Skip to content

COBOS

Active
Public limited companyfounded 1983active for 42 yearsVredestraat 53, 8790 Waregem, Belgium141 active companies are registered at this addressKBO/BCE: BE 0425.242.852
Summary

COBOS has been active since 1983 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €971,550 and a net result of €717,896. Equity is growing by about 7.2% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.3% (very low).

Financials · financial year 2025, full format

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€717,896▲ 314%
2024 · €173,567
Working capital
€971,550▲ 311%
2024 · €236,145
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 5.5 times 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€1.0m 2025 Net result€0.7m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€0.01m-€0.02m▲ 68.8%€0.02m▲ 0.8%€0.01m▼ 31.9%-€0.001m-€0.5m▼ 55,377%€0.2m€1.0m▲ 449%
Net result€0.03m-€0.04m▲ 42.2%€0.04m▲ 22.7%€0.03m▼ 28.3%€0.02m▼ 25.2%-€0.5m€0.2m€0.7m▲ 314%
Equity€0.4m-€0.4m▲ 8.8%€0.5m▲ 10.0%€0.5m▲ 6.5%€0.5m▲ 4.6%€0.08m▼ 85.3%€0.3m▲ 217%€1.0m▲ 283%
Total assets€0.5m-€0.6m▲ 6.7%€0.6m▲ 8.5%€0.7m▲ 6.3%€0.7m▲ 2.0%€0.2m▼ 66.0%€0.5m▲ 111%€1.3m▲ 165%
Debt€0.1m-€0.1m▲ 0.3%€0.1m▲ 3.6%€0.1m▲ 5.5%€0.1m▼ 7.0%€0.2m▲ 10.0%€0.2m▲ 54.5%€0.3m▲ 37.4%
Working capital€0.08m-€0.1m▲ 71.9%€0.2m▲ 49.7%€0.3m▲ 23.6%€0.3m▲ 19.2%-€0.1m€0.2m€1.0m▲ 311%
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €1.3m
Equity €971,550 ▲ 283%
Debt €321,998 ▲ 37.4%
Debt's share of the balance-sheet total falls from 48.0% to 24.9%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€953,908▲
2024 · €200,840
Cash flow
€717,896▲
2024 · €200,594
Current ratio
4.02▼
2024 · 95.74
Quick ratio
2.86▼
2024 · 17.98
Debt to equity
0.33▼
2024 · 0.92
ROE
73.9%▲
2024 · 68.4%
ROA
55.5%▲
2024 · 35.6%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€321,998▲
2024 · €2,493
Debt > 1 year
€0▼
2024 · €210,500
Income taxes
€256,186▲
2024 · €2
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 20,136 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 95.0% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.2% went bankrupt
4.7% stopped otherwise
95.0% still going

For this company itself Checked computes a bankruptcy probability of 0.3% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 20,136 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 64 lines
Balance sheet Code20242025
Assets
Total assets20/58€0.5m€1.3m▲
Fixed assets21/28€0.2m€0▼
Tangible fixed assets22/27€0.2m€0▼
Land and buildings22€0.2m€0▼
Furniture and vehicles24€0.02m€0▼
Leasing and similar rights25€0.01m€0▼
Current assets29/58€0.2m€1.3m▲
Stocks and contracts in progress3€0.2m€0.4m▲
Stocks30/36€0.2m€0.4m▲
Property held for sale35€0.2m€0.4m▲
Amounts receivable within one year40/41€0.02m€0.9m▲
Trade receivables40€0.02m€0.06m▲
Other amounts receivable41-€0.8m
Cash at bank and in hand54/58€0.02m€0.001m▼
Deferred charges and accrued income490/1-€0.04m
Equity and liabilities
Total equity and liabilities10/49€0.5m€1.3m▲
Equity10/15€0.3m€1.0m▲
Contributions10/11€0.6m€0.6m=
Capital10€0.6m€0.6m=
Issued capital100€0.6m€0.6m=
Reserves13€0.01m€0.03m▲
Non-distributable reserves130/1€0.01m€0.03m▲
Legal reserve130€0.01m€0.03m▲
Reserves not available under the articles1311€55€55=
Profit (loss) carried forward14-€0.3m€0.4m▲
Amounts payable17/49€0.2m€0.3m▲
Amounts payable after more than one year17€0.2m€0▼
Financial debts170/4€0.2m€0▼
Other loans174€0.2m€0▼
Amounts payable within one year42/48€0.002m€0.3m▲
Trade debts44€0.002m€0.06m▲
Suppliers440/4€0.002m€0.06m▲
Taxes, remuneration and social security45€372€0.3m▲
Taxes450/3€372€0.3m▲
Other amounts payable47/48€0-
Accrued charges and deferred income492/3€0.02m€0▼
Income statement Code20242025
Operating income70/76A€0.3m€1.2m▲
Change in stocks of work in progress, finished goods and contracts in progress71€0.2m€0.04m▼
Other operating income74€0.08m€1.1m▲
Non-recurring operating income76A€0-
Operating charges60/66A€0.08m€0.2m▲
Goods for resale, raw materials and consumables60€0.03m€0.04m▲
Purchases600/8€0.03m€0.04m▲
Services and other goods61€0.009m€0.08m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.03m€0▼
Other operating charges640/8€0.008m€0.008m▲
Non-recurring operating charges66A-€0.07m
Operating profit (loss)9901€0.2m€1.0m▲
Financial income75/76B€8€0.02m▲
Recurring financial income75€8€0.02m▲
Income from current assets751€7€0.02m▲
Other financial income752/9€1€12▲
Financial charges65/66B€252€493▲
Recurring financial charges65€252€493▲
Other financial charges652/9€252€493▲
Profit (loss) for the period before taxes9903€0.2m€1.0m▲
Income taxes67/77€2€0.3m▲
Taxes670/3€2€0.3m▲
Profit (loss) for the period9904€0.2m€0.7m▲
Profit (loss) for the period to be appropriated9905€0.2m€0.7m▲
Appropriation of the result
Profit (loss) to be appropriated9906-€0.3m€0.4m▲
Profit (loss) brought forward from the previous period14P-€0.5m-€0.3m▲
Transfer to equity691/2-€0.02m
To the legal reserve6920-€0.02m

