CODAPRIM
Annual accounts 2025
micro format, filed on 10-06-2026, 51 days before the deadlineThe turnover shown is an estimate from the gross margin.
Turnover ≈ €170,000. Estimated: probably between €140,000 and €210,000.
Balance sheet
balance sheet total €183,571 on 31-12-2025in euro
in euro
Position in the sector
56.5%
Higher than 47% of 21,206 companies in 2025.
2.24
Higher than 47% of 20,569 companies in 2025.
29.7%
Higher than 67% of 20,744 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||
20/58 |
183,571 | 206,839 | 209,788 | 174,658 | 146,132 | 115,786 | 105,599 | 80,787 | 69,633 | |
21/28 |
5,236 | 5,982 | 6,507 | 8,461 | 3,283 | 5,250 | 12,242 | 16,184 | 22,919 | |
22/27 |
5,146 | 5,892 | 6,417 | 8,371 | 3,193 | 5,160 | 12,152 | 16,094 | 22,829 | |
24 |
1,856 | 2,020 | 1,964 | 3,336 | 1,912 | 3,696 | 12,152 | 16,094 | 22,829 | |
26 |
3,290 | 3,872 | 4,453 | 5,035 | 1,281 | 1,464 | - | - | - | |
28 |
90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | |
29/58 |
178,335 | 200,857 | 203,281 | 166,197 | 142,849 | 110,536 | 93,357 | 64,603 | 46,714 | |
40/41 |
12,287 | 18,500 | 20,564 | 17,251 | 11,618 | 11,071 | 25,095 | 22,112 | 22,502 | |
40 |
12,287 | 11,333 | 11,533 | 10,621 | 10,333 | 11,071 | 25,095 | 22,112 | 18,569 | |
41 |
0 | 7,167 | 9,031 | 6,630 | 1,285 | - | - | - | 3,933 | |
50/53 |
- | - | - | - | - | - | - | - | 23,128 | |
54/58 |
165,638 | 181,973 | 182,351 | 148,597 | 130,899 | 98,346 | 66,933 | 41,194 | - | |
490/1 |
410 | 384 | 366 | 349 | 332 | 1,119 | 1,329 | 1,297 | 1,084 | |
| Balance sheet: equity and liabilities | ||||||||||
10/49 |
183,571 | 206,839 | 209,788 | 174,658 | 146,132 | 115,786 | 105,599 | 80,787 | 69,633 | |
10/15 |
103,673 | 188,123 | 191,695 | 154,262 | 121,224 | 92,138 | 69,363 | 40,173 | 14,662 | |
10/11 |
18,600 | 18,600 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 12,400 | 12,400 | 12,400 | |
13 |
84,360 | 111,360 | 135,360 | 139,905 | 107,405 | 79,405 | 57,405 | 30,405 | 6,405 | |
130/1 |
- | - | - | 1,860 | 1,860 | 1,860 | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | |
1311 |
- | - | - | 1,860 | 1,860 | 1,860 | - | - | - | |
133 |
84,360 | 111,360 | 135,360 | 138,045 | 105,545 | 77,545 | 55,545 | 28,545 | 4,545 | |
14 |
713 | 58,163 | 50,135 | 8,157 | 7,619 | 6,533 | 5,758 | 3,568 | 2,057 | |
17/49 |
79,898 | 18,716 | 18,093 | 20,396 | 24,908 | 23,648 | 36,236 | 40,614 | 54,971 | |
17 |
- | - | - | - | - | 4,167 | 9,166 | 14,167 | 19,167 | |
170/4 |
- | - | - | - | - | 4,167 | 9,166 | 14,167 | 19,167 | |
42/48 |
79,598 | 18,416 | 18,093 | 20,396 | 24,908 | 19,481 | 27,070 | 26,447 | 35,804 | |
42 |
- | - | - | 0 | 4,166 | 5,000 | 5,000 | 5,000 | 25,833 | |
44 |
5,173 | 5,226 | 5,224 | 1,317 | 1,803 | 2,950 | 5,449 | 2,750 | 2,650 | |
440/4 |
5,173 | 5,226 | 5,224 | 1,317 | 1,803 | 2,950 | 5,449 | 2,750 | 2,650 | |
45 |
16,254 | 13,190 | 12,869 | 19,079 | 18,939 | 11,531 | 16,621 | 18,697 | 6,055 | |
450/3 |
16,254 | 13,190 | 12,869 | 19,079 | 18,939 | 11,531 | 16,621 | 18,697 | 6,055 | |
47/48 |
58,171 | - | - | - | - | - | - | - | 1,266 | |
492/3 |
300 | 300 | - | - | - | - | - | - | - | |
| Income statement | ||||||||||
9900 |
71,149 | 66,772 | 57,877 | 49,040 | 45,041 | 40,863 | 50,658 | 45,802 | 28,434 | |
630 |
