Cocon
Annual accounts 2025
abbreviated format, filed on 31-08-2026, 31 days lateTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €660,000. Estimated: probably between €500,000 and €1.1m.
Balance sheet
balance sheet total €1.9m on 31-12-2025in euro
in euro
Position in the sector
50.1%
Higher than 67% of 12,423 companies in 2025.
2.09
Higher than 69% of 11,950 companies in 2025.
10.2%
Higher than 86% of 12,326 companies in 2025.
Net result: top quarter · Equity: middle half · Balance sheet total: middle half · Working capital: top quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||
20/58 |
1.9m | 3.6m | 2.5m | 3.5m | 3.5m | 3.1m | 1.5m | 604,691 | |
21/28 |
- | - | - | - | - | 1,600 | 1,600 | 400 | |
28 |
- | - | - | - | - | 1,600 | 1,600 | 400 | |
29/58 |
1.9m | 3.6m | 2.5m | 3.5m | 3.5m | 3.1m | 1.5m | 604,291 | |
3 |
1.3m | 3.5m | 2.5m | 3.4m | 3.5m | 3.0m | 1.4m | 594,871 | |
30/36 |
1.3m | 3.5m | 2.5m | 3.4m | 3.5m | 3.0m | 1.4m | 594,871 | |
40/41 |
138,865 | 45,621 | - | - | 28,000 | - | - | 9,419 | |
40 |
- | - | - | - | - | - | - | 9,418 | |
41 |
138,865 | 45,621 | - | - | 28,000 | - | - | 1 | |
50/53 |
500,000 | - | - | - | - | - | - | - | |
54/58 |
2,745 | 61,420 | 54,655 | 52,751 | 10,203 | 114,770 | 138,521 | - | |
490/1 |
- | - | 5,608 | - | 2,878 | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||
10/49 |
1.9m | 3.6m | 2.5m | 3.5m | 3.5m | 3.1m | 1.5m | 604,691 | |
10/15 |
956,633 | 761,813 | 752,428 | 437,180 | 144,290 | 188,936 | 72,271 | 15,168 | |
10/11 |
28,000 | 28,000 | 28,000 | 28,000 | 28,000 | 28,000 | - | 28,000 | |
100 |
- | - | - | - | - | - | - | 28,000 | |
11 |
- | - | - | - | - | - | 28,000 | - | |
1100/10 |
- | - | - | - | - | - | 28,000 | - | |
13 |
928,633 | 733,813 | 724,428 | 409,180 | 160,936 | 160,936 | 44,271 | - | |
133 |
928,633 | 733,813 | 724,428 | 409,180 | 160,936 | 160,936 | 44,271 | - | |
14 |
- | - | - | - | -44,646 | - | - | -12,832 | |
16 |
10,000 | 10,000 | 50,000 | 50,000 | 50,000 | 50,000 | - | - | |
160/5 |
10,000 | 10,000 | 50,000 | 50,000 | 50,000 | 50,000 | - | - | |
164/5 |
10,000 | 10,000 | 50,000 | 50,000 | 50,000 | 50,000 | - | - | |
17/49 |
944,409 | 2.8m | 1.7m | 3.0m | 3.4m | 2.9m | 1.5m | 589,523 | |
17 |
30,012 | 860,377 | 513,882 | 808,365 | 1.3m | - | - | - | |
178/9 |
30,012 | 860,377 | 513,882 | 808,365 | 1.3m | - | - | - | |
42/48 |
912,717 | 2.0m | 1.2m | 2.2m | 2.0m | 2.9m | 1.4m | 589,523 | |
43 |
664,000 | 1.9m | 996,000 | 2.0m | 2.0m | 2.0m | 722,803 | 337,037 | |
430/8 |
- | - | - | - | - | 2.0m | 722,803 | 337,037 | |
439 |
664,000 | 1.9m | 996,000 | 2.0m | 2.0m | - | - | - | |
44 |
150,511 | 29,348 | 96,835 | 142,412 | 11,992 | 30,235 | 13,238 | 609 | |
440/4 |
150,511 | 29,348 | 96,835 | 142,412 | 11,992 | 30,235 | 13,238 | 609 | |
45 |
98,206 | - | 130,789 | 68,601 | 47,758 | 47,758 | 16,898 | 103 | |
450/3 |
98,206 | - | 130,789 | 68,601 | 47,758 | 47,758 | 16,898 | 103 | |
47/48 |
- | - | - | - | - | 858,982 | 674,328 | 251,775 | |
492/3 |
1,680 | 9,427 | 6,125 | 6,143 | 10,445 | 15,121 | 23,169 | - | |
| Income statement | |||||||||
9900 |
372,735 | 107,370 | 572,756 | 504,717 | 53,813 | 283,798 | 117,709 | -4,486 | |
635/8 |
