Skip to content

CODEFRISKO

Active
Private limited companyfounded 2010active for 16 yearsAvenue de la Croix de Bourgogne 35, 1410 Waterloo, BelgiumKBO/BCE: BE 0822.582.368
Summary

CODEFRISKO has been active since 2010 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €36,014 and a net result of €28,118. Equity is shrinking by about 3.2% per year across the filed financial years. Its solvency ranks better than 55% of 2,461 sector peers (NACE 90, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Turnover
€65,533
EBIT margin
28.0%
Net result
€28,118
2024 · -€16,839
Working capital
€32,813▲ 474%
2024 · €5,718
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result returns to profit in 2025: €32,715 after a loss of €16,701 in 2024, the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€32,715 2025 Net result€28,118 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 90, Arts creation and performing arts activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€65,533-
Operating result€18,374--€18,111€6,428€10,731▲ 66.9%€8,561▼ 20.2%€18,444▲ 115%-€16,701€32,715
Net result€2,320--€18,369-€2,143within the sector's middle half▲ 88.3%€605within the sector's middle half-€2,558below the sector's middle half€18,044within the sector's middle half-€16,839below the sector's middle half€28,118above the sector's middle half
EBIT margin28.0%-
Equity€29,156-€10,787▼ 63.0%€8,644within the sector's middle half▼ 19.9%€9,249within the sector's middle half▲ 7.0%€6,691below the sector's middle half▼ 27.7%€24,735within the sector's middle half▲ 270%€7,896below the sector's middle half▼ 68.1%€36,014within the sector's middle half▲ 356%
Total assets€52,400-€37,204▼ 29.0%€25,601below the sector's middle half▼ 31.2%€31,791below the sector's middle half▲ 24.2%€29,990below the sector's middle half▼ 5.7%€37,752below the sector's middle half▲ 25.9%€21,456below the sector's middle half▼ 43.2%€64,569within the sector's middle half▲ 201%
Debt€23,244-€26,417▲ 13.7%€16,957▼ 35.8%€22,542▲ 32.9%€23,299▲ 3.4%€13,017▼ 44.1%€13,560▲ 4.2%€28,556▲ 111%
Working capital€27,682-€10,346▼ 62.6%€7,598within the sector's middle half▼ 26.6%€5,360within the sector's middle half▼ 29.5%€3,490within the sector's middle half▼ 34.9%€22,219within the sector's middle half▲ 537%€5,718within the sector's middle half▼ 74.3%€32,813within the sector's middle half▲ 474%
Solvency55.6%-29.0%▼ 26.6pp33.8%within the sector's middle half▲ 4.8pp29.1%within the sector's middle half▼ 4.7pp22.3%within the sector's middle half▼ 6.8pp65.5%within the sector's middle half▲ 43.2pp36.8%within the sector's middle half▼ 28.7pp55.8%within the sector's middle half▲ 19.0pp
Current ratio2.19-1.39▼ 0.801.45within the sector's middle half▲ 0.061.24within the sector's middle half▼ 0.211.15within the sector's middle half▼ 0.092.71within the sector's middle half▲ 1.561.42within the sector's middle half▼ 1.292.15within the sector's middle half▲ 0.73
Return on assets (ROA)4.4%--49.4%▼ 53.8pp-8.4%below the sector's middle half▲ 41.0pp1.9%within the sector's middle half▲ 10.3pp-8.5%below the sector's middle half▼ 10.4pp47.8%above the sector's middle half▲ 56.3pp-78.5%below the sector's middle half▼ 126.3pp43.5%above the sector's middle half▲ 122.0pp
above within below the middle half of NACE 90, Arts creation and performing arts activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €64,569
Fixed assets €3,201 ▲ 47.0%
Current assets €61,368 ▲ 218%
Equity and liabilities €64,569
Equity €36,014 ▲ 356%
Debt €28,556 ▲ 111%
Debt's share of the balance-sheet total falls from 63.2% to 44.2%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€33,241▲
2024 · -€16,363
Cash flow
€28,645▲
2024 · -€16,501
Debt to equity
0.79▼
2024 · 1.72
ROE
78.1%▲
2024 · -213.3%
Interest coverage
over 100▲
2024 · -118.03
Debt ≤ 1 year
€28,556▲
2024 · €13,560
Income taxes
€4,446
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,695 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,695 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 35 lines
Balance sheet Code20242025
Assets
Total assets20/58€21,456€64,569▲
Fixed assets21/28€2,178€3,201▲
Tangible fixed assets22/27€2,178€3,201▲
Furniture and vehicles24€2,178€3,201▲
Current assets29/58€19,279€61,368▲
Amounts receivable within one year40/41€13,083€19,130▲
Trade receivables40€7,083€13,130▲
Other amounts receivable41€6,000€6,000=
Cash at bank and in hand54/58€6,196€42,238▲
Equity and liabilities
Total equity and liabilities10/49€21,456€64,569▲
Equity10/15€7,896€36,014▲
Contributions10/11€18,600€18,600=
Reserves13€1,860€1,860=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Profit (loss) carried forward14-€12,564€15,554▲
Amounts payable17/49€13,560€28,556▲
Amounts payable within one year42/48€13,560€28,556▲
Trade debts44€5,704€6,663▲
Suppliers440/4€5,704€6,663▲
Taxes, remuneration and social security45€134€4,613▲
Taxes450/3€134€4,613▲
Other amounts payable47/48€7,723€17,280▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€338€526▲
Other operating charges640/8€10,632€400▼
Gross operating margin9900-€5,731€33,641▲
Operating profit (loss)9901-€16,701€32,715▲
Financial charges65/66B€139€150▲
Recurring financial charges65€139€150▲
Profit (loss) for the period before taxes9903-€16,839€32,565▲
Income taxes67/77-€4,446
Profit (loss) for the period9904-€16,839€28,118▲
Profit (loss) for the period to be appropriated9905-€16,839€28,118▲
Appropriation of the result
Profit (loss) to be appropriated9906-€12,564€15,554▲
Profit (loss) brought forward from the previous period14P€4,275-€12,564▼

