Equity
CODEMI has made a profit without a break since 2024.
In July 2024, 14,768 companies had the same profile as CODEMI has now. Each dot stands for 37 companies, two years later.
Another 0.1% stopped without a precise date, possibly only after those two years.
The method was tested on the 497,762 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 2.9% | 3.1% |
| 10 | 5.6% | 6.1% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 14,768 companies, not a prediction for CODEMI. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
CODEMI files the abbreviated format. That format states no turnover. The gross margin fell from €1.2m in 2007 to €198,328 in 2026.
In June 2022, the Official Gazette published the appointment of as managing director.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
The turnover shown is an estimate from the gross margin.
Turnover ≈ €500,000. Estimated: probably between €310,000 and €940,000.
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
2.7m | 2.7m | 2.8m | 2.8m | 2.2m | 2.4m | 2.4m | 3.1m | 1.3m | 1.4m | 1.6m | 2.2m | 2.1m | 2.1m | 2.2m | 2.0m | 1.9m | 1.7m | 1.6m | 1.6m | |
21/28 |
2.7m | 2.7m | 2.8m | 2.8m | - | - | - | - | 284,826 | 378,695 | 487,038 | 591,750 | 715,750 | 948,738 | 1.1m | 689,614 | 382,721 | 369,445 | 466,978 | 614,820 | |
22/27 |
2.7m | 2.7m | 2.8m | 2.8m | - | - | - | - | 284,826 | 378,695 | 487,038 | 591,750 | 715,750 | 948,738 | 1.1m | 689,614 | 382,721 | 369,445 | 442,168 | 592,510 | |
22 |
2.7m | 2.7m | 2.8m | 2.8m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
23 |
- | - | - | - | - | - | - | - | 56,127 | 60,479 | 134,552 | 232,467 | 287,358 | 441,370 | 587,775 | 290,965 | 87,533 | 141,503 | 160,059 | 239,462 | |
24 |
- | - | - | - | - | - | - | - | 31,268 | 42,148 | 16,909 | 761 | 1,432 | 8,344 | 18,341 | 24,893 | 32,472 | 11,746 | 417 | 556 | |
26 |
- | - | - | - | - | - | - | - | 197,431 | 276,068 | 335,577 | 358,522 | 426,960 | 499,024 | 502,840 | 373,756 | 262,716 | 216,196 | 281,692 | 352,492 | |
28 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 24,810 | 22,310 | |
29/58 |
1,767 | 469 | 2,206 | 9,212 | 2.2m | 2.4m | 2.4m | 3.1m | 1.0m | 989,549 | 1.1m | 1.6m | 1.4m | 1.2m | 1.1m | 1.3m | 1.5m | 1.3m | 1.2m | 980,788 | |
3 |
- | - | - | - | - | - | - | - | 756,856 | 738,798 | 731,748 | 814,895 | 833,363 | 798,515 | 682,906 | 699,807 | 681,500 | 715,266 | 705,821 | 679,780 | |
30/36 |
- | - | - | - | - | - | - | - | 756,856 | 738,798 | 731,748 | 814,895 | 833,363 | 798,515 | 682,906 | 699,807 | 681,500 | 715,266 | 705,821 | 679,780 | |
40/41 |
- | - | - | - | 172,769 | 2.4m | 2.4m | 842,971 | 185,450 | 173,751 | 155,389 | 201,623 | 243,520 | 239,929 | 325,595 | 172,604 | 327,462 | 377,905 | 377,214 | 206,974 | |
40 |
