Result
Back in profit in 2025, after a loss of €1.3m in 2024.
Back in profit in 2025, after a loss of €1.3m in 2024.
Of this, €6.8m falls due within a year.
Six of the last ten came late. The 2022 accounts came latest: 156 days after the end of the period.
The dashed line is the sector median: 0.4% across 26,891 companies (NACE 46, micro).
About 1 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 46, micro). It does better than 33% of them on solvency, 24% on liquidity, 43% on profitability and 58% on growth.
The bankruptcy probability was computed on 10-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 3,984 companies had the same profile as CODEL has now. Each dot stands for 10 companies, two years later.
Another 0.1% stopped without a precise date, possibly only after those two years.
That fits the bankruptcy probability of CODEL itself: 0.1% within 12 months.
The method was tested on the 497,448 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 3,984 companies, not a prediction for CODEL. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is tight, with a current ratio of 1.24 (1.01 in 2024), below the usual 1.5. Short-term debt is 64.8% and cash 8.3% of total assets. 78.5% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 9 days after the deadline. In the sector (NACE 46), the median for financial year 2024 was 3 days before the deadline, and 39% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| CODEL Liège | €26.8m | 1.5% | 21.5% | 2 |
| HEITE PETROLEUM Ypres | €41.7m | 0.7% | 33.1% | 3.3 |
| MAZOUT EXPRES COMPANY Oostkamp | €81.9m | 1.7% | 44.6% | 4.1 |
| HAINAUT TANKING Saint-Ghislain | €10.6m | 3.8% | 69.1% | 3.5 |
| SteraGas Zemst | €20.6m | 8.4% | 75.3% | 1 |
| Linde Gas Belgium Antwerp | €13.1m | 53.7% | 88.0% | 2.8 |
| POLLET Herentals | €45.9m | 2.3% | 44.2% | 5.8 |
Grey: the largest companies of the sector (wholesale trade (NACE 46)), without their names. Blue: the sector peers from the table.
These companies have the same main activity as CODEL: wholesale of solid, liquid and gaseous fuels and related products (NACE 46810). They are comparable in size and age: total assets between €5.1m and €13m, founded between 1989 and 2005.
CODEL has existed since 2003. In 2016 the gross margin rose from €147,276 to €334,647.
CORETEC ENERGY holds all the shares.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Higher than 31% of 29,905 companies in 2025.
Higher than 33% of 28,969 companies in 2025.
Higher than 51% of 29,326 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter · Staff: middle half
1 man and 1 woman in full-time equivalents in 2025.
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
10.6m | 11.3m | 10.6m | 9.7m | 10.0m | 6.5m | 8.1m | 7.3m | 5.2m | 3.8m | 2.4m | 2.1m | 1.2m | 1.1m | 155,126 | 35,074 | 83,310 | 54,421 | 91,877 | 167,274 | |
20 |
- | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
21/28 |
2.1m | 3.2m | 3.2m | 130,302 | 65,197 | 91,418 | 220,885 | 6,629 | 106,629 | 106,629 | 8,475 | 10,172 | 891 | 632 | 1,224 | 568 | 915 | 441 | 343 | 7,178 | |
21 |
9,568 | 30,206 | 57,789 | 10,494 | 35,805 | 61,841 | 91,677 | - | - | 0 | 1,633 | 3,267 | - | - | - | - | - | - | - | - | |
22/27 |
0 | 0 | 0 | 0 | 184 | 369 | - | - | - | - | - | 386 | 771 | 512 | 1,104 | 448 | 795 | 321 | 223 | 6,486 | |
22 |
- | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
23 |
- | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
24 |
0 | 0 | 0 | 0 | 184 | 369 | - | - | - | - | - | 386 | 771 | 512 | 1,104 | 448 | 795 | 321 | 223 | 6,486 | |
26 |
- | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
27 |
- | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
28 |
2.1m | 3.1m | 3.1m | 119,808 | 29,208 | 29,208 | 129,208 | 6,629 | 106,629 | 106,629 | 6,842 | 6,520 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 692 | |
284/8 |
2.1m | 3.1m | 3.1m | 119,808 | 29,208 | 29,208 | 129,208 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
285/8 |
2.1m | 3.1m | 3.1m | 119,808 | 29,208 | 29,208 | 129,208 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
29/58 |
8.5m | 8.2m | 7.4m | 9.6m | 9.9m | 6.5m | 7.8m | 7.3m | 5.1m | 3.7m | 2.4m | 2.1m | 1.2m | 1.1m | 153,901 | 34,506 | 82,395 | 53,980 | 91,534 | 160,096 | |
290 |
- | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
291 |
- | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
3 |
222,064 | 92,565 | 646,945 | 1.3m | 2.0m | 598,635 | 2.0m | 1.6m | 963,870 | 39,550 | 63,481 | 9,445 | 15,656 | 424,113 | 72,518 | 8,736 | - | - | - | - | |
30/36 |
222,064 | 92,565 | 646,945 | 1.3m | 2.0m | 598,635 | 2.0m | 1.6m | 963,870 | 39,550 | 63,481 | 9,445 | 15,656 | 424,113 | 72,518 | 8,736 | - | - | - | - | |
34 |
222,064 | 92,565 | 646,945 | 1.3m | 2.0m | 598,635 | 2.0m | - | - | - | - | - | - | - | - | - | - | - | - | - | |
37 |
- | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
40/41 |
6.8m | 6.5m | 4.9m | 5.9m | 4.7m | 2.7m | 4.4m | 5.4m | 3.4m | 3.0m | 1.4m | 1.3m | 1.0m | 462,561 | 61,548 | 21,998 | 6,366 | 12,785 | 79,437 | 96,238 | |
40 |
6.6m | 5.9m | 4.0m | 5.2m | 4.4m | 2.4m | 4.3m | 5.2m | 3.2m | 2.9m | 1.4m | 1.2m | 946,829 | 422,293 | 42,354 | 1,936 | 3,744 | 8,671 | 79,425 | 93,672 | |
41 |
154,243 | 696,515 | 880,235 | 750,713 | 254,031 | 317,472 | 58,083 | 187,342 | 180,065 | 49,536 | 13,775 | 162,081 | 74,549 | 40,268 | 19,193 | 20,062 | 2,622 | 4,114 | 12 | 2,566 | |
50/53 |
0 | 0 | 0 | - | - | - | - | - | - | - | - | 0 | - | - | - | - | 273 | 30,452 | - | - | |
51/53 |
0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
54/58 |
880,254 | 318,533 | 650,475 | 1.4m | 876,627 | 1.6m | 465,077 | 369,054 | 688,175 | 242,386 | 629,994 | 749,619 | 148,330 | 208,187 | 19,836 | 3,773 | 75,756 | 10,743 | 12,097 | 63,796 | |
490/1 |
597,903 | 1.2m | 1.2m | 926,422 | 2.3m | 1.5m | 1.0m | 24,762 | 3,250 | 465,139 | 279,401 | 0 | - | 3,278 | - | - | - | - | - | 62 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
10.6m | 11.3m | 10.6m | 9.7m | 10.0m | 6.5m | 8.1m | 7.3m | 5.2m | 3.8m | 2.4m | 2.1m | 1.2m | 1.1m | 155,126 | 35,074 | 83,310 | 54,421 | 91,877 | 167,274 | |
10/15 |
2.3m | 1.9m | 151,943 | 789,566 | 746,945 | 713,293 | 667,126 | 303,971 | 303,137 | 262,867 | 194,412 | 166,469 | 89,216 | 89,181 | 31,397 | 23,562 | 6,904 | -24,958 | -59,676 | -81,346 | |
10/11 |
3.0m | 3.0m | 25,000 | 25,000 | 25,000 | 25,000 | - | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | |
100 |
- | - | - | - | - | - | - | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | |
101 |
- | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
11 |
- | - | - | - | - | - | 25,000 | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
1100/10 |
- | - | - | - | - | - | 25,000 | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
12 |
- | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
13 |
2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | - | - | - | - | - | |
130/1 |
- | 0 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | - | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | - | - | - | - | - | |
1311 |
- | - | - | - | 2,500 | 2,500 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1312 |
- | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
1319 |
- | 0 | 2,500 | 2,500 | - | - | 2,500 | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
132 |
- | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
133 |
2,500 | 2,500 | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
14 |
-756,108 | -1.1m | 124,443 | 762,066 | 719,445 | 685,793 | 639,626 | 276,471 | 275,637 | 235,367 | 166,912 | 138,969 | 61,716 | 61,681 | 3,897 | -1,438 | -18,096 | -49,958 | -84,676 | -106,346 | |
15 |
- | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
16 |
- | - | - | - | - | 120,000 | 634,559 | 258,400 | 83,706 | 106,386 | 30,000 | - | - | - | - | - | - | - | - | - | |
160/5 |
- | - | - | - | - | 120,000 | 634,559 | 258,400 | 83,706 | 106,386 | 30,000 | 0 | - | - | - | - | - | - | - | - | |
164/5 |
- | - | - | - | - | 120,000 | 634,559 | 258,400 | 83,706 | 106,386 | - | - | - | - | - | - | - | - | - | - | |
168 |
- | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
17/49 |
8.3m | 9.4m | 10.4m | 9.0m | 9.2m | 5.7m | 6.8m | 6.8m | 4.8m | 3.5m | 2.1m | 1.9m | 1.1m | 1.0m | 123,728 | 11,512 | 76,406 | 79,379 | 151,553 | 248,620 | |
17 |
18,765 | 18,765 | 3.1m | - | - | - | - | - | 50,000 | 50,000 | - | - | - | - | - | - | - | - | - | - | |
170/4 |
- | 0 | 3.1m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
170 |
- | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
174 |
- | - | 3.1m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
175 |
- | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
176 |
- | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
178/9 |
18,765 | 18,765 | 18,765 | - | - | - | - | - | 50,000 | 50,000 | - | 0 | - | - | - | - | - | - | - | - | |
42/48 |
6.8m | 8.1m | 5.4m | 7.2m | 7.3m | 4.1m | 4.7m | 5.2m | 4.7m | 3.0m | 2.1m | 1.9m | 1.1m | 1.0m | 123,728 | 11,512 | 76,406 | 79,379 | 151,553 | 248,620 | |
42 |
- | - | - | - | - | - | - | - | 0 | 50,000 | - | 0 | - | - | - | - | - | - | - | 1,092 | |
43 |
0 | 500,000 | 0 | 0 | 1.2m | 325,000 | 485,000 | 300,000 | - | - | 150,000 | - | - | - | - | - | 75,000 | 75,000 | 90,000 | 160,000 | |
430/8 |
0 | 500,000 | 0 | 0 | 1.2m | 325,000 | 485,000 | 300,000 | - | - | 150,000 | 0 | - | - | - | - | 75,000 | 75,000 | 90,000 | 160,000 | |
439 |
- | - | - | 0 | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
44 |
6.7m | 7.6m | 5.2m | 6.5m | 6.1m | 3.7m | 4.0m | 4.7m | 4.5m | 2.9m | 1.9m | 1.6m | 890,382 | 981,911 | 11,209 | 847 | - | - | 50,617 | 85,372 | |
440/4 |
6.7m | 7.6m | 5.2m | 6.5m | 6.1m | 3.7m | 4.0m | 4.7m | 4.5m | 2.9m | 1.9m | 1.6m | 890,382 | 981,911 | 11,209 | 847 | - | - | 50,617 | 85,372 | |
441 |
- | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
46 |
- | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
45 |
168,705 | 25,114 | 209,151 | 190,279 | 12,407 | 16,585 | 194,550 | 130,024 | 86,947 | 52,142 | 40,325 | 241,433 | 80,406 | 27,677 | 12,555 | 10,665 | 1,406 | - | 10,900 | 2,110 | |
450/3 |