1,547 | 1,740 | 3,481 | 1,980 | 3,288 | 7,570 | 7,796 | 7,560 | 12,142 | |
640/8 |
607 | 489 | 443 | 395 | 319 | 544 | 491 | 352 | 1,113 | |
9901 |
68,995 | 64,543 | 53,953 | 46,665 | 41,434 | 32,749 | 42,371 | 37,890 | 15,179 | |
65/66B |
125 | 165 | 165 | 293 | 332 | 336 | 317 | 719 | 662 | |
65 |
125 | 165 | 165 | 293 | 332 | 336 | 317 | 719 | 662 | |
9903 |
68,870 | 64,378 | 53,788 | 46,372 | 41,102 | 32,413 | 42,054 | 37,171 | 14,517 | |
67/77 |
14,320 | 14,350 | 11,810 | 13,334 | 12,016 | 9,638 | 12,864 | 11,660 | 6,055 | |
9904 |
54,550 | 50,028 | 41,978 | 33,038 | 29,086 | 22,775 | 29,190 | 25,511 | 8,462 | |
9905 |
54,550 | 50,028 | 41,978 | 33,038 | 29,086 | 22,775 | 29,190 | 25,511 | 8,462 | |
| Appropriation of the result | ||||||||||
9906 |
112,713 | 100,163 | 50,135 | 40,657 | 35,619 | 28,533 | 32,758 | 27,568 | 8,462 | |
14P |
58,163 | 50,135 | 8,157 | 7,619 | 6,533 | - | - | - | - | |
791/2 |
27,000 | 24,000 | 4,545 | - | - | - | - | - | - | |
691/2 |
- | - | - | 32,500 | 28,000 | 22,000 | 27,000 | 24,000 | 6,405 | |
6920 |
- | - | - | - | - | - | - | - | 1,860 | |
6921 |
- | - | - | 32,500 | 28,000 | 22,000 | 27,000 | 24,000 | 4,545 | |
694/7 |
139,000 | 66,000 | 4,545 | - | - | - | - | - | - | |
694 |
139,000 | 66,000 | 4,545 | - | - | - | - | - | - | |
| Document | ||||||||||
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 10-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 10-06-2026 | 2026-00159181 | |
| 31-12-2024 | micro format | 27-06-2025 | 2025-00185482 | |
| 31-12-2023 | micro format | 10-06-2024 | 2024-00117573 | |
| 31-12-2022 | micro format | 26-06-2023 | 2023-00156092 | |
| 31-12-2021 | micro format | 13-06-2022 | 2022-20058776 | |
| 31-12-2020 | full format | 08-07-2021 | 2021-33200033 | |
| 31-12-2019 | full format | 20-07-2020 | 2020-33600044 | |
| 31-12-2018 | full format | 31-07-2019 | 2019-42200073 | |
| 31-12-2017 | full format | 15-06-2018 | 2018-19200023 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| 70,542 | 66,283 | 57,434 | 48,645 | 44,722 | 40,319 | 50,167 | 45,450 | 27,321 | ||
| 56,097 | 51,768 | 45,459 | 35,018 | 32,374 | 30,345 | 36,986 | 33,071 | 20,604 | ||
| 801 | 1,215 | 1,527 | 7,158 | 1,321 | 578 | 3,854 | 825 | 35,061 | ||
| -16,335 | -378 | 33,754 | 17,698 | 32,553 | 31,413 | 25,739 | - | - | ||
| 98,737 | 182,441 | 185,188 | 145,801 | 117,941 | 91,055 | 66,287 | 38,156 | 10,910 | ||
| 56.5% | 91.0% | 91.4% | 88.3% | 83.0% | 79.6% | 65.7% | 49.7% | 21.1% | ||
| 2.24 | 10.91 | 11.24 | 8.15 | 5.74 | 5.67 | 3.45 | 2.44 | 1.30 | ||
| 0.77 | 0.10 | 0.09 | 0.13 | 0.21 | 0.26 | 0.52 | 1.01 | 3.75 | ||
| 52.6% | 26.6% | 21.9% | 21.4% | 24.0% | 24.7% | 42.1% | 63.5% | 57.7% | ||
| 29.7% | 24.2% | 20.0% | 18.9% | 19.9% | 19.7% | 27.6% | 31.6% | 12.2% | ||
| over 100 | over 100 | over 100 | over 100 | over 100 | - | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €801 | €1,215 | €1,527 | €7,158 | €1,321 |
| €1,547 | €1,740 | €3,481 | €1,980 | €3,288 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on CODAPRIM
The operating result for 2025 is 7% higher than in 2024 and the highest since 2017. It is the fifth rise in a row, after the fall in 2020.
Debt's share of the balance-sheet total rises from 9.0% to 43.5%. Equity is lower and debt is higher.