Skip to content

COBATECH

Absorbed by COMINBEL KBO/BCE: BE 0542.984.719 subsidiary of DARLING INGREDIENTS INTERNATIONAL HOLDING BV
COBATECH
Financial year 2021
Follow Report

Annual accounts 2021

abbreviated format, filed on 29-06-2022, 32 days before the deadline
€441,695
▲ 8.9%
€5,540
▼ 58.6%
€21,521
▼ 25.4%
€18,776
▼ 4.5%
39.9%
▲ 3.8 percentage points
1.58
▲ 0.08

Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €1.0m. Estimated: probably between €630,000 and €1.8m.

Money flows

no detail for 2021

Balance sheet

balance sheet total €301,322 on 31-12-2021
What the company ownsHow it is paid for

in euro

Staff

Men and women

Not in that year's accounts.

€62,718

Staff costs divided by the average number of full-time equivalents.

+1 person

people who joined people who left

In 2021, 1 person joined and nobody left.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20212020201920182017201620152014
Balance sheet: assets
20/58 301,322324,9731.1m320,521323,091364,762374,918310,381
20 ----0-00
21/28 33,52149,50352,18715,20023,449-30,963-
21 1,0042,2813,558-0-00
22/27 32,51747,22248,62915,20023,44924,16330,963-
22 ----0---
23 4,2347,0758,3994,6376,085---
24 5,0296,549--0---
25 23,254----24,163--
26 ----0---
27 ----0---
280 ----0---
281 ----0---
282/3 ----0---
282 ----0---
283 ----0---
284 ----0---
285/8 ----0---
29/58 267,801275,4701.1m305,321299,642340,599343,955310,381
290 ----0---
291 ----0---
3 100,16981,164732,91542,46928,45519,86221,23537,534
30/36 100,16981,16499,80842,46928,45519,86221,23537,534
30/31 ----0---
32 ----0---
33 ----0---
34 ----28,45519,86221,23537,534
35 ----0---
36 ----0---
37 --633,107-0---
40/41 167,633113,665352,986251,360260,261317,898319,740265,185
40 85,958113,663157,195116,365197,443157,305220,245168,597
41 81,6752195,791134,99562,817160,59399,49596,588
50 ----0---
51/53 ----0---
54/58 -80,6421,34411,47010,9271,9491,3756,958
490/1 --3,3002308901,605703
Balance sheet: equity and liabilities
10/49 301,322324,9731.1m320,521323,091364,762374,918310,381
10/15 120,197117,402113,204105,97471,41422,01023,327104,360
10/11 100,000100,000100,000100,000100,000-100,000100,000
10 -----100,000--
100 --100,000100,000100,000100,000100,000100,000
101 ----0---
11 ----0-00
1100/10 ----0-00
12 ----0-00
13 898898898536250250250250
130/1 898898------
130 --898536250250250250
1311 898898------
1312 ----0---
1319 ----0---
132 ----0---
133 ----0---
14 19,29916,50512,3065,438-28,836-78,240-76,9234,110
15 ----0-00
19 ----0-00
160 ----0---
161 ----0---
162 ----0---
163 ----0---
164/5 ----0---
168 ----0-00
17/49 181,126207,5711.0m214,547251,677342,752351,591206,021
17 11,96921,63631,1435,1008,82416,17523,399-
170/4 11,96921,63631,1435,1008,82416,17523,399-
170 ----0---
171 ----0---
172 ----8,82416,17523,399-
173 ----0---
174 ----0---
1750 ----0---
1751 ----0---
176 ----0---
178/9 ----0---
42/48 169,157183,431995,394209,447238,857324,989328,029205,944
42 9,6689,5069,3473,7247,3517,2247,098-
43 546-36,66716,56723,09897,94338,281-
430/8 546---0---
439 --36,66716,56723,09897,94338,281-
44 77,53184,796257,51481,493134,059128,989166,38597,559
440/4 77,53184,796257,51481,493134,059128,989166,38597,559
441 ----0---
46 --621,000-0---
45 81,41269,12870,866107,66474,34990,737116,194108,384
450/3 25,01544,36422,37735,61816,11818,92545,89950,402
454/9 56,39724,76448,48972,04658,23171,81270,29557,982
47/48 -20,000--09670-