147,893 | 5,101 | 189,859 | 190,279 | 12,390 | 16,569 | 194,550 | 130,024 | 86,947 | 52,142 | 40,325 | 241,433 | 80,406 | 27,677 | 12,555 | 10,665 | 1,406 | - | 10,900 | 253 | |
454/9 |
20,812 | 20,013 | 19,292 | - | 16 | 16 | - | - | - | - | - | 0 | - | - | - | - | - | - | - | 1,857 | |
47/48 |
0 | 0 | 0 | 481,166 | - | - | 843 | 99,919 | 130,253 | 60,203 | 26,356 | 101,356 | 126,252 | - | 99,965 | - | - | 4,379 | 36 | 46 | |
492/3 |
1.4m | 1.3m | 1.9m | 1.7m | 1.9m | 1.6m | 2.0m | 1.5m | - | 397,343 | - | 0 | - | - | - | - | - | - | - | - | |
| Income statement | |||||||||||||||||||||
70/76A |
26.8m | 28.6m | 16.6m | 17.7m | 23.6m | 16.3m | 17.0m | - | - | - | - | - | - | - | - | - | - | - | - | - | |
70 |
26.8m | 28.6m | 16.5m | 17.7m | 23.6m | 16.3m | 17.0m | 14.7m | 14.9m | - | - | 0 | - | - | - | - | - | - | - | - | |
74 |
12,120 | 13,742 | 5,395 | 1,868 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
76A |
2,027 | 59,331 | 27,958 | - | - | - | 159 | - | - | - | - | 0 | - | - | - | 377 | 1,039 | - | - | 25,696 | |
9900 |
- | - | - | - | - | - | - | 350,926 | 260,712 | 334,647 | 147,276 | 290,890 | 174,787 | 113,053 | 13,239 | 28,147 | 34,262 | 39,984 | 29,409 | -33,385 | |
60/66A |
26.4m | 29.8m | 17.1m | 16.9m | 23.5m | 16.2m | 16.4m | - | - | - | - | - | - | - | - | - | - | - | - | - | |
60/61 |
- | - | - | - | - | - | - | 14.4m | - | - | - | 0 | - | - | - | - | - | - | - | - | |
60 |
24.3m | 26.5m | 15.8m | 15.6m | 22.7m | 15.0m | 15.1m | - | - | - | - | - | - | - | - | - | - | - | - | - | |
600/8 |
24.4m | 26.0m | 15.1m | 14.8m | 24.1m | 13.7m | 15.5m | - | - | - | - | - | - | - | - | - | - | - | - | - | |
609 |
-129,499 | 554,380 | 682,489 | 718,534 | -1.4m | 1.4m | -405,063 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
61 |
652,268 | 575,024 | 688,083 | 1.1m | 715,864 | 726,662 | 835,743 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
62 |
151,913 | 137,723 | 74,680 | - | - | - | - | - | - | - | - | 0 | 3,349 | - | - | - | - | - | - | 64,240 | |
630 |
20,638 | 27,584 | 1,425 | 47,364 | 40,345 | 38,953 | 17,910 | - | - | 1,633 | 2,019 | 2,019 | 898 | 592 | 880 | 348 | 358 | 303 | 797 | 4,290 | |
631/4 |
-35,164 | 8,562 | 29,788 | 9,604 | 68,633 | - | 64,570 | -6,197 | - | 25,748 | 7,683 | 13,502 | -19,312 | 19,312 | - | - | - | - | - | - | |
635/8 |
- | - | - | 0 | -120,000 | -514,559 | 376,158 | 174,694 | -22,680 | 76,386 | 30,000 | 0 | - | - | - | - | - | - | - | - | |
640/8 |
1.3m | 1.1m | 277,496 | 260,554 | 167,366 | 891,035 | 25,152 | 27,823 | 22,471 | 21,094 | 11,165 | 3,287 | 798 | 348 | 568 | 348 | 882 | 439 | 604 | 2,714 | |
649 |
- | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
66A |
626 | 1.4m | 171,948 | 0 | 22 | - | 73 | 2,183 | - | - | 2,807 | 0 | - | - | - | 600 | - | - | - | - | |
9901 |
398,529 | -1.2m | -503,832 | 743,007 | 65,977 | 76,129 | 546,002 | 152,422 | 260,921 | 209,785 | 96,408 | 272,082 | 189,055 | 92,802 | 11,792 | 27,452 | 33,023 | 39,241 | 28,009 | -104,629 | |
75/76B |
38,994 | 115,820 | 9,484 | 4,479 | 6,355 | 871 | 171 | 948 | 5 | 1,462 | 864 | 191 | 1,132 | 35 | - | - | 508 | 930 | - | 267 | |
75 |
38,994 | 115,820 | 9,484 | 4,479 | 6,355 | 871 | 171 | 948 | 5 | 1,462 | 864 | 191 | 1,132 | 35 | - | - | 508 | 930 | - | 267 | |
750 |
38,989 | 115,819 | 8,765 | 4,418 | 6,299 | 855 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
751 |
0 | - | 608 | 38 | 33 | 2 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
