Equity
Equity fell by 51% in 9 years.
Absorbed by GAGAR-IMMO in May 2017. The last annual accounts are for financial year 2016.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
The turnover shown is an estimate from the gross margin.
Turnover ≈ €6,400. Estimated: probably between €2,600 and €16,000.
| Line | Trend | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||
20/58 |
386,019 | 188,816 | 189,839 | 70,117 | 146,503 | 288,910 | 366,256 | 381,966 | 338,897 | 455,419 | 370,611 | |
21/28 |
189,743 | - | - | 34,654 | 37,254 | 39,853 | 42,452 | 49,195 | 228,528 | 250,798 | 250,242 | |
22/27 |
189,743 | - | - | 34,654 | 37,254 | 39,853 | 42,452 | 49,195 | 228,528 | 244,548 | 243,992 | |
22 |
189,743 | - | - | 34,654 | 37,254 | 39,853 | 42,452 | 45,051 | 220,241 | 231,767 | 243,293 | |
23 |
- | - | - | - | - | - | - | - | - | 349 | 699 | |
24 |
- | - | - | - | - | - | - | 4,144 | 8,288 | 12,431 | - | |
28 |
- | - | - | - | - | - | - | - | - | 6,250 | 6,250 | |
29/58 |
196,277 | 188,816 | 189,839 | 35,463 | 109,250 | 249,058 | 323,804 | 332,771 | 110,369 | 204,622 | 120,369 | |
40/41 |
190,916 | 158,255 | - | 4,201 | 3,370 | 7,685 | 6,050 | 77 | 7,084 | 15,425 | 18,029 | |
40 |
2,602 | - | - | 4,201 | 3,048 | 7,685 | 6,050 | - | 6,744 | 14,363 | 17,087 | |
41 |
188,314 | 158,255 | - | - | 322 | - | - | 77 | 340 | 1,062 | 943 | |
50/53 |
1,002 | 1,000 | 184,802 | 20,085 | 101,009 | 234,609 | 305,666 | 313,086 | 75,106 | 172,570 | 97,997 | |
54/58 |
4,359 | 29,561 | 4,201 | 11,177 | 4,871 | 6,764 | 12,087 | 19,010 | 27,593 | 15,680 | 3,975 | |
490/1 |
- | - | 836 | - | - | - | - | 598 | 586 | 947 | 367 | |
| Balance sheet: equity and liabilities | ||||||||||||
10/49 |
386,019 | 188,816 | 189,839 | 70,117 | 146,503 | 288,910 | 366,256 | 381,966 | 338,897 | 455,419 | 370,611 | |
10/15 |
143,439 | 148,413 | 148,869 | 69,588 | 65,834 | 197,193 | 185,598 | 194,493 | 216,255 | 295,551 | 279,164 | |
10/11 |
20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 150,000 | 150,000 | 150,000 | 250,000 | 250,000 | 250,000 | |
100 |
20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 150,000 | 150,000 | 150,000 | 250,000 | 250,000 | 250,000 | |
13 |
75,844 | 78,128 | 78,128 | 2,000 | 2,000 | 15,000 | 89,282 | 89,282 | 25,000 | 25,000 | 25,000 | |
130 |
2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 15,000 | 15,000 | 15,000 | 25,000 | 25,000 | 25,000 | |
132 |
73,844 | 76,128 | 76,128 | - | - | - | 74,282 | 74,282 | - | - | - | |
14 |
47,595 | 50,285 | 50,741 | 47,588 | 43,834 | 32,193 | -53,683 | -44,789 | -58,745 | 20,551 | 4,164 | |
16 |
38,041 | 39,217 | 39,217 | - | - | - | 38,249 | 38,249 | - | - | - | |
168 |
38,041 | 39,217 | 39,217 | - | - | - | 38,249 | 38,249 | - | - | - | |
17/49 |
