Result
From profit to loss in 2020, after a profit of €2.4m in 2019.
From profit to loss in 2020, after a profit of €2.4m in 2019.
The last five annual accounts were filed 61 to 78 days before the end of the period.
COBIMMO reached its highest turnover since 2009 in 2015: €200,000. A year later it was €160,000.
Equity fell from €5.4m in 2013 to €3.8m in 2020.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||
20/58 |
3.9m | 3.9m | 1.5m | 1.3m | 1.2m | 1.0m | 3.5m | 48.7m | 50.6m | 29.4m | 26.5m | 81.9m | |
21/28 |
2.4m | 2.4m | 122,297 | 345,226 | 346,671 | 356,206 | 425,199 | - | - | - | - | - | |
22/27 |
32,454 | 32,454 | 121,067 | 121,067 | 122,512 | 132,047 | 200,923 | 265,508 | 330,592 | 403,071 | 190,656 | 205,923 | |
22 |
- | - | 88,614 | 88,614 | 88,614 | 88,614 | 88,614 | 88,614 | 88,614 | 88,614 | 88,614 | 98,404 | |
24 |
32,454 | 32,454 | 32,454 | 32,454 | 32,454 | 32,454 | 32,454 | 32,453 | 32,453 | 96,732 | 96,762 | 96,978 | |
26 |
- | - | - | - | 1,445 | 10,980 | 79,855 | 144,441 | 209,525 | 217,725 | 5,280 | 10,541 | |
28 |
2.4m | 2.4m | 1,230 | 224,159 | 224,159 | 224,159 | 224,276 | 47.0m | 49.8m | 28.8m | 26.3m | 152,115 | |
280/1 |
2.4m | 2.4m | - | - | - | - | - | 46.8m | 49.8m | 28.8m | 151,500 | 151,500 | |
280 |
2.4m | 2.4m | - | - | - | - | - | 46.8m | 49.8m | 28.8m | 151,500 | 151,500 | |
282/3 |
- | - | - | 222,929 | 222,929 | 222,929 | 222,929 | 151,500 | - | - | - | - | |
282 |
- | - | - | 222,929 | 222,929 | 222,929 | 222,929 | 151,500 | - | - | - | - | |
284/8 |
1,230 | 1,230 | 1,230 | 1,230 | 1,230 | 1,230 | 1,347 | 2,330 | 1,230 | 1,230 | 26.1m | 615 | |
284 |
1,230 | 1,230 | 1,230 | 1,230 | 1,230 | 1,230 | 1,347 | 2,330 | 1,230 | 1,230 | 26.1m | 615 | |
29/58 |
1.5m | 1.5m | 1.4m | 958,653 | 821,194 | 677,666 | 3.1m | 1.5m | 459,380 | 221,855 | 19,880 | 81.6m | |
40/41 |
63 | 65 | 180 | - | - | 3,299 | 3.1m | 1.0m | 389,511 | 166,041 | 451 | 81.6m | |
40 |
- | - | - | - | - | - | - | - | - | 31,522 | 197 | - | |
41 |
63 | 65 | 180 | - | - | 3,299 | 3.1m | 1.0m | 389,511 | 134,519 | 254 | 81.6m | |
54/58 |
1.5m | 1.5m | 1.4m | 958,653 | 821,194 | 674,366 | - | 470,856 | 69,042 | 54,620 | 18,454 | - | |
490/1 |
- | - | - | - | - | - | - | 1,038 | 827 | 1,194 | 975 | 1,074 | |
| Balance sheet: equity and liabilities | |||||||||||||
10/49 |
3.9m | 3.9m | 1.5m | 1.3m | 1.2m | 1.0m | 3.5m | 48.7m | 50.6m | 29.4m | 26.5m | 81.9m | |
10/15 |
3.8m | 3.9m | 1.5m | 1.3m | 1.2m | 1.0m | 967,267 | 5.4m | 3.4m | 2.5m | 2.0m | 2.7m | |
10/11 |
25.6m | 25.6m | 25.6m | 25.6m | 25.6m | 25.6m | 25.6m | - | - | - | - | - | |
10 |
- | - | - | - | - | - | - | 2.6m | 2.6m | 2.6m | 2.6m | 2.6m | |
100 |
25.6m | 25.6m | 25.6m | 25.6m | 25.6m | 25.6m | 25.6m | 2.6m | 2.6m | 2.6m | 2.6m | 2.6m | |
13 |