- | -40,000 | - | - | - | 50,000 | - | - | |
640/8 |
3,153 | 2,048 | 1,114 | 970 | 2,399 | 548 | 1,402 | 1,694 | |
9901 |
369,582 | 145,322 | 571,642 | 503,747 | 51,414 | 233,251 | 116,306 | -6,180 | |
75/76B |
1,938 | - | 271 | 2,427 | 954 | 785 | 9 | - | |
75 |
1,938 | - | 271 | 2,427 | 954 | 785 | 9 | - | |
65/66B |
78,494 | 131,559 | 104,476 | 94,683 | 97,014 | 69,613 | 42,314 | 6,652 | |
65 |
78,494 | 131,559 | 104,476 | 94,683 | 97,014 | 69,613 | 42,314 | 6,652 | |
9903 |
293,026 | 13,764 | 467,436 | 411,490 | -44,646 | 164,423 | 74,001 | -12,832 | |
67/77 |
98,206 | 4,379 | 152,188 | 118,601 | - | 47,758 | 16,898 | - | |
9904 |
194,820 | 9,384 | 315,249 | 292,889 | -44,646 | 116,665 | 57,103 | -12,832 | |
9905 |
194,820 | 9,384 | 315,249 | 292,889 | -44,646 | 116,665 | 57,103 | -12,832 | |
| Appropriation of the result | |||||||||
9906 |
194,820 | 9,384 | 315,249 | 248,243 | -44,646 | 116,665 | 44,271 | -12,832 | |
14P |
- | - | - | -44,646 | - | - | - | - | |
691/2 |
194,820 | 9,384 | 315,249 | 248,243 | - | 116,665 | 44,271 | - | |
6921 |
194,820 | 9,384 | 315,249 | 248,243 | - | 116,665 | 44,271 | - | |
| Document | |||||||||
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 31-08-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 31 days after the deadline. Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00463617.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 31-08-2026 | 2026-00463617 | |
| 31-12-2024 | abbreviated format | 08-08-2025 | 2025-00365646 | |
| 31-12-2023 | abbreviated format | 28-08-2024 | 2024-00383082 | |
| 31-12-2022 | abbreviated format | 31-08-2023 | 2023-00405447 | |
| 31-12-2021 | abbreviated format | 30-08-2022 | 2022-20344939 | |
| 31-12-2020 | abbreviated format | 23-07-2021 | 2021-38500202 | |
| 31-12-2019 | micro format | 24-08-2020 | 2020-43300070 | |
| 31-12-2018 | micro format | 29-07-2019 | 2019-40400078 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | - | 1,200 | 400 | ||
| -58,675 | 6,765 | 1,905 | 42,547 | -104,567 | -23,751 | - | - | ||
| 998,325 | 1.6m | 1.3m | 1.3m | 1.5m | 252,457 | 93,840 | 14,768 | ||
| 50.1% | 21.1% | 29.6% | 12.6% | 4.1% | 6.0% | 4.7% | 2.5% | ||
| 2.09 | 1.83 | 2.08 | 1.60 | 1.77 | 1.09 | 1.07 | 1.03 | ||
| 0.70 | 0.05 | 0.05 | 0.02 | 0.02 | 0.04 | 0.10 | 0.02 | ||
| 0.99 | 3.72 | 2.32 | 6.83 | 23.25 | 15.39 | 20.07 | 38.87 | ||
| 20.4% | 1.2% | 41.9% | 67.0% | -30.9% | 61.7% | 79.0% | -84.6% | ||
| 10.2% | 0.3% | 12.4% | 8.4% | -1.3% | 3.7% | 3.8% | -2.1% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Securities and guarantees
on own assets and for others| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | €664,000 | €1.9m | €996,000 | €1.7m | €2.0m |
| Mortgages, amount registered | €55,000 | €110,000 | €55,000 | €82,500 | €2.9m |
| - | €1.6m | €1.6m | €2.6m | - | |
| Carrying value of the mortgaged assets | €1.3m | €3.5m | €2.5m | €3.4m | €110,000 |
| Pledge on other assets, amount secured | €664,000 | - | - | - | - |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Insights on Cocon
The operating result for 2025 is 154% higher than in 2024. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total falls from 78.6% to 49.4%. Equity is higher and debt is lower.