The notes to these accounts (39 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Operating income70/76A-----€0.04m€0.3m€1.2m▲ 357%
Change in stocks of work in progress, finished goods and contracts in progress71------€0.2m€0.04m▼ 77.7%
Other operating income74-----€0.04m€0.08m€1.1m▲ 14×
Non-recurring operating income76A-----€0.003m€0--
Operating charges60/66A-----€0.5m€0.08m€0.2m▲ 153%
Goods for resale, raw materials and consumables60-----€0.1m€0.03m€0.04m▲ 11.1%
Purchases600/8-----€0.1m€0.03m€0.04m▲ 11.1%
Services and other goods61-----€0.04m€0.009m€0.08m▲ 805%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.03m€0.03m€0.03m€0.03m€0.03m€0.02m€0.03m€0▼ 100%
Other operating charges640/8---€0.01m€0.01m€0.3m€0.008m€0.008m▲ 11.2%
Non-recurring operating charges66A-------€0.07m-
Gross operating margin9900€0.05m€0.05m€0.05m€0.05m€0.04m----
Operating profit (loss)9901€0.01m€0.02m€0.02m€0.01m-€0.001m-€0.5m€0.2m€1.0m▲ 449%
Financial income75/76B---€0.02m€0.02m€0.009m€8€0.02m▲ 2,574×
Recurring financial income75€0.01m€0.02m€0.03m€0.02m€0.02m€0.009m€8€0.02m▲ 2,574×
Income from current assets751-----€0.009m€7€0.02m▲ 2,934×
Other financial income752/9-----€240€1€12▲ 12×
Financial charges65/66B---€48€45€39€252€493▲ 95.6%
Recurring financial charges65€57€56€84€48€45€39€252€493▲ 95.6%
Other financial charges652/9-----€39€252€493▲ 95.6%
Profit (loss) for the period before taxes9903€0.03m€0.04m€0.04m€0.03m€0.02m-€0.5m€0.2m€1.0m▲ 461%
Income taxes67/77€0-----€2€0.3m▲ 121,415×
Taxes670/3------€2€0.3m▲ 121,415×
Profit (loss) for the period9904€0.03m€0.04m€0.04m€0.03m€0.02m-€0.5m€0.2m€0.7m▲ 314%
Profit (loss) for the period to be appropriated9905€0.03m€0.04m€0.04m€0.03m€0.02m-€0.5m€0.2m€0.7m▲ 314%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€0.5m€0.6m€0.6m€0.7m€0.7m€0.2m€0.5m€1.3m▲ 165%
Fixed assets21/28€0.3m€0.3m€0.3m€0.3m€0.2m€0.2m€0.2m€0▼ 100%
Tangible fixed assets22/27€0.3m€0.3m€0.3m€0.3m€0.2m€0.2m€0.2m€0▼ 100%
Land and buildings22---€0.2m€0.2m€0.2m€0.2m€0▼ 100%
Plant, machinery and equipment23---€0.001m€0.001m€0---
Furniture and vehicles24------€0.02m€0▼ 100%
Leasing and similar rights25---€0.02m€0.01m€0.01m€0.01m€0▼ 100%
Current assets29/58€0.2m€0.3m€0.4m€0.4m€0.5m€0.02m€0.2m€1.3m▲ 442%
Stocks and contracts in progress3-----€0€0.2m€0.4m▲ 91.6%
Stocks30/36------€0.2m€0.4m▲ 91.6%
Property held for sale35------€0.2m€0.4m▲ 91.6%
Amounts receivable within one year40/41€0.2m€0.2m€0.3m€0.3m€0.4m€0.02m€0.02m€0.9m▲ 43×
Trade receivables40-----€0.02m€0.02m€0.06m▲ 183%
Other amounts receivable41---€0.3m€0.4m€0-€0.8m-