- | - | - | - | 42,769 | 23,500 | 27,694 | 842,971 | 171,829 | 123,504 | 128,987 | 201,623 | 190,369 | 219,310 | 221,470 | 134,643 | 197,462 | 158,918 | 165,513 | 167,113 | |
41 |
- | - | - | - | 130,000 | 2.4m | 2.4m | - | 13,621 | 50,247 | 26,402 | - | 53,151 | 20,619 | 104,125 | 37,961 | 130,000 | 218,987 | 211,701 | 39,861 | |
50/53 |
- | - | - | - | - | - | - | - | - | - | 1,536 | 401,295 | 150,226 | 2 | - | 306,000 | 250,511 | - | - | 798 | |
54/58 |
1,767 | 469 | 2,206 | 9,212 | 2.0m | 72,593 | 29,139 | 2.2m | 91,015 | 72,384 | 202,165 | 151,228 | 144,906 | 128,656 | 109,725 | 101,221 | 247,705 | 195,953 | 95,406 | 90,791 | |
490/1 |
- | - | - | - | - | - | - | 3,530 | 4,720 | 4,616 | 5,737 | 2,395 | 7,343 | 5,314 | 2,885 | 19,493 | 2,723 | 2,660 | 2,542 | 2,445 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
2.7m | 2.7m | 2.8m | 2.8m | 2.2m | 2.4m | 2.4m | 3.1m | 1.3m | 1.4m | 1.6m | 2.2m | 2.1m | 2.1m | 2.2m | 2.0m | 1.9m | 1.7m | 1.6m | 1.6m | |
10/15 |
1.7m | 1.6m | 2.0m | 2.0m | 2.2m | 2.2m | 2.4m | 2.4m | 593,681 | 842,624 | 795,438 | 684,741 | 646,332 | 699,710 | 788,480 | 816,777 | 728,271 | 515,892 | 506,126 | 430,981 | |
10/11 |
300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 99,157 | 99,157 | 99,157 | 99,157 | |
10 |
300,000 | 300,000 | 300,000 | 300,000 | 300,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 99,157 | 99,157 | 99,157 | 99,157 | |
13 |
30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 69,731 | 69,731 | 69,731 | 69,731 | 69,731 | 69,731 | 69,731 | 69,731 | 57,731 | 193,785 | 162,748 | 126,353 | 103,277 | 79,342 | 61,953 | |
130/1 |
30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | - | - | - | - | - | - | - | - | 136,054 | 105,017 | 76,706 | 53,630 | 29,695 | - | |
130 |
30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 18,000 | 18,000 | 18,000 | 9,916 | 9,916 | 9,916 | 9,916 | |
1319 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 136,054 | 105,017 | 76,706 | 53,630 | 29,695 | - | |
132 |
- | - | - | - | - | 39,731 | 39,731 | 39,731 | 39,731 | 39,731 | 39,731 | 39,731 | 39,731 | 39,731 | 39,731 | 39,731 | 39,731 | 39,731 | 39,731 | 52,037 | |
14 |
1.3m | 1.2m | 1.7m | 1.6m | 1.9m | 1.8m | 2.0m | 2.0m | 223,950 | 472,893 | 425,707 | 315,010 | 276,601 | 341,979 | 294,695 | 354,029 | 502,761 | 313,458 | 327,627 | 269,871 | |
17/49 |
997,003 | 1.2m | 780,559 | 894,896 | 5,713 | 253,297 | 739 | 676,623 | 729,186 | 525,620 | 788,175 | 1.5m | 1.4m | 1.4m | 1.4m | 1.2m | 1.2m | 1.1m | 1.1m | 1.2m | |
42/48 |
997,003 | 1.2m | 780,559 | 894,896 | 5,713 | 253,297 | 739 | 676,589 | 729,186 | 525,620 | 788,175 | 1.5m | 1.4m | 1.4m | 1.4m | 1.2m | 1.2m | 1.1m | 1.1m | 1.2m | |
42 |
- | - | - | - | - | - | - | - | - | - | 9,699 | 9,699 | 9,699 | 6,846 | - | - | - | - | - | - | |