752/9 |
5 | 1 | 112 | 23 | 23 | 14 | 169 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
53,261 | 171,371 | 143,175 | 34,600 | 26,045 | 13,999 | 8,730 | 9,460 | 4,896 | 16,156 | 15,792 | 1,308 | 401 | 5,065 | 222 | 1,571 | 1,226 | 5,453 | 6,339 | 11,599 | |
65 |
53,261 | 171,371 | 143,175 | 34,600 | 26,045 | 13,999 | 8,730 | 9,460 | 4,896 | 16,156 | 15,792 | 1,308 | 401 | 5,065 | 222 | 1,571 | 1,226 | 5,453 | 6,339 | 11,599 | |
650 |
16,454 | 126,514 | 111,700 | 14,379 | 16,473 | 8,446 | 6,251 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
652/9 |
36,806 | 44,858 | 31,475 | 20,221 | 9,572 | 5,553 | 2,479 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
384,262 | -1.3m | -637,523 | 712,887 | 46,287 | 63,000 | 537,444 | 143,910 | 256,030 | 195,092 | 78,673 | 270,965 | 189,786 | 87,772 | 11,570 | 25,657 | 33,345 | 34,719 | 21,670 | -90,265 | |
67/77 |
602 | 744 | 100 | 190,266 | 12,634 | 16,833 | 174,289 | 43,077 | 85,759 | 66,637 | 25,731 | 93,712 | 64,951 | 29,988 | 3,734 | 9,000 | 1,482 | - | - | - | |
670/3 |
738 | 744 | 100 | 190,266 | 12,654 | 16,833 | 174,289 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
77 |
137 | - | - | - | 19 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9904 |
383,660 | -1.3m | -637,623 | 522,620 | 33,653 | 46,167 | 363,155 | 100,833 | 170,270 | 128,455 | 52,943 | 177,253 | 124,835 | 57,784 | 7,835 | 16,658 | 31,862 | 34,719 | 21,670 | -90,265 | |
789 |
- | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
689 |
- | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
9905 |
383,660 | -1.3m | -637,623 | 522,620 | 33,653 | 46,167 | 363,155 | 100,833 | 170,270 | 128,455 | 52,943 | 177,253 | 124,835 | 57,784 | 7,835 | 16,658 | 31,862 | 34,719 | 21,670 | -90,265 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
-756,108 | -1.1m | 124,443 | 1.2m | 719,445 | 685,793 | 639,626 | 376,471 | 405,637 | 295,367 | 191,912 | 238,969 | 186,516 | 61,681 | 6,397 | -1,438 | -18,096 | -49,958 | -84,676 | -106,346 | |
14P |
-1.1m | 124,443 | 762,066 | 719,445 | 685,793 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,500 | - | - | - | - | - | |
691 |
- | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | 0 | - | - | 2,500 | - | - | - | - | - | |
6921 |
- | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
694/7 |
- | - | - | 480,000 | - | - | - | 100,000 | 130,000 | 60,000 | 25,000 | 100,000 | 124,800 | - | - | - | - | - | - | - | |
694 |
- | - | - | 480,000 | - | - | - | 100,000 | 130,000 | 60,000 | 25,000 | 100,000 | 124,800 | - | - | - | - | - | - | - | |
695 |
- | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||||
9087 |
2 | 2 | 1 | - | - | - | - | - | - | - | - | - | 0.1 | - | - | - | - | - | - | 1.7 | |
Men (FTE)1003 |
1 | 1 | 0.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Women (FTE)1003 |
1 | 1 | 0.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Hours worked1013 |
3,398 | 3,410 | 1,620 | - | - | - | - | - | - | - | - | - | 152 | - | - | - | - | - | - | 4,494 | |
| Document | |||||||||||||||||||||
The accounts for 2 older financial years (2004-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 45 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 08-06-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | unclassified schema | 08-06-2026 | 2026-00148211 | |
| 31-12-2024 | unclassified schema | 29-07-2025 | 2025-00333792 | |