265,000 | 265,000 | 265,000 | 265,000 | 265,000 | 265,000 | 265,000 | 265,001 | 156,809 | 110,809 | 110,809 | 110,809 | |
130/1 |
265,000 | - | - | - | - | - | - | - | - | - | - | - | |
130 |
265,000 | 265,000 | 265,000 | 265,000 | 265,000 | 265,000 | 265,000 | 265,001 | 156,809 | 110,809 | 110,809 | 110,809 | |
14 |
-22.1m | -22.0m | -24.4m | -24.6m | -24.7m | -24.9m | -24.9m | 2.4m | 591,549 | -279,983 | -777,526 | -67,593 | |
17/49 |
134,785 | - | - | - | 1,323 | 3,781 | 2.5m | 43.4m | 47.2m | 27.0m | 24.5m | 79.2m | |
42/48 |
134,785 | - | - | - | 1,323 | - | 2.4m | 43.3m | 47.1m | 26.8m | 24.4m | 79.0m | |
43 |
- | - | - | - | - | - | 2.4m | 43.3m | 47.1m | 26.8m | 24.4m | 38.7m | |
430/8 |
- | - | - | - | - | - | 2.4m | 43.3m | 47.1m | 26.8m | 24.4m | 38.7m | |
44 |
2,917 | - | - | - | 1,323 | - | - | 2,847 | 502 | 29,256 | 4,436 | 3,670 | |
440/4 |
2,917 | - | - | - | 1,323 | - | - | 2,847 | 502 | 29,256 | 4,436 | 3,670 | |
45 |
131,868 | - | - | - | - | - | - | - | - | - | - | - | |
450/3 |
131,868 | - | - | - | - | - | - | - | - | - | - | - | |
47/48 |
- | - | - | - | - | - | - | - | - | - | - | 40.3m | |
492/3 |
- | - | - | - | - | 3,781 | 158,126 | 60,216 | 150,605 | 153,237 | 84,036 | 251,946 | |
| Income statement | |||||||||||||
70/76A |
1,535 | 2.4m | 160,000 | 160,000 | 160,000 | 200,000 | 160,000 | - | - | - | - | - | |
70 |
- | 126,667 | 160,000 | 160,000 | 160,000 | 200,000 | 160,000 | 160,000 | 153,871 | 152,646 | 152,646 | 152,646 | |
74 |
- | - | - | - | - | - | - | 2,797 | - | - | - | - | |
76A |
32 | 2.3m | 112,872 | - | - | 1,092 | - | - | - | - | - | - | |
60/66A |
7,254 | 27,423 | 29,105 | 22,611 | 23,544 | 88,788 | 88,809 | - | - | - | - | - | |
61 |
5,942 | 23,144 | 23,180 | 15,577 | 9,432 | 16,468 | 20,198 | 46,607 | 67,133 | 71,435 | 65,497 | 76,251 | |
630 |
- | - | - | 1,445 | 9,535 | 68,875 | 64,586 | 65,084 | 68,557 | 59,250 | 17,432 | 57,419 | |
640/8 |
1,313 | 4,279 | 5,925 | 5,590 | 4,576 | 3,445 | 4,026 | 3,391 | 3,288 | 3,200 | 3,166 | 3,053 | |
66A |
- | - | - | - | - | - | 28.9m | - | - | - | - | - | |
9901 |
-5,719 | 2.4m | 130,895 | 137,389 | 136,456 | 111,212 | 71,191 | 47,715 | 14,893 | 18,761 | 66,551 | 15,923 | |
75/76B |
- | - | 112,872 | - | - | 5,901 | 1.7m | - | - | - | - | - | |
75 |
- | - | - | - | - | 5,901 | 1.7m | 2.2m | 1.7m | 868,549 | 1,694 | 595,598 | |
750 |
- | - | - | - | - | 5,865 | 1.7m | 2.2m | 1.7m | 867,878 | 805 | 595,201 | |
751 |
- | - | - | - | - | 32 | 1,420 | 9,365 | 1,306 | 671 | 889 | 397 | |
752/9 |
- | - | - | - | - | 5 | - | - | - | - | - | - | |
76B |
- | - | 112,872 | - | - | - | - | - | - | - | - | - | |
65/66B |
- | - | - | 52 | - | 55,381 | 330,541 | - | - | - | - | - | |
65 |
- | - | - | 52 | - | 55,381 | 330,541 | 508,103 | 764,292 | 390,537 | 211,431 | 1.0m | |
650 |
- | - | - | 52 | - | 55,375 | 330,536 | 508,098 | 764,287 | 390,533 | 211,426 | 1.0m | |