43 |
982,000 | 645,000 | 760,000 | 870,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
430/8 |
982,000 | 645,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
439 |
- | - | 760,000 | 870,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
44 |
15,003 | 12,871 | 20,559 | 24,896 | - | - | 86 | 509,732 | 268,467 | 345,948 | 590,140 | 1.0m | 1.1m | 1.0m | 1.3m | 701,397 | 980,631 | 810,565 | 857,260 | 951,150 | |
440/4 |
15,003 | 12,871 | 20,559 | 24,896 | - | - | 86 | 509,732 | 268,467 | 345,948 | 590,140 | 1.0m | 1.1m | 1.0m | 1.3m | 701,397 | 980,631 | 810,565 | 857,260 | 951,150 | |
45 |
- | - | - | - | 5,713 | 3,297 | 653 | 161,611 | 157,145 | 173,511 | 181,701 | 213,221 | 164,750 | 174,139 | 161,414 | 163,441 | 178,089 | 180,304 | 179,697 | 152,975 | |
450/3 |
- | - | - | - | 5,713 | 3,297 | - | 92,086 | 9,063 | 19,188 | 19,080 | 53,904 | 27,724 | 13,958 | 9,789 | 17,379 | 24,651 | 34,128 | 33,464 | 9,160 | |
454/9 |
- | - | - | - | - | - | 653 | 69,525 | 148,082 | 154,323 | 162,621 | 159,317 | 137,026 | 160,181 | 151,625 | 146,062 | 153,438 | 146,176 | 146,233 | 143,815 | |
47/48 |
- | 500,000 | - | - | - | 250,000 | - | 5,246 | 303,574 | 6,161 | 6,635 | 213,339 | 205,192 | 206,252 | 5,507 | 307,124 | 5,631 | 154,468 | 104,878 | 60,088 | |
492/3 |
- | - | - | - | - | - | - | 34 | - | - | - | - | - | - | - | - | - | - | - | 414 | |
| Income statement | |||||||||||||||||||||
76A |
- | - | - | 500,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9900 |
198,328 | 157,156 | 150,079 | 581,125 | -3,731 | -2,995 | 2,554 | 3.5m | 1.3m | 1.3m | 1.4m | 1.6m | 1.4m | 1.4m | 1.3m | 1.4m | 1.5m | 1.4m | 1.4m | 1.2m | |
62 |
- | - | - | - | - | - | -1,516 | 975,497 | 1.0m | 1.0m | 1.0m | 990,990 | 964,992 | 1.0m | 978,846 | 939,812 | 951,568 | 948,621 | 915,633 | 908,026 | |
630 |
56,812 | 56,813 | 56,812 | - | - | - | - | - | 129,687 | 196,755 | 207,353 | 208,542 | 235,452 | 284,463 | 280,869 | 208,042 | 170,912 | 204,316 | 172,894 | 183,477 | |
635/8 |
- | - | - | 320,558 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
640/8 |
22,928 | 22,549 | 22,142 | 898 | 868 | 868 | 657 | 4,419 | 4,417 | 5,372 | 4,739 | 4,652 | 4,104 | 4,649 | 5,089 | 4,706 | 5,253 | 3,494 | 4,628 | 5,675 | |
66A |
- | - | - | 500,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9901 |
118,588 | 77,794 | 71,125 | -240,331 | -4,599 | -3,863 | 3,413 | 2.5m | 83,670 | 78,221 | 164,452 | 354,088 | 233,152 | 139,828 | -13,875 | 272,436 | 325,224 | 227,155 | 258,176 | 144,661 | |
75/76B |
- | - | - | 54 | 42,769 | 47,000 | 27,694 | 9,175 | 14,109 | 13,191 | 13,028 | 8,839 | 6,800 | 6,359 | 14,866 | 16,257 | 17,443 | 23,897 | 18,015 | 10,929 | |
75 |