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Turnover70€65,533--------
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,424€1,034€442€539€687€686€338€526▲ 55.7%
Other operating charges640/8---€486€355€384€10,632€400▼ 96.2%
Gross operating margin9900€20,279-€16,573€7,217€11,755€9,603€19,515-€5,731€33,641-
Operating profit (loss)9901€18,374-€18,111€6,428€10,731€8,561€18,444-€16,701€32,715-
Financial income75/76B---€76€3----
Recurring financial income75-€4€2€76€3----
Financial charges65/66B---€10,201€11,122€120€139€150▲ 8.2%
Recurring financial charges65€16,050€223€8,573€10,201€11,122€120€139€150▲ 8.2%
Profit (loss) for the period before taxes9903€2,325-€18,330-€2,143€605-€2,558€18,324-€16,839€32,565-
Income taxes67/77€5€39---€281-€4,446-
Profit (loss) for the period9904€2,320-€18,369-€2,143€605-€2,558€18,044-€16,839€28,118-
Profit (loss) for the period to be appropriated9905€2,320-€18,369-€2,143€605-€2,558€18,044-€16,839€28,118-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€52,400€37,204€25,601€31,791€29,990€37,752€21,456€64,569▲ 201%
Fixed assets21/28€1,474€441€1,045€3,889€3,202€2,516€2,178€3,201▲ 47.0%
Tangible fixed assets22/27€1,474€441€1,045€3,889€3,202€2,516€2,178€3,201▲ 47.0%
Furniture and vehicles24---€3,889€3,202€2,516€2,178€3,201▲ 47.0%
Current assets29/58€50,926€36,763€24,555€27,902€26,788€35,236€19,279€61,368▲ 218%
Amounts receivable within one year40/41€23,880€23,355€19,576€11,109€13,751€14,949€13,083€19,130▲ 46.2%
Trade receivables40---€10,829€13,730€14,949€7,083€13,130▲ 85.4%
Other amounts receivable41---€280€21-€6,000€6,000=
Cash at bank and in hand54/58€26,972€13,409€4,979€16,793€13,037€20,287€6,196€42,238▲ 582%
Equity and liabilities
Total equity and liabilities10/49€52,400€37,204€25,601€31,791€29,990€37,752€21,456€64,569▲ 201%
Equity10/15€29,156€10,787€8,644€9,249€6,691€24,735€7,896€36,014▲ 356%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600€18,600=
Reserves13€1,860€1,860€1,860€1,860€1,860€1,860€1,860€1,860=
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860€1,860=
Profit (loss) carried forward14€8,696-€9,673-€11,816-€11,211-€13,769€4,275-€12,564€15,554-
Amounts payable17/49€23,244€26,417€16,957€22,542€23,299€13,017€13,560€28,556▲ 111%
Amounts payable within one year42/48€23,244€26,417€16,957€22,542€23,299€13,017€13,560€28,556▲ 111%
Trade debts44€6,128€13,952€6,409€21€266€2,238€5,704€6,663▲ 16.8%
Suppliers440/4---€21€266€2,238€5,704€6,663▲ 16.8%
Taxes, remuneration and social security45-----€585€134€4,613▲ 34×
Taxes450/3-----€585€134€4,613▲ 34×
Other amounts payable47/48---€22,521€23,032€10,194€7,723€17,280▲ 124%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€2,320-€18,369-€2,143€605-€2,558€18,044-€16,839€28,118-
+ Depreciation and write-downs630€1,424€1,034€442€539€687€686€338€526▲ 55.7%
Operating cash flow (approximation)€3,744-€17,336-€1,701€1,144-€1,871€18,730-€16,501€28,645-
Investment in fixed assets (approximation)-€0-€1,046-€3,382€0€0€0-€1,550-
Change in cash--€13,563-€8,429€11,814-€3,756€7,251-€14,091€36,042-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 16 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 07-07-2026 2026-00273211
31-12-2024 micro format 14-08-2025 2025-00375348
31-12-2023 micro format 30-09-2024 2024-00492962
31-12-2022 micro format 20-07-2023 2023-00264273
31-12-2021 micro format 30-06-2022 2022-20136783
31-12-2020 micro format 27-07-2021 2021-41000507
31-12-2019 micro format 11-08-2020 2020-41400438
31-12-2018 micro format 28-06-2019 2019-28000468
31-12-2017 micro format 26-06-2018 2018-24400153
31-12-2016 micro format 14-06-2017 2017-17800200

Show all 16 filings

Similar companies · same sector, comparable size

Of the 3,508 active companies whose main activity is promotion and organisation of arts and performing arts events (NACE 90391), figures are known for 688. 533 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.