| 31-12-2023 | unclassified schema | 22-08-2024 | 2024-00364730 | |
| 31-12-2022 | full format | 03-01-2024 | 2024-00545873 | |
| 31-12-2022 | unclassified schema | 30-08-2023 | 2023-00412712 | |
| 31-12-2021 | unclassified schema | 30-08-2022 | 2022-20351564 | |
| 31-12-2020 | unclassified schema | 08-09-2021 | 2021-66600489 | |
| 31-12-2019 | full format | 31-07-2020 | 2020-38100301 | |
| 31-12-2018 | full format | 03-07-2019 | 2019-27800398 | |
| 31-12-2017 | full format | 21-08-2018 | 2018-47500347 | |
| 31-12-2016 | full format | 25-08-2017 | 2017-47700498 | |
| 31-12-2015 | full format | 24-08-2016 | 2016-46000277 | |
| 31-12-2014 | full format | 23-07-2015 | 2015-33700484 | |
| 31-12-2013 | full format | 21-08-2014 | 2014-43800518 | |
| 31-12-2012 | full format | 18-07-2013 | 2013-31400550 | |
| 31-12-2011 | full format | 04-07-2012 | 2012-24900124 | |
| 31-12-2010 | full format | 28-06-2011 | 2011-19800514 | |
| 31-12-2009 | full format | 04-06-2010 | 2010-15200162 | |
| 31-12-2008 | full format | 27-07-2009 | 2009-46400282 | |
| 31-12-2007 | full format | 08-07-2008 | 2008-36400293 | |
| 31-12-2006 | full format | 23-07-2007 | 2007-43400260 | |
| 31-12-2005 | full format | 11-07-2006 | 2006-43604191 | |
| 31-12-2004 | full format | 23-06-2005 | 2005-30600519 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 419,166 | -1.2m | -502,407 | 790,370 | 106,322 | 115,081 | 563,913 | - | - | 211,418 | 98,427 | 274,101 | 189,953 | 93,394 | 12,672 | 27,799 | 33,381 | 39,544 | 28,805 | -100,339 | ||
| 404,298 | -1.2m | -636,198 | 569,984 | 73,998 | 85,120 | 381,065 | - | - | 130,088 | 54,962 | 179,272 | 125,733 | 58,376 | 8,715 | 17,005 | 32,220 | 35,022 | 22,466 | -85,975 | ||
| -1.0m | 0 | 48,720 | 21,868 | 14,125 | 9,485 | 109,588 | - | - | 99,787 | 322 | 11,300 | 1,157 | 0 | 1,536 | 0 | 832 | 401 | -6,038 | 668 | ||
| 561,721 | -331,942 | -776,414 | 550,262 | -693,530 | 1.1m | 96,023 | -319,121 | 445,789 | -387,608 | -119,625 | 601,288 | -59,856 | 188,351 | 16,063 | -71,983 | 65,013 | -1,354 | -51,699 | - | ||
| 1.6m | 68,679 | 2.0m | 2.4m | 2.6m | 2.4m | 3.1m | 2.1m | 330,215 | 709,968 | 215,937 | 156,297 | 88,325 | 88,549 | 30,173 | 22,994 | 5,989 | -25,399 | -60,019 | -88,524 | ||
| 1.5% | -4.2% | -3.1% | 4.2% | 0.3% | 0.5% | 3.2% | 1.0% | 1.7% | - | - | - | - | - | - | - | - | - | - | - | ||
| 21.5% | 16.7% | 1.4% | 8.1% | 7.5% | 10.9% | 8.3% | 4.1% | 5.9% | 6.9% | 8.2% | 7.9% | 7.5% | 8.1% | 20.2% | 67.2% | 8.3% | -45.9% | -65.0% | -48.6% | ||
| 1.24 | 1.01 | 1.37 | 1.33 | 1.36 | 1.58 | 1.66 | 1.40 | 1.07 | 1.24 | 1.10 | 1.08 | 1.08 | 1.09 | 1.24 | 3.00 | 1.08 | 0.68 | 0.60 | 0.64 | ||
| 1.20 | 1.00 | 1.25 | 1.15 | 1.08 | 1.43 | 1.25 | 1.11 | 0.87 | 1.22 | 1.07 | 1.08 | 1.07 | 0.67 | 0.66 | 2.24 | 1.08 | 0.68 | 0.60 | 0.64 | ||
| 3.65 | 4.99 | 68.57 | 11.34 | 12.37 | 8.01 | 10.13 | 22.33 | 15.75 | 13.17 | 11.06 | 11.71 | 12.30 | 11.32 | 3.94 | 0.49 | 11.07 | - | - | - | ||
| 16.9% | -67.0% | -419.6% | 66.2% | 4.5% | 6.5% | 54.4% | 33.2% | 56.2% | 48.9% | 27.2% | 106.5% | 139.9% | 64.8% | 25.0% | 70.7% | 461.5% | - | - | - | ||
| 3.6% | -11.2% | -6.0% | 5.4% | 0.3% | 0.7% | 4.5% | 1.4% | 3.3% | 3.4% | 2.2% | 8.4% | 10.5% | 5.3% | 5.1% | 47.5% | 38.2% | 63.8% | 23.6% | -54.0% | ||
| 25.47 | -9.33 | -4.50 | 54.97 | 6.45 | 13.63 | 90.22 | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| 90 days | 75 days | 88 days | 107 days | 68 days | 54 days | 93 days | 129 days | 79 days | - | - | - | - | - | - | - | - | - | - | - | ||