- | - | - | 54 | 42,769 | 47,000 | 27,694 | 9,175 | 14,109 | 13,191 | 13,028 | 8,839 | 6,800 | 6,359 | 14,866 | 16,257 | 17,443 | 23,897 | 18,015 | 10,929 | |
65/66B |
13,234 | 13,656 | 20,606 | 24,931 | 37 | 153 | 1,513 | 3,605 | 15,343 | 19,472 | 26,035 | 25,441 | 24,449 | 24,707 | 21,423 | 21,035 | 20,840 | 19,113 | 17,176 | 17,620 | |
65 |
13,234 | 13,656 | 20,606 | 24,931 | 37 | 153 | 1,513 | 3,605 | 15,343 | 19,472 | 26,035 | 25,441 | 24,449 | 24,707 | 21,423 | 21,035 | 20,840 | 19,113 | 17,176 | 17,620 | |
9903 |
105,354 | 64,138 | 50,519 | -265,208 | 38,133 | 42,984 | 29,594 | 2.6m | 82,436 | 71,940 | 151,445 | 337,486 | 215,503 | 121,480 | -20,432 | 267,658 | 321,827 | 231,939 | 259,015 | 137,970 | |
67/77 |
- | - | - | - | 15,713 | 10,797 | 7,999 | 759,623 | 31,379 | 24,754 | 40,748 | 99,077 | 68,881 | 10,250 | 7,864 | 79,996 | 109,448 | 72,172 | 83,871 | 41,484 | |
9904 |
105,354 | 64,138 | 50,519 | -265,208 | 22,420 | 32,187 | 21,595 | 1.8m | 51,057 | 47,186 | 110,697 | 238,409 | 146,622 | 111,230 | -28,296 | 187,662 | 212,379 | 159,767 | 175,144 | 96,486 | |
789 |
- | - | - | - | 39,731 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
689 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 31,038 | 28,310 | 23,076 | 23,936 | 17,388 | 12,306 | |
9905 |
105,354 | 64,138 | 50,519 | -265,208 | 62,151 | 32,187 | 21,595 | 1.8m | 51,057 | 47,186 | 110,697 | 238,409 | 146,622 | 111,230 | -59,334 | 159,352 | 189,303 | 135,831 | 157,756 | 84,180 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
1.3m | 1.7m | 1.7m | 1.6m | 1.9m | 2.1m | 2.0m | 2.0m | 523,950 | 472,893 | 425,707 | 515,010 | 488,601 | 405,925 | 294,695 | 662,113 | 502,761 | 463,458 | 427,627 | 269,871 | |
14P |
1.2m | 1.7m | 1.6m | 1.9m | 1.8m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 136,054 | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | - | - | - | 12,000 | - | - | 8,084 | - | - | - | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | 12,000 | - | - | 8,084 | - | - | - | - | |
694/7 |
- | 500,000 | - | - | - | 250,000 | - | - | 300,000 | - | - | 200,000 | 200,000 | 200,000 | - | 300,000 | - | 150,000 | 100,000 | - | |
694 |
- | 500,000 | - | - | - | 250,000 | - | - | 300,000 | - | - | 200,000 | 200,000 | 200,000 | - | 300,000 | - | 150,000 | 100,000 | - | |
| Social balance sheet | |||||||||||||||||||||
9087 |
- | - | - | - | - | - | - | 23.9 | 27.8 | 28.5 | 27.7 | 27.6 | 28 | 29.4 | 29.6 | 29.8 | 30.2 | 30.9 | 32 | 35.2 | |
Hours worked1013 |
- | - | - | - | - | - | - | 38,433 | 42,280 | 43,779 | 44,022 | 42,390 | 42,291 | 45,697 | 45,552 | 47,490 | 48,191 | 49,613 | 51,231 | 54,593 | |
| Document | |||||||||||||||||||||
The accounts for 23 older financial years (1983-2006) were filed as documents without figures as data, scans for example.