492/3 -2,5032,991-3,9961,58816477
Income statement
70/76A ----972,029-1.1m700,187
70 ----964,6261.1m1.1m696,768
71 ----0---
72 ----0---
74 -----11,835--
76A ----0---
9900 441,695405,680635,022589,560----
60/66A ----922,638-1.2m696,323
60 ----310,905442,129621,872551,131
600/8 ----319,498440,756605,573588,665
609 -----8,5931,37316,299-37,534
61 ----244,971131,633111,44833,642
62 413,942373,508606,697519,605356,506538,731422,812110,713
630 15,98115,45410,9458,2497,9586,8003,037-
631/4 ----0---
635/8 ----0---
640/8 6,2313,3279034,0442,2987351,373837
649 ----0---
66A --5,463-0---
9901 5,54013,39111,01357,66349,391-1,933-79,1513,864
75/76B 5842,9894,4222,4802,121-2,9642,219
75 5842,9894,4222,4802,1214,1212,9642,219
750 ----0--2,218
751 ----1,5634,1192,941-
752/9 ----5582221
76B ----0---
65/66B 1,0675,2733,4611,9122,109-4,316472
65 1,0675,2733,4611,9122,1093,3284,316472
650 ----1,6652,8543,761163
651 ----0---
652/9 ----445474555310
66B ----0---
9903 5,05611,10711,97458,23149,403-1,140-80,5035,610
67/77 2,2626,9094,74423,671-21775301,251
670/3 ----01775301,251
77 ----2---
9904 2,7944,1987,23034,56049,404-1,317-81,0334,360
789 ----0-00
689 ----0-00
9905 2,7944,1987,23034,56049,404-1,317-81,0334,360
Appropriation of the result
9906 19,29916,50512,6685,724-28,836-78,240-76,9234,360
14P 16,505-----76,923--
791 ----0---
792 ----0---
691/2 --362286---250
691 ----0---
6920 --3622860--250
6921 ----0---
694 ----0---
695 ----0---
696 ----0---
Social balance sheet
9087 6.66.58.28.76.88.67.13.3
Men (FTE)1003 ----6.8-7.13.3
Women (FTE)1003 ----0---
Agency workers1501 ----0.6-0.50.1
Hours worked1013 11,14910,19216,92915,51011,191-11,2823,371
Document PDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2021 (PDF), filed on 29-06-2022.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2021 abbreviated format 29-06-2022 2022-20148571 PDF
31-12-2020 abbreviated format 09-07-2021 2021-33900195 PDF
31-12-2019 abbreviated format 26-08-2020 2020-44900455 PDF
30-09-2018 abbreviated format 12-04-2019 2019-09900430 PDF
30-09-2017 full format 27-04-2018 2018-11000539 PDF
30-09-2016 full format 28-04-2017 2017-10600001 PDF
30-09-2015 full format 10-05-2016 2016-11800312 PDF
30-09-2014 full format 17-04-2015 2015-09900379 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20212020201920182017201620152014
21,52128,84521,95865,91157,3494,867-76,114-
18,77619,65318,17542,80857,3625,483-77,996-
012,77058,49507,244-034,000-
-79,299-10,1265438,978574-5,583-
98,64492,03995,15195,87460,78515,61015,926104,437
----5.1%-0.2%-7.4%0.6%
39.9%36.1%9.9%33.1%22.1%6.0%6.2%33.6%
1.581.501.101.461.251.051.051.51
0.991.060.361.251.140.990.981.32
1.511.779.092.023.5215.5715.071.97
2.3%3.6%6.4%32.6%69.2%-6.0%-347.4%4.2%
0.9%1.3%0.6%10.8%15.3%-0.4%-21.6%1.4%
20.17---34.451.71-20.24-
----75 days52 days75 days88 days
----88 days82 days83 days61 days

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-2021
Employees at the balance-sheet date7
full-time7
in full-time equivalents7
6.6
On a permanent contract7
Joined1
Left0

Source: social balance sheet in the 2021 annual accounts

Insights on COBATECH

The operating result for 2021 is 59% lower than in 2020 and the lowest since 2016.

Debt's share of the balance-sheet total falls from 63.9% to 60.1%. Equity is higher and debt is lower.

We would like to set cookies. That happens only with your consent. What we measure