COCONIS
ActiveFinancials · financial year 2023, micro format
2023 annual accounts filed 176 days after the deadline Filed on 23 January 2025, deadline 31 July 2024 (7 months after the close on 31 December 2023, Companies Code art. 3:10). Source: NBB, 2025-00008608.
Annual accounts 2023 filed on 23-01-2025 PDF
Turnover
€185,513
EBIT margin
5.4%
Net result
€10,091
Working capital
-€248,480
Balance-sheet composition
Assets €233,569
Fixed assets
€229,650
Current assets
€3,920
Equity and liabilities
Equity-€18,830
Debt€252,399
Equity is negative. Debt (€252,399) exceeds the balance-sheet total (€233,569).
Key figures and ratios
EBITDA
€29,482
Cash flow
€29,482
Solvency
-8.1%
Current ratio
0.02
ROA
4.3%
Debt
€252,399
Debt ≤ 1 year
€252,399
Customer credit
0 days
Supplier credit
774 days
Staff costs
€53,692
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Annual accounts
| Line | 2023 |
|---|---|
| Turnover70 | €185,513 |
| Goods, raw materials, services and sundry goods60/61 | €101,623 |
| Remuneration, social security and pensions62 | €53,692 |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €19,391 |
| Gross operating margin9900 | €83,174 |
| Operating profit (loss)9901 | €10,091 |
| Profit (loss) for the period before taxes9903 | €10,091 |
| Profit (loss) for the period9904 | €10,091 |
| Profit (loss) for the period to be appropriated9905 | €10,091 |
| Line | 2023 | |
|---|---|---|
| Assets | ||
| Total assets20/58 | €233,569 | |
| Fixed assets21/28 | €229,650 | |
| Tangible fixed assets22/27 | €229,650 | |
| Land and buildings22 | €227,057 | |
| Plant, machinery and equipment23 | €2,593 | |
| Current assets29/58 | €3,920 | |
| Amounts receivable within one year40/41 | €2 | |
| Other amounts receivable41 | €2 | |
| Cash at bank and in hand54/58 | €3,918 | |
| Equity and liabilities | ||
| Total equity and liabilities10/49 | €233,569 | |
| Equity10/15 | -€18,830 | |
| Contributions10/11 | €2,400 | |
| Profit (loss) carried forward14 | -€21,230 | |
| Amounts payable17/49 | €252,399 | |
| Amounts payable within one year42/48 | €252,399 | |
| Trade debts44 | €215,411 | |
| Suppliers440/4 | €215,411 | |
| Taxes, remuneration and social security45 | €9,388 | |
| Taxes450/3 | €6,236 | |
| Remuneration and social security454/9 | €3,152 | |
| Other amounts payable47/48 | €27,600 | |
| Line | 2023 |
|---|---|
| Profit (loss) for the period9904 | €10,091 |
| + Depreciation and write-downs630 | €19,391 |
| Operating cash flow (approximation) | €29,482 |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Filings with the National Bank (1)
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2023 | micro format | 23-01-2025 | 2025-00008608 |