The notes to these accounts have 3 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2026 at the NBB, filed on 28-07-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-01-2026 | abbreviated format | 28-07-2026 | 2026-00360760 | |
| 31-01-2025 | full format | 25-06-2025 | 2025-00188205 | |
| 31-01-2024 | full format | 20-06-2024 | 2024-00154861 | |
| 31-01-2023 | full format | 29-06-2023 | 2023-00183633 | |
| 31-01-2022 | full format | 16-06-2022 | 2022-20071034 | |
| 31-01-2021 | full format | 16-06-2021 | 2021-20700341 | |
| 31-01-2020 | full format | 29-06-2020 | 2020-22200500 | |
| 31-01-2019 | full format | 26-06-2019 | 2019-23600157 | |
| 31-01-2018 | full format | 06-07-2018 | 2018-29700594 | |
| 31-01-2017 | full format | 19-07-2017 | 2017-33000092 | |
| 31-01-2016 | full format | 29-07-2016 | 2016-37600266 | |
| 31-01-2015 | full format | 28-07-2015 | 2015-35300489 | |
| 31-01-2014 | full format | 22-07-2014 | 2014-32600519 | |
| 31-01-2013 | full format | 24-07-2013 | 2013-34000225 | |
| 31-01-2012 | full format | 09-08-2012 | 2012-39500485 | |
| 31-01-2011 | full format | 29-07-2011 | 2011-35200364 | |
| 31-01-2010 | full format | 08-07-2010 | 2010-28600238 | |
| 31-01-2009 | full format | 17-08-2009 | 2009-58300350 | |
| 31-01-2008 | full format | 28-07-2008 | 2008-49200001 | |
| 31-01-2007 | full format | 02-08-2007 | 2007-53400350 | |
| 31-01-2006 | full format | 17-08-2006 | 2006-64003483 | |
| 31-01-2005 | full format | 01-08-2005 | 2005-62204294 | |
| 31-01-2004 | full format | 13-08-2004 | 2004-60002920 | |
| 31-01-2003 | full format | 02-09-2003 | 2003-64505327 | |
| 31-01-2002 | full format | 02-09-2002 | 2002-52504736 | |
| 31-01-2001 | full format | 24-07-2001 | 2001-42101683 | |
| 31-01-2000 | full format | 29-08-2000 | 2000-53503433 | |
| 31-01-1999 | full format | 10-08-1999 | 1999-40500713 | |
| 31-01-1998 | full format | 04-08-1998 | 1998-38805367 | |
| 31-01-1997 | full format | 12-08-1997 | 1997-37600444 | |
| 31-01-1996 | full format | 16-07-1996 | 1996-34603530 | |
| 31-01-1995 | full format | 12-07-1995 | 1995-39100955 | |
| 31-01-1994 | full format | 03-08-1994 | 1994-34503426 | |
| 31-01-1993 | full format | 30-08-1993 | 1993-33600908 | |
| 31-01-1992 | full format | 28-09-1992 | 1992-33103635 | |
| 31-12-1990 | full format | 28-06-1991 | 1991-13804539 | |
| 31-12-1989 | full format | 26-06-1990 | 1990-11700796 | |
| 31-12-1988 | full format | 06-07-1989 | 1989-15203364 | |
| 31-12-1987 | full format | 12-07-1988 | 1988-15202301 | |
| 31-12-1986 | full format | 25-06-1987 | 1987-12204245 | |
| 31-12-1985 | full format | 25-06-1986 | 1986-19000213 | |
| 31-12-1984 | unclassified schema | 17-07-1985 | 1985-24600408 | |
| 31-12-1983 | unclassified schema | 12-07-1984 | 1984-10100675 |
