Summary
Code 84 is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €944,498 and a net result of €577,276. Equity is growing by about 24% per year across the filed financial years. Its solvency ranks better than 37% of 9,660 sector peers (NACE 64, financial year 2025). The company has been active since 2011 and the Belgian Official Gazette contains no insolvency or warning signals.
Financials · financial year 2025, micro format
Equity
€944,498▲ 157%
2024 · €367,222
Net result
€577,276▲ 368%
2024 · €123,322
Total assets
€2.7m▲ 10.2%
2024 · €2.4m
Solvency
35.2%▲ 20.1pp
2024 · 15.1%
Trend over the years
2021 to 2025, 5 financial years 2019 to 2025, 7 financial years
After the dip in 2023 the operating result has climbed two years in a row; 2025 is 200% above 2024 and is the highest result in the available series.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result€0.8m
2025
Net result€0.6m
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€2.7m
2025
Equity€0.9m
2025
Debt€1.5m
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital€0.4m
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)21.5%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency35.2%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio1.69
2025
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).
Every figure with its change against the financial year before
favourable
unfavourable
Line2019202020212022202320242025
Operating result€0.08m-€0.1m▲ 31.7%€0.2m▲ 77.3%€0.1m▼ 44.0%-€0.02m€0.3m€0.8m▲ 200%
Net result€0.03m-€0.05mwithin the sector's middle half▲ 74.8%€0.1mwithin the sector's middle half▲ 124%€0.04mwithin the sector's middle half▼ 57.5%-€0.07mbelow the sector's middle half€0.1mabove the sector's middle half€0.6mabove the sector's middle half▲ 368%
Equity€0.1m-€0.2mwithin the sector's middle half▲ 37.3%€0.3mwithin the sector's middle half▲ 61.0%€0.3mwithin the sector's middle half▲ 16.1%€0.2mwithin the sector's middle half▼ 22.8%€0.4mwithin the sector's middle half▲ 50.6%€0.9mabove the sector's middle half▲ 157%
Total assets€1.6m-€2.4mwithin the sector's middle half▲ 46.6%€2.4mwithin the sector's middle half▲ 0.4%€2.4mabove the sector's middle half▼ 1.6%€2.4mabove the sector's middle half▼ 0.1%€2.4mabove the sector's middle half▲ 2.6%€2.7mabove the sector's middle half▲ 10.2%
Debt€1.5m-€2.2m▲ 47.4%€2.1m▼ 4.2%€2.1m▼ 3.9%€2.1m▲ 3.4%€2.0m▼ 6.4%€1.5m▼ 23.7%
Working capital-€0.5m--€0.4mbelow the sector's middle half▲ 22.9%-€0.4mbelow the sector's middle half▲ 0.8%-€0.4mbelow the sector's middle half▼ 4.1%-€0.5mbelow the sector's middle half▼ 25.3%-€0.5mbelow the sector's middle half▲ 12.8%€0.4mabove the sector's middle half
Solvency7.5%-7.0%below the sector's middle half▼ 0.5pp11.3%below the sector's middle half▲ 4.2pp13.3%below the sector's middle half▲ 2.0pp10.3%below the sector's middle half▼ 3.0pp15.1%below the sector's middle half▲ 4.8pp35.2%within the sector's middle half▲ 20.1pp
Current ratio0.04-0.13below the sector's middle half▲ 0.100.09below the sector's middle half▼ 0.040.04below the sector's middle half▼ 0.060.05below the sector's middle half▲ 0.010.39below the sector's middle half▲ 0.341.69within the sector's middle half▲ 1.30
Return on assets (ROA)1.6%-1.9%within the sector's middle half▲ 0.3pp4.3%within the sector's middle half▲ 2.4pp1.8%within the sector's middle half▼ 2.4pp-3.0%below the sector's middle half▼ 4.9pp5.1%within the sector's middle half▲ 8.1pp21.5%within the sector's middle half▲ 16.4pp
above
within
below
the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.7m
Fixed assets
€1.7m ▼ 20.7%
Current assets
€991,172 ▲ 229%
Equity and liabilities €2.7m
Equity
€944,498 ▲ 157%
Provisions
€220,130 ▲ 191%
Debt
€1.5m ▼ 23.7%
Debt's share of the balance-sheet total falls from 81.8% to 56.6%. Equity is higher and debt is lower.