204,539 | 1,185 | 1,752 | 530 | 80,669 | 91,717 | 142,408 | 149,224 | 122,642 | 159,868 | 91,447 | |
17 |
186,616 | - | - | - | - | - | - | - | 5,245 | 10,242 | 9,296 | |
170/4 |
186,616 | - | - | - | - | - | - | - | 5,245 | 10,242 | 9,296 | |
42/48 |
17,923 | 1,185 | 1,752 | 530 | 80,669 | 91,717 | 142,408 | 149,224 | 114,492 | 146,786 | 79,336 | |
42 |
2 | - | - | - | - | - | - | 5,245 | 4,996 | 14,054 | 12,395 | |
44 |
- | 422 | 30 | 46 | 201 | 2,276 | 3,694 | 2,495 | 2,296 | 16,076 | 9,912 | |
440/4 |
- | 422 | 30 | 46 | 201 | 2,276 | 3,694 | 2,495 | 2,296 | 16,076 | 9,912 | |
45 |
345 | 763 | 801 | 136 | 735 | 32,518 | 1,064 | 928 | 1,429 | 2,010 | 8,309 | |
450/3 |
345 | 763 | 801 | 136 | 735 | 32,518 | 1,064 | 928 | 1,429 | 2,010 | 8,309 | |
47/48 |
17,576 | - | 921 | 348 | 79,733 | 56,923 | 137,649 | 140,555 | 105,770 | 114,645 | 48,720 | |
492/3 |
- | - | - | - | - | - | - | - | 2,905 | 2,841 | 2,815 | |
| Income statement | ||||||||||||
76A |
- | - | 115,346 | 1,826 | - | 216 | 83 | 112,531 | - | 3,099 | - | |
9900 |
939 | -333 | 4,489 | 7,859 | 6,083 | 9,431 | 1,004 | 1,498 | 27,275 | 33,170 | 38,937 | |
630 |
5,868 | - | - | 2,599 | 2,599 | 2,599 | 6,743 | 6,743 | 16,019 | 16,019 | 12,181 | |
631/4 |
- | - | - | - | 409 | - | - | - | - | - | - | |
640/8 |
360 | 437 | 1,128 | 1,780 | 1,641 | 1,816 | 2,102 | 3,808 | 3,826 | 4,250 | 4,010 | |
66A |
- | - | - | 90 | 45 | - | 140 | - | 3,505 | - | 125 | |
9901 |
-5,290 | -770 | 3,362 | 3,480 | 1,434 | 5,016 | -7,840 | -9,052 | 7,429 | 12,901 | 22,746 | |
75/76B |
- | 525 | 961 | 930 | 5,719 | 5,652 | 6,969 | 18,466 | 8,837 | 10,307 | 4,410 | |
75 |
- | 525 | 961 | 930 | 5,719 | 5,652 | 6,969 | 18,466 | 8,837 | 10,307 | 4,410 | |
65/66B |
861 | 146 | 118 | 3,462 | 8,181 | 6,369 | 6,932 | 6,973 | 89,346 | 12,427 | 16,104 | |
65 |
861 | 146 | 118 | 3,462 | 8,181 | 6,369 | 6,932 | 6,973 | 89,346 | 12,427 | 16,104 | |
9903 |
-6,151 | -391 | 119,551 | 2,683 | -1,072 | 4,515 | -7,861 | 114,972 | -76,586 | 13,880 | 10,927 | |
67/77 |
- | 65 | 1,052 | -1,070 | 287 | 31,169 | 1,034 | -1,515 | 2,710 | -2,507 | 7,926 | |
9904 |
-4,974 | -456 | 79,282 | 3,754 | -1,359 | 11,595 | -8,895 | 78,237 | -79,296 | 16,387 | 3,001 | |
789 |
2,284 | - | - | - | - | 74,282 | - | - | - | - | - | |
689 |
- | - | 76,128 | - | - | - | - | 74,282 | - | - | - | |
9905 |
-2,690 | -456 | 3,154 | 3,754 | -1,359 | 85,877 | -8,895 | 3,956 | -79,296 | 16,387 | 3,001 | |
| Appropriation of the result | ||||||||||||
9906 |
47,595 | 50,285 | 50,741 | 47,588 | 30,834 | 32,193 | -53,683 | -54,789 | -58,745 | 20,551 | 4,164 | |
791/2 |
- | - | - | - | 13,000 | - | - | 10,000 | - | - | - | |
| Document | ||||||||||||
The accounts for 28 older financial years (1978-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2016 (PDF), filed on 25-08-2017.