Cash at bank and in hand54/58€0.03m€0.04m€0.05m€0.06m€0.04m€0.004m€0.02m€0.001m▼ 96.2%
Deferred charges and accrued income490/1---€0.002m€0.002m€0-€0.04m-
Equity and liabilities
Total equity and liabilities10/49€0.5m€0.6m€0.6m€0.7m€0.7m€0.2m€0.5m€1.3m▲ 165%
Equity10/15€0.4m€0.4m€0.5m€0.5m€0.5m€0.08m€0.3m€1.0m▲ 283%
Contributions10/11€0.6m€0.6m€0.6m€0.6m€0.6m€0.6m€0.6m€0.6m=
Capital10---€0.6m€0.6m€0.6m€0.6m€0.6m=
Issued capital100---€0.6m€0.6m€0.6m€0.6m€0.6m=
Reserves13€0.01m€0.01m€0.01m€0.01m€0.01m€0.01m€0.01m€0.03m▲ 159%
Non-distributable reserves130/1---€0.01m€0.01m€0.01m€0.01m€0.03m▲ 159%
Legal reserve130---€0.01m€0.01m€0.01m€0.01m€0.03m▲ 160%
Reserves not available under the articles1311---€55€55€55€55€55=
Profit (loss) carried forward14-€0.2m-€0.1m-€0.09m-€0.06m-€0.04m-€0.5m-€0.3m€0.4m-
Amounts payable17/49€0.1m€0.1m€0.1m€0.1m€0.1m€0.2m€0.2m€0.3m▲ 37.4%
Amounts payable after more than one year17------€0.2m€0▼ 100%
Financial debts170/4------€0.2m€0▼ 100%
Other loans174------€0.2m€0▼ 100%
Amounts payable within one year42/48€0.1m€0.1m€0.1m€0.1m€0.1m€0.2m€0.002m€0.3m▲ 129×
Trade debts44€0.001m€0.001m€0.004m€0.02m€0.005m€0.1m€0.002m€0.06m▲ 29×
Suppliers440/4---€0.02m€0.005m€0.1m€0.002m€0.06m▲ 29×
Advances received on contracts in progress46---€0.02m€0.02m€0---
Taxes, remuneration and social security45------€372€0.3m▲ 701×
Taxes450/3------€372€0.3m▲ 701×
Other amounts payable47/48---€0.1m€0.1m€0.003m€0--
Accrued charges and deferred income492/3------€0.02m€0▼ 100%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€25,371€36,079€44,283€31,753€23,766-€463,534€173,567€717,896▲ 314%
+ Depreciation and write-downs630€26,666€26,247€26,247€26,791€26,715€15,988€27,027€0▼ 100%
Operating cash flow (approximation)€52,037€62,326€70,529€58,545€50,482-€447,547€200,594€717,896▲ 258%
Investment in fixed assets (approximation)--€2,980€0-€8,500€0€2,500-€64,122€249,300-
Change in cash-€9,278€15,814€10,554-€22,195-€37,065€19,929-€23,432-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 42 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 full format 30-06-2026 2026-00235058
31-12-2024 full format 27-06-2025 2025-00202622
31-12-2023 full format 17-09-2024 2024-00465563
31-12-2022 micro format 31-07-2023 2023-00294504
31-12-2021 micro format 29-07-2022 2022-20244938
31-12-2020 micro format 29-07-2021 2021-41600248
31-12-2019 micro format 28-07-2020 2020-34500401
31-12-2018 micro format 22-07-2019 2019-35200027
31-12-2017 micro format 30-07-2018 2018-39000569
31-12-2016 micro format 24-07-2017 2017-33800532

Show all 42 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.