Key figures and ratios
ROE
61.1%▲
2024 · 33.6%
Debt ≤ 1 year
€587,299▼
2024 · €768,281
Debt > 1 year
€924,947▼
2024 · €1.2m
Income taxes
€3,880▲
2024 · €147
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | - | - | €302,215 | €593,310 | ▲ 96.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €85,305 | €51,348 | €81,087 | €85,927 | €89,394 | €86,506 | €71,903 | ▼ 16.9% |
| Other operating charges640/8 | - | - | - | €13,618 | €6,816 | €14,895 | €11,262 | ▼ 24.4% |
| Non-recurring operating charges66A | - | - | - | €126 | - | - | - | - |
| Gross operating margin9900 | €172,349 | €235,031 | €286,524 | €210,466 | €80,299 | €357,889 | €851,521 | ▲ 138% |
| Operating profit (loss)9901 | €84,657 | €111,510 | €197,756 | €110,795 | -€15,911 | €256,489 | €768,356 | ▲ 200% |
| Financial income75/76B | - | - | - | €20 | €2 | €89 | €2,014 | ▲ 2,170% |
| Recurring financial income75 | €1 | €1 | €18 | €20 | €2 | €89 | €2,014 | ▲ 2,170% |
| Financial charges65/66B | - | - | - | €43,923 | €55,784 | €57,555 | €44,637 | ▼ 22.4% |
| Recurring financial charges65 | €42,010 | €38,295 | €46,752 | €43,923 | €55,784 | €57,555 | €44,637 | ▼ 22.4% |
| Profit (loss) for the period before taxes9903 | €42,648 | €73,215 | €151,023 | €66,891 | -€71,693 | €199,022 | €725,733 | ▲ 265% |
| Transfer from deferred taxes780 | - | - | - | - | - | - | €3,441 | - |
| Transfer to deferred taxes680 | - | - | - | - | - | €75,554 | €148,018 | ▲ 95.9% |
| Income taxes67/77 | €16,379 | €27,305 | €47,994 | €23,142 | €218 | €147 | €3,880 | ▲ 2,540% |
| Profit (loss) for the period9904 | €26,269 | €45,910 | €103,029 | €43,750 | -€71,911 | €123,322 | €577,276 | ▲ 368% |
| Transfer from tax-exempt reserves789 | - | - | - | - | - | - | €10,323 | - |
| Transfer to tax-exempt reserves689 | - | - | - | - | - | €226,661 | €444,053 | ▲ 95.9% |
| Profit (loss) for the period to be appropriated9905 | €26,269 | €45,910 | €103,029 | €43,750 | -€71,911 | -€103,339 | €143,546 | - |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Total assets20/58 | €1.6m | €2.4m | €2.4m | €2.4m | €2.4m | €2.4m | €2.7m | ▲ 10.2% |
| Fixed assets21/28 | €1.6m | €2.3m | €2.4m | €2.4m | €2.3m | €2.1m | €1.7m | ▼ 20.7% |
| Tangible fixed assets22/27 | €1.6m | €2.3m | €2.4m | €2.4m | €2.3m | €2.1m | €1.7m | ▼ 20.7% |
| Land and buildings22 | - | - | - | €2.3m | €2.3m | €2.1m | €1.7m | ▼ 20.1% |
| Furniture and vehicles24 | - | - | - | €0.03m | €0.02m | €0.01m | €0.004m | ▼ 67.7% |
| Other tangible fixed assets26 | - | - | - | €0.02m | €0.01m | €0.007m | - | - |
| Current assets29/58 | €0.02m | €0.06m | €0.04m | €0.02m | €0.03m | €0.3m | €1.0m | ▲ 229% |
| Amounts receivable within one year40/41 | €0.01m | €0.03m | €0.02m | €0.002m | €0.02m | €0.04m | €0.6m | ▲ 1,297% |
| Trade receivables40 | - | - | - | €251 | €0.02m | €0.04m | €0.1m | ▲ 134% |
| Other amounts receivable41 | - | - | - | €0.002m | - | €28 | €0.5m | ▲ 1,744,089% |
| Cash at bank and in hand54/58 | €0.007m | €0.04m | €0.02m | €0.01m | €0.005m | €0.04m | €0.02m | ▼ 60.6% |
| Deferred charges and accrued income490/1 | - | - | - | €0.001m | €0.002m | €0.2m | €0.4m | ▲ 76.0% |
| Equity and liabilities | ||||||||
| Total equity and liabilities10/49 | €1.6m | €2.4m | €2.4m | €2.4m | €2.4m | €2.4m | €2.7m | ▲ 10.2% |
| Equity10/15 | €0.1m | €0.2m | €0.3m | €0.3m | €0.2m | €0.4m | €0.9m | ▲ 157% |
| Contributions10/11 | €0.03m | - | - | €0.03m | €0.03m | €0.03m | €0.03m | = |
| Reserves13 | €0.09m | €0.1m | €0.2m | €0.3m | €0.2m | €0.4m | €0.9m | ▲ 105% |
| Non-distributable reserves130/1 | - | - | - | €0.003m | - | - | - | - |
| Reserves not available under the articles1311 | - | - | - | €0.003m | - | - | - | - |
