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.