| Line | Trend | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 175,400 | 134,607 | 127,937 | - | - | - | - | - | 213,357 | 274,976 | 371,805 | 562,630 | 468,604 | 424,291 | 266,994 | 480,478 | 496,136 | 431,471 | 431,070 | 328,138 | ||
| 162,166 | 120,951 | 107,331 | - | - | - | - | - | 180,744 | 243,941 | 318,050 | 446,951 | 382,074 | 395,693 | 252,573 | 395,704 | 383,291 | 364,083 | 348,038 | 279,963 | ||
| 0 | 0 | 0 | 3.7m | - | - | - | 59,617 | 35,818 | 88,411 | 102,640 | 84,542 | 2,464 | 124,245 | 700,211 | 514,935 | 184,188 | 131,593 | 25,052 | 44,385 | ||
| 1,298 | -1,737 | -7,006 | -2.0m | 2.0m | 43,454 | -2.2m | 2.1m | 18,631 | -129,781 | 50,937 | 6,322 | 16,250 | 18,931 | 8,504 | -146,484 | 51,752 | 100,547 | 4,615 | - | ||
| -995,236 | -1.2m | -778,353 | -885,684 | 2.2m | 2.2m | 2.4m | 2.4m | 308,855 | 463,929 | 308,400 | 92,991 | -69,418 | -249,028 | -320,476 | 127,163 | 345,550 | 146,447 | 39,148 | -183,425 | ||
| 62.6% | 57.5% | 71.9% | 68.5% | 99.7% | 89.6% | 100.0% | 77.9% | 44.9% | 61.6% | 50.2% | 31.7% | 30.8% | 33.0% | 35.4% | 41.1% | 38.5% | 31.1% | 30.7% | 27.0% | ||
| 0.00 | 0.00 | 0.00 | 0.01 | - | 9.66 | - | 4.53 | 1.42 | 1.88 | 1.39 | 1.06 | 0.95 | 0.82 | 0.78 | 1.11 | 1.30 | 1.13 | 1.03 | 0.84 | ||
| 0.00 | 0.00 | 0.00 | 0.01 | - | 9.66 | - | 4.53 | 0.39 | 0.48 | 0.46 | 0.51 | 0.38 | 0.26 | 0.30 | 0.51 | 0.71 | 0.50 | 0.42 | 0.26 | ||
| 0.60 | 0.74 | 0.39 | 0.46 | 0.00 | 0.12 | 0.00 | 0.28 | 1.23 | 0.62 | 0.99 | 2.16 | 2.24 | 2.03 | 1.83 | 1.43 | 1.60 | 2.22 | 2.26 | 2.70 | ||
| 6.3% | 4.1% | 2.5% | -13.6% | 1.0% | 1.5% | 0.9% | 75.1% | 8.6% | 5.6% | 13.9% | 34.8% | 22.7% | 15.9% | -3.6% | 23.0% | 29.2% | 31.0% | 34.6% | 22.4% | ||
| 4.0% | 2.4% | 1.8% | -9.3% | 1.0% | 1.3% | 0.9% | 58.6% | 3.9% | 3.4% | 7.0% | 11.0% | 7.0% | 5.2% | -1.3% | 9.4% | 11.2% | 9.6% | 10.6% | 6.0% | ||
| 13.25 | 9.86 | 6.21 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-01-2026 | 31-01-2025 | 31-01-2024 | 31-01-2023 | 31-01-2022 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | - | - | €3.7m | - |
| €56,812 | €56,813 | €56,812 | - | - |
Source: notes to the 2022 to 2026 annual accounts (statement of fixed assets)
The operating result for 2026 is 52% higher than in 2025 and the highest since 2019. It is the third rise in a row, after the fall in 2023.
Debt's share of the balance-sheet total falls from 42.5% to 37.4%. Equity is higher and debt is lower.
Source: list of holdings in its own 31-01-2008 accounts. Every holding stands with its own latest accounts.
Deadline for the 2027 accounts: 31-08-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Rue de la Gendarmerie 15 registered office 4141 Sprimont 521 Warehousing and support activities for transportation | 18-09-1982 | 2.021.122.781 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 62067F0533/00L000 | 419 m² | 1 · 218 m² | 10.2 m · 2 |
If something looks wrong or is missing, please tell us.