Co-ëfficiënt
Annual accounts 2025
abbreviated format, filed on 13-06-2026, 48 days before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €450,000. Estimated: probably between €350,000 and €810,000.
Balance sheet
balance sheet total €536,676 on 31-12-2025in euro
in euro
Position in the sector
21.0%
Higher than 24% of 10,856 companies in 2025.
1.22
Higher than 44% of 10,478 companies in 2025.
39.4%
Higher than 92% of 10,725 companies in 2025.
Net result: top quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Balance sheet: assets | ||||
20/58 |
536,676 | 146,486 | 22,679 | |
21/28 |
18,144 | 12,291 | - | |
22/27 |
18,144 | 12,291 | - | |
23 |
8,597 | 12,291 | - | |
24 |
9,547 | - | - | |
29/58 |
518,532 | 134,195 | 22,679 | |
40/41 |
136,428 | 133,035 | 22,679 | |
40 |
98,781 | 64,364 | 22,679 | |
41 |
37,647 | 68,671 | - | |
54/58 |
382,104 | 1,160 | - | |
| Balance sheet: equity and liabilities | ||||
10/49 |
536,676 | 146,486 | 22,679 | |
10/15 |
112,722 | -98,770 | 16,016 | |
10/11 |
15,000 | 15,000 | 15,000 | |
13 |
1,500 | - | 1,016 | |
133 |
1,500 | - | 1,016 | |
14 |
96,222 | -113,770 | - | |
17/49 |
423,954 | 245,256 | 6,663 | |
42/48 |
423,954 | 245,256 | 6,663 | |
43 |
200,000 | 150,000 | 122 | |
430/8 |
- | - | 122 | |
439 |
200,000 | 150,000 | - | |
44 |
108,807 | 94,961 | 4,193 | |
440/4 |
108,807 | 94,961 | 4,193 | |
45 |
70,497 | 294 | 2,348 | |
450/3 |
70,497 | 294 | 2,348 | |
47/48 |
44,650 | - | - | |
| Income statement | ||||
9900 |
293,796 | -110,783 | 1,706 | |
630 |
3,693 | 2,482 | - | |
640/8 |
- | 505 | 384 | |
9901 |
290,103 | -113,770 | 1,322 | |
75/76B |
17 | 68 | - | |
75 |
17 | 68 | - | |
65/66B |
8,131 | 1,083 | 12 | |
65 |
8,131 | 1,083 | 12 | |
9903 |
281,989 | -114,786 | 1,310 | |
67/77 |
70,497 | - | 294 | |
9904 |
211,492 | -114,786 | 1,016 | |
9905 |
211,492 | -114,786 | 1,016 | |
| Appropriation of the result | ||||
9906 |
97,722 | -114,786 | 1,016 | |
14P |
-113,770 | - | - | |
791/2 |
- | 1,016 | - | |
691/2 |
1,500 | - | 1,016 | |
6920 |
1,500 | - | - | |
6921 |
- | - | 1,016 | |
| Document | ||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 13-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National BankKey figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| 293,796 | -111,288 | - | ||
| 215,185 | -112,303 | - | ||
| 9,546 | 14,773 | - | ||
| 380,944 | - | - | ||
| 94,578 | -111,060 | 16,016 | ||
| 21.0% | -67.4% | 70.6% | ||
| 1.22 | 0.55 | 3.40 | ||
| 3.76 | - | 0.42 | ||
| 187.6% | - | 6.3% | ||
| 39.4% | -78.4% | 4.5% | ||
| 36.13 | -102.76 | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Tangible fixed assets | €9,546 | €14,773 | - |
| €3,693 | €2,482 | - |
Source: notes to the 2023 to 2025 annual accounts (statement of fixed assets)
Insights on Co-ëfficiënt
The operating result for 2025 is a profit of €290,103, after a loss of €113,770 in 2024. It is the highest result since 2023.
Debt's share of the balance-sheet total is 79.0%.