2016 annual accounts filed 25 days after the deadline. Filed on 25 August 2017, deadline 31 July 2017 (7 months after the close on 31 December 2016, Companies Code art. 3:10). Source: NBB, 2017-47100316.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2016 | full format | 25-08-2017 | 2017-47100316 | |
| 31-12-2015 | full format | 20-07-2016 | 2016-34200005 | |
| 31-12-2014 | full format | 28-07-2015 | 2015-35300577 | |
| 31-12-2013 | full format | 28-06-2014 | 2014-24500423 | |
| 31-12-2012 | full format | 18-07-2013 | 2013-31800156 | |
| 31-12-2011 | full format | 23-06-2012 | 2012-22000112 | |
| 31-12-2010 | full format | 04-07-2011 | 2011-25400443 | |
| 31-12-2009 | full format | 01-07-2010 | 2010-26000480 | |
| 31-12-2008 | full format | 25-06-2009 | 2009-31400017 | |
| 31-12-2007 | full format | 27-06-2008 | 2008-31100007 | |
| 31-12-2006 | full format | 11-07-2007 | 2007-39000193 | |
| 31-12-2005 | full format | 26-06-2006 | 2006-31804488 | |
| 31-12-2004 | full format | 30-05-2005 | 2005-18100328 | |
| 31-12-2003 | full format | 09-06-2004 | 2004-22001527 | |
| 31-12-2002 | full format | 03-06-2003 | 2003-18303532 | |
| 31-12-2001 | full format | 17-06-2002 | 2002-23102134 | |
| 31-12-2000 | full format | 07-06-2001 | 2001-18103772 | |
| 31-12-1999 | full format | 20-06-2000 | 2000-24503004 | |
| 31-12-1998 | full format | 18-06-1999 | 1999-20201715 | |
| 31-12-1997 | full format | 23-06-1998 | 1998-21002258 | |
| 31-12-1996 | full format | 16-06-1997 | 1997-15604018 | |
| 31-12-1995 | full format | 19-06-1996 | 1996-18400469 | |
| 31-12-1994 | full format | 12-06-1995 | 1995-23000556 | |
| 31-12-1993 | full format | 27-06-1994 | 1994-20302429 | |
| 31-12-1992 | full format | 11-06-1993 | 1993-12103491 | |
| 31-12-1991 | full format | 26-06-1992 | 1992-15303172 | |
| 31-12-1990 | full format | 06-06-1991 | 1991-08003731 | |
| 31-12-1989 | full format | 28-05-1990 | 1990-05602802 | |
| 31-12-1988 | full format | 12-06-1989 | 1989-07802646 | |
| 31-12-1987 | full format | 27-05-1988 | 1988-05100397 | |
| 31-12-1986 | full format | 25-06-1987 | 1987-12400287 | |
| 31-12-1985 | full format | 27-06-1986 | 1986-20701008 | |
| 31-12-1984 | full format | 31-05-1985 | 1985-07100137 | |
| 31-12-1983 | unclassified schema | 08-06-1984 | 1984-05301329 | |
| 30-06-1982 | unclassified schema | 08-11-1982 | 1982-13000529 | |
| 30-06-1981 | unclassified schema | 30-10-1981 | 1981-12201955 | |
| 30-06-1980 | unclassified schema | 17-06-1981 | 1981-05601236 | |
| 30-06-1979 | unclassified schema | 17-06-1981 | 1981-05601234 | |
| 30-06-1978 | unclassified schema | 16-11-1978 | 1978-08401020 |
| Line | Trend | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 578 | - | - | 6,079 | 4,034 | 7,615 | -1,098 | -2,309 | 23,449 | 28,920 | 34,927 | ||
| 894 | - | - | 6,353 | 1,240 | 14,194 | -2,152 | 84,980 | -63,277 | 32,406 | 15,182 | ||
| 195,611 | - | - | 0 | 0 | 0 | 0 | -172,591 | -6,250 | 16,575 | 1,048 | ||
| -25,202 | 25,360 | -6,976 | 6,305 | -1,892 | -5,324 | -6,923 | -8,582 | 11,913 | 11,705 | - | ||
| 178,353 | 187,631 | 188,087 | 34,933 | 28,580 | 157,341 | 181,396 | 183,547 | -4,123 | 57,836 | 41,033 | ||
| 37.2% | 78.6% | 78.4% | 99.2% | 44.9% | 68.3% | 50.7% | 50.9% | 63.8% | 64.9% | 75.3% | ||
| 10.95 | - | - | 66.96 | 1.35 | 2.72 | 2.27 | 2.23 | 0.96 | 1.39 | 1.52 | ||
| 1.43 | 0.01 | 0.01 | 0.01 | 1.23 | 0.47 | 0.77 | 0.77 | 0.57 | 0.54 | 0.33 | ||
| -3.5% | -0.3% | 53.3% | 5.4% | -2.1% | 5.9% | -4.8% | 40.2% | -36.7% | 5.5% | 1.1% | ||
| -1.3% | -0.2% | 41.8% | 5.4% | -0.9% | 4.0% | -2.4% | 20.5% | -23.4% | 3.6% | 0.8% |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2016 is a loss of €5,290, larger than the loss of €770 in 2015. It is the lowest result since 2010.
Debt's share of the balance-sheet total rises from 0.6% to 53.0%. Equity is lower and debt is higher.
Source: lists of holdings in the owners' accounts
CODATA has no parent and no holdings in its annual accounts.
See the function holders in the KBO register.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
CODATA has filed 39 sets of annual accounts, the latest for financial year 2016.1 In 2017 the company was absorbed by merger into GAGAR-IMMO.2
Articles of association, deed of 27-03-2017 (in French)
CODATA is no longer in the KBO register. GAGAR-IMMO took it over in a merger by absorption, published in the Belgian Official Gazette on 22 May 2017.
If something looks wrong or is missing, please tell us.