| Tax-exempt reserves132 | - | - | - | - | - | €0.2m | €0.7m | ▲ 191% |
| Distributable reserves133 | - | - | - | €0.3m | €0.2m | €0.2m | €0.3m | ▲ 16.1% |
| Profit (loss) carried forward14 | - | - | - | - | -€0.005m | -€0.1m | - | - |
| Provisions and deferred taxes16 | - | - | - | - | - | €0.08m | €0.2m | ▲ 191% |
| Deferred taxes168 | - | - | - | - | - | €0.08m | €0.2m | ▲ 191% |
| Amounts payable17/49 | €1.5m | €2.2m | €2.1m | €2.1m | €2.1m | €2.0m | €1.5m | ▼ 23.7% |
| Amounts payable after more than one year17 | €0.9m | €1.7m | €1.7m | €1.6m | €1.6m | €1.2m | €0.9m | ▼ 24.0% |
| Financial debts170/4 | - | - | - | €1.4m | €1.4m | €1.2m | €0.9m | ▼ 24.0% |
| Other amounts payable178/9 | - | - | - | €0.2m | €0.1m | - | - | - |
| Amounts payable within one year42/48 | €0.6m | €0.5m | €0.5m | €0.4m | €0.6m | €0.8m | €0.6m | ▼ 23.6% |
| Current portion of amounts payable after more than one year42 | - | - | - | €0.2m | €0.2m | €0.2m | €0.1m | ▼ 33.2% |
| Financial debts43 | - | - | - | €0.02m | - | €0.02m | €0.03m | ▲ 34.9% |
| Credit institutions430/8 | - | - | - | €0.02m | - | - | - | - |
| Other loans439 | - | - | - | - | - | €0.02m | €0.03m | ▲ 34.9% |
| Trade debts44 | €0.07m | €0.02m | €0.02m | €0.04m | €0.03m | €0.07m | €0.08m | ▲ 8.8% |
| Suppliers440/4 | - | - | - | €0.04m | €0.03m | €0.07m | €0.08m | ▲ 8.8% |
| Taxes, remuneration and social security45 | - | - | - | €0.007m | €0.003m | €0.001m | €0.006m | ▲ 346% |
| Taxes450/3 | - | - | - | €0.007m | €0.003m | €0.001m | €0.006m | ▲ 346% |
| Other amounts payable47/48 | - | - | - | €0.2m | €0.4m | €0.5m | €0.4m | ▼ 29.0% |
| Accrued charges and deferred income492/3 | - | - | - | €0.01m | €0.02m | €0.009m | €0.009m | ▼ 2.3% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €26,269 | €45,910 | €103,029 | €43,750 | -€71,911 | €123,322 | €577,276 | ▲ 368% |
| + Depreciation and write-downs630 | €85,305 | €51,348 | €81,087 | €85,927 | €89,394 | €86,506 | €71,903 | ▼ 16.9% |
| Operating cash flow (approximation) | €111,573 | €97,258 | €184,117 | €129,677 | €17,483 | €209,827 | €649,179 | ▲ 209% |
| Investment in fixed assets (approximation) | - | -€773,551 | -€111,681 | -€71,475 | -€76,714 | €124,149 | €369,639 | ▲ 198% |
| Change in cash | - | €28,121 | -€13,033 | -€7,307 | -€9,913 | €33,439 | -€23,157 | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 13 filings with the National Bank
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 30-06-2025 | micro format | 19-01-2026 | 2026-00009760 |
| 30-06-2024 | micro format | 31-01-2025 | 2025-00021942 |
| 30-06-2023 | micro format | 01-02-2024 | 2024-00021889 |
| 30-06-2022 | micro format | 09-01-2023 | 2023-20555292 |
| 30-06-2021 | abbreviated format | 31-01-2022 | 2022-03300459 |
| 30-06-2020 | abbreviated format | 15-01-2021 | 2021-01000142 |
| 30-06-2019 | abbreviated format | 20-01-2020 | 2020-01600504 |
| 30-06-2018 | abbreviated format | 04-01-2019 | 2019-00300426 |
| 31-12-2016 | abbreviated format | 26-06-2017 | 2017-22200596 |
| 31-12-2015 | abbreviated format | 05-07-2016 | 2016-28000256 |
Similar companies · same sector, comparable size
SWOLFS - WERBROUCK
BE 0464.653.754
Knokke-Heist · equity €944,289
IMMO PALOMA
BE 0449.074.267
Waasmunster · equity €944,764
Sheltr Services
BE 0786.202.717
Antwerpen · equity €944,767
STELMASHA
BE 0472.421.672
Hemiksem · equity €944,792
CEMO
BE 0845.404.587
Schoten · equity €944,997
Of the 24,456 active companies whose main activity is activities of holding companies (NACE 64210), figures are known for 19,971. 12,856 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.