652/9 |
- | - | - | - | - | 6 | 5 | - | - | - | - | - | |
9903 |
-5,719 | 2.4m | 243,767 | 137,337 | 136,456 | 62,824 | -27.4m | 2.0m | 917,431 | 497,543 | -709,933 | -8.7m | |
67/77 |
- | - | - | - | 5 | 0 | - | - | -101 | - | - | -2,877 | |
670/3 |
- | - | - | - | 5 | 0 | - | - | - | - | - | - | |
77 |
- | - | - | - | - | - | - | - | 101 | - | - | 2,877 | |
9904 |
-5,719 | 2.4m | 243,767 | 137,337 | 136,452 | 62,824 | -27.4m | 2.0m | 917,532 | 497,543 | -709,933 | -8.7m | |
9905 |
-5,719 | 2.4m | 243,767 | 137,337 | 136,452 | 62,824 | -27.4m | 2.0m | 917,532 | 497,543 | -709,933 | -8.7m | |
| Appropriation of the result | |||||||||||||
9906 |
-22.1m | -22.0m | -24.4m | -24.6m | -24.7m | -24.9m | -24.9m | 2.5m | 637,549 | -279,983 | -777,526 | -9.6m | |
14P |
- | - | - | - | - | - | - | 591,549 | -279,983 | -777,526 | -67,593 | -852,124 | |
791/2 |
- | - | - | - | - | - | - | - | - | - | - | 9.5m | |
791 |
- | - | - | - | - | - | - | - | - | - | - | 9.5m | |
691/2 |
- | - | - | - | - | - | - | 108,192 | 46,000 | - | - | - | |
6920 |
- | - | - | - | - | - | - | 108,192 | 46,000 | - | - | - | |
| Document | |||||||||||||
The accounts for 14 older financial years (1995-2008) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2020 (PDF), filed on 31-05-2021.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2020 | full format | 31-05-2021 | 2021-16500416 | |
| 31-12-2019 | full format | 27-05-2020 | 2020-13300481 | |
| 31-12-2018 | full format | 14-05-2019 | 2019-13200120 | |
| 31-12-2017 | full format | 23-05-2018 | 2018-13600154 | |
| 31-12-2016 | full format | 29-05-2017 | 2017-13800148 | |
| 31-12-2015 | full format | 18-05-2016 | 2016-12600371 | |
| 30-09-2014 | full format | 02-03-2015 | 2015-05400252 | |
| 30-09-2013 | full format | 10-02-2014 | 2014-03300360 | |
| 30-09-2012 | full format | 11-02-2013 | 2013-03300300 | |
| 30-09-2011 | full format | 07-02-2012 | 2012-03100491 | |
| 30-09-2010 | full format | 31-01-2011 | 2011-02100200 | |
| 30-09-2009 | full format | 11-02-2010 | 2010-04600167 | |
| 30-09-2008 | full format | 28-01-2009 | 2009-02900116 | |
| 30-09-2007 | full format | 12-02-2008 | 2008-04000098 | |
| 30-09-2006 | full format | 02-02-2007 | 2007-03300143 | |
| 30-09-2005 | full format | 02-05-2006 | 2006-12300097 | |
| 31-12-2004 | abbreviated format | 27-06-2005 | 2005-32600298 | |
| 31-12-2003 | abbreviated format | 27-07-2004 | 2004-50400167 | |
| 31-12-2002 | abbreviated format | 11-07-2003 | 2003-40100119 | |
| 31-12-2001 | abbreviated format | 20-06-2002 | 2002-22900022 | |
| 31-12-2000 | abbreviated format | 22-06-2001 | 2001-24400267 | |
| 31-12-1999 | abbreviated format | 23-06-2000 | 2000-26100185 | |
| 31-12-1998 | abbreviated format | 01-06-1999 | 1999-13503897 | |
| 31-12-1997 | abbreviated format | 23-07-1998 | 1998-35203829 | |