| 98 days | 102 days | 115 days | 144 days | 96 days | 87 days | 92 days | 120 days | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 |
|---|---|---|---|
| Employees at the balance-sheet date | 2 | 2 | 2 |
| full-time | 2 | 2 | 2 |
| in full-time equivalents | 2 | 2 | 2 |
| 2 | 2 | 1 | |
| On a permanent contract | 2 | 2 | 2 |
| Joined | - | - | 2 |
| Left | - | - | 0 |
Source: social balance sheet in the 2023 to 2025 annual accounts
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Overdue social security (RSZ) debts | - | €0 | €0 | - | - |
Source: notes to the 2021 to 2025 annual accounts (statement of debts)
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | - | €500,000 | €0 | €0 | €1.2m |
| €2.2m | €2.2m | €2.2m | €2.2m | €1.7m | |
| Pledge on other assets, amount secured | €2.0m | €3.0m | €3.0m | - | - |
| Carrying value of the other pledged assets | €2.0m | €3.0m | €3.0m | - | - |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €0 | €0 | €0 | - |
| Intangible fixed assets | - | €0 | €48,720 | €21,868 | €14,125 |
| €20,638 | €27,584 | €1,425 | €47,364 | €40,345 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Fee for the audit | €9,000 | €8,372 | €8,128 | €7,913 | €3,554 |
| Other work by the auditor | - | €3,250 | - | - | - |
Source: notes to the 2021 to 2025 annual accounts (relations with the auditor)
The operating result for 2025 is a profit of €398,529, after a loss of €1.2m in 2024. It is the highest result since 2022.
Debt's share of the balance-sheet total falls from 83.3% to 78.5%. Equity is higher and debt is lower.
Further up the chainBlue Pearl Energy Holdings SAS LU consolidates
Source: shareholder structure in its own accounts, parent in its own accounts, lists of holdings in the owners' accounts
1 other company of this director went bankrupt (2024).
Source: Belgian Official Gazette (bankruptcies, judicial dissolutions, board mandates), FPS Economy (strike-offs) and the KBO register. A bankruptcy, dissolution or strike-off says nothing about the director's part in it.
Source: list of holdings in the 2025 accounts of CORETEC ENERGY. Holdings that file themselves stand with their latest accounts, the others with the amounts of that list, in their own currency.
Part of the group CORETEC ENERGY Group, risk and exposure| CORETEC INVOICING via PYD Invest & Administration, at CODEL until 2025 · Director · deed of 17-12-2020 founded in 2010 · group CORETEC ENERGY |
3.4 FTE (2025) |
| CORETES PARTNERS via PYD Invest & Administration, at CODEL until 2025 · Class A director · deed of 03-04-2019 No longer active |
total assets €427,197 (2024) |
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
CODEL was incorporated on 30 September 2003.1 Since 2023 the company has been called CODEL.2 The registered office was moved to Liège in 2023.2 In 2024 the capital was increased by €3.0m to €3.0m.3 Turnover grew from €14.7m in 2018 to €26.8m in 2025 and headcount from 1 full-time equivalents in 2023 to 2 in 2025.4
| Establishment | Since | Unit number |
|---|---|---|
| Bld Emile-de-Laveleye 191 registered office 4020 Liège | ||
| CODEL SRL Rue du Bois St-Jean 29, 4102 Seraing 35150 Electricity, gas, steam and air conditioning supply | 30-09-2003 | 2.134.426.996 |
If something looks wrong or is missing, please tell us.