| 31-12-1996 | abbreviated format | 27-06-1997 | 1997-23401454 | |
| 31-12-1995 | abbreviated format | 21-08-1996 | 1996-40704733 |
| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | 138,834 | 145,992 | 180,087 | 135,776 | 112,799 | 83,450 | 78,011 | 83,983 | 73,342 | ||
| - | - | - | 138,782 | 145,987 | 131,700 | -27.3m | 2.0m | 986,089 | 556,793 | -692,501 | -8.7m | ||
| - | 2.4m | - | 0 | 0 | -117 | 71,429 | 10.2m | 21.1m | 2.8m | 26.1m | 77.2m | ||
| -2,800 | 99,359 | 466,516 | 137,459 | 146,828 | - | - | 401,814 | 14,422 | 36,166 | - | - | ||
| 1.4m | - | - | - | 819,871 | - | 700,194 | -41.8m | -46.6m | -26.6m | -24.4m | 2.6m | ||
| - | - | 81.8% | 85.9% | 85.3% | 55.6% | 44.5% | 29.8% | 9.7% | 12.3% | 43.6% | 10.4% | ||
| 96.6% | 100.0% | 100.0% | 100.0% | 99.9% | 99.6% | 27.7% | 11.0% | 6.7% | 8.4% | 7.5% | 3.3% | ||
| 11.29 | - | - | - | - | - | 1.30 | 0.03 | 0.01 | 0.01 | 0.00 | 1.03 | ||
| 0.04 | - | - | - | 0.00 | 0.00 | 2.61 | 8.10 | 13.91 | 10.88 | 12.39 | 29.46 | ||
| -0.2% | 60.7% | 15.8% | 10.5% | 11.7% | 6.1% | - | 36.6% | 27.0% | 20.1% | -35.9% | -324.1% | ||
| -0.1% | 60.7% | 15.8% | 10.5% | 11.7% | 6.1% | -784.0% | 4.0% | 1.8% | 1.7% | -2.7% | -10.6% | ||
| - | - | - | over 100 | - | 3.25 | 0.41 | 0.22 | 0.11 | 0.20 | 0.40 | 0.07 | ||
| - | 0 days | 0 days | - | - | 6 days | 6998 days | 2288 days | 924 days | 75 days | 0 days | 195008 days | ||
| 179 days | - | - | - | 51 days | - | - | 22 days | 3 days | 149 days | 25 days | 18 days |
EBIT margin. Not meaningful: turnover is only a small part of operating income.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Source: 2020 accounts, page 16, filing 2021-16500416, figures of the previous financial year
Source: 2020 accounts, page 16, filing 2021-16500416, figures of the previous financial year
The 2020 accounts state only “Loyer sur bâtiment sis Van Putlei à Anvers” in the revenue breakdown.
The operating result for 2020 is a loss of €5,719, after a profit of €2.4m in 2019. It is the lowest result since 2009.
Debt's share of the balance-sheet total is 3.4%.
Source: parent in its own accounts, lists of holdings in the owners' accounts
Source: list of holdings in its own 2020 accounts. Every holding stands with its own latest accounts.
| Name | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Société Immobilière et Financière Industrie Guimard | 4.56% | ||||||
| ATLANTIC CERTIFICATES | 1% | ||||||
| LES COLLINES DE WAVRE | 1% | ||||||
| BD SQUARE INVEST | 2.38% | ||||||
| REKODE | 33.33% | ||||||
Source: list of holdings in its own accounts
The network starts from the shareholders of COBIMMO. Every company they also own or run is a node.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
COBIMMO is no longer in the KBO register.
If something looks wrong or is missing, please tell us.