CNV PROJECTS
Annual accounts 2023
abbreviated format, filed on 05-04-2024, 65 days lateTurnover and EBIT margin are not published. The abbreviated format does not require them.
Balance sheet
balance sheet total €1.9m on 30-06-2023in euro
in euro
Position in the sector
-34.8%
Lower than 95% of 7,290 companies in 2023.
0.48
Lower than 95% of 7,252 companies in 2023.
-52.2%
Lower than 95% of 7,272 companies in 2023.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: top quarter · Working capital: bottom quarter · Staff: middle half
Staff
€47,062
Staff costs divided by the average number of full-time equivalents.
-1 person
In 2023, 1 person joined and 2 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||
20/58 |
1.9m | 3.1m | 2.1m | 1.8m | 1.3m | 836,615 | 764,856 | 587,276 | 451,292 | 407,611 | 269,905 | 275,858 | 181,115 | 178,489 | 130,272 | |
20 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | |
21/28 |
1.1m | 1.1m | 1.1m | 1.2m | 61,207 | 63,624 | 88,354 | 28,744 | 9,309 | 15,616 | 24,189 | 32,593 | 60,731 | 77,036 | 52,673 | |
21 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | |
22/27 |
1.1m | 1.1m | 1.1m | 1.2m | 59,197 | 61,614 | 86,344 | 28,009 | 8,074 | 14,256 | 22,829 | 31,233 | 59,371 | 75,676 | 52,173 | |
22 |
1.0m | 1.0m | 1.1m | 1.1m | - | - | - | - | - | - | - | - | - | - | 0 | |
23 |
35,797 | 42,646 | 61,554 | 98,884 | 53,793 | 52,440 | 70,814 | 6,123 | 6,219 | 11,782 | 13,900 | 13,375 | 20,561 | 12,899 | 7,090 | |
24 |
4,789 | 2,668 | 2,232 | 612 | 5,404 | 9,175 | 15,530 | 21,885 | 1,856 | 2,474 | 8,929 | 17,858 | 30,072 | 43,118 | 12,318 | |
26 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | |
27 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | |
28 |
2,010 | 2,010 | 2,010 | 2,010 | 2,010 | 2,010 | 2,010 | 735 | 1,235 | 1,360 | 1,360 | 1,360 | 1,360 | 1,360 | 500 | |
29/58 |
819,999 | 2.0m | 954,393 | 563,193 | 1.2m | 772,990 | 676,502 | 558,532 | 441,983 | 391,996 | 245,716 | 243,265 | 120,384 | 101,452 | 77,599 | |
29 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | |
290 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | |
291 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | |
3 |
603,984 | 1.0m | 503,930 | 167,350 | 452,445 | 186,395 | 137,592 | 186,305 | 106,000 | 122,500 | 27,500 | 27,500 | 43,000 | 20,152 | 0 | |
30/36 |
159,930 | 108,930 | 18,930 | 39,350 | 30,445 | 28,895 | 37,200 | 19,900 | 16,000 | 9,500 | 20,000 | 15,000 | 33,000 | 20,152 | 0 | |
37 |
444,054 | 940,188 | 485,000 | 128,000 | 422,000 | 157,500 | 100,392 | 166,405 | 90,000 | 113,000 | 7,500 | 12,500 | 10,000 | - | 0 | |
40/41 |
204,826 | 872,956 | 390,157 | 255,126 | 592,991 | 499,632 | 409,266 | 290,339 | 313,100 | 231,348 | 192,390 | 215,765 | 66,244 | 75,036 | 61,916 | |
40 |
182,950 | 817,799 | 359,116 | 239,936 | 473,314 | 458,567 | 383,955 | 268,198 | 294,959 | 202,198 | 171,616 | 203,135 | 52,482 | 62,213 | 52,467 | |
41 |
21,875 | 55,157 | 31,040 | 15,189 | 119,677 | 41,065 | 25,311 | 22,141 | 18,140 | 29,150 | 20,773 | 12,630 | 13,762 | 12,823 | 9,449 | |
50/53 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | |
54/58 |
5,857 | 96,942 | 53,202 | 135,119 | 197,475 | 84,278 | 127,940 | 75,390 | 22,883 | 38,148 | 25,385 | - | 11,140 | 4,446 | 15,257 | |
490/1 |
5,332 | 10,333 | 7,105 | 5,598 | 6,783 | 2,685 | 1,705 | 6,498 | - | - | 441 | - | - | 1,818 | 427 | |
| Balance sheet: equity and liabilities | ||||||||||||||||
10/49 |
1.9m | 3.1m | 2.1m | 1.8m | 1.3m | 836,615 | 764,856 | 587,276 | 451,292 | 407,611 | 269,905 | 275,858 | 181,115 | 178,489 | 130,272 | |
10/15 |
-654,885 | 326,796 | 310,881 | 280,492 | 229,835 | 190,275 | 165,892 | 151,290 | 125,874 | 100,526 | 66,361 | 52,736 | 36,059 | 20,613 | 15,268 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
11 |
6,200 | 6,200 | 6,200 | 6,200 | - | - | - | - | - | - | - | - | - | - | 0 | |
1100/10 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | |
1109/19 |
6,200 | 6,200 | 6,200 | 6,200 | - | - | - | - | - | - | - | - | - | - | - | |
12 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | |
13 |
56,278 | 56,278 | 40,363 | 9,973 | 9,973 | 9,973 | 9,973 | 9,973 | 9,973 | 9,973 | 9,973 | 9,973 | 9,973 | 9,973 | 9,068 | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | 0 | |
130 |
- | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 955 | |
1311 |
1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | |
1312 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | |
1319 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | |
132 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | |
133 |
54,418 | 54,418 | 38,503 | 8,113 | 8,113 | 8,113 | 8,113 | 8,113 | 8,113 | 8,113 | 8,113 | 8,113 | 8,113 | 8,113 | 8,113 | |
14 |
-717,362 | 264,319 | 264,319 | 264,319 | 213,661 | 174,102 | 149,719 | 135,117 | 109,701 | 84,353 | 50,188 | 36,563 | 19,886 | 4,440 | 0 | |
15 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | |
19 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | |
16 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | |
160/5 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | |
168 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | |
17/49 |
2.5m | 2.8m | 1.8m | 1.5m | 1.1m | 646,340 | 598,964 | 435,986 | 325,418 | 307,085 | 203,544 | 223,122 | 145,056 | 157,876 | 115,004 | |
17 |
819,890 | 871,462 | 922,979 | 973,579 | 53,542 | 65,656 | 77,541 | 15,502 | - | - | - | 17,155 | 41,721 | 66,665 | 50,304 | |
170/4 |
819,890 | 871,462 | 922,979 | 973,579 | 53,542 | 65,656 | 77,541 | 15,502 | - | - | - | 17,155 | 41,721 | 66,665 | 50,304 | |
175 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | |
176 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | |
178/9 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | |
42/48 |
1.7m | 1.9m | 851,989 | 500,411 | 1.0m | 580,645 | 508,463 | 419,657 | 325,418 | 307,085 | 203,544 | 205,967 | 103,335 | 91,211 | 64,699 | |
42 |
51,643 | 51,517 | 50,601 | 50,994 | 12,114 | 11,886 | 11,662 | 4,592 | - | - | 17,155 | 24,566 | 24,944 | 23,684 | 12,590 | |
43 |
800,000 | 600,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 150,000 | 120,000 | - | 23,185 | - | - | 0 | |
430/8 |
800,000 | 600,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 150,000 | 120,000 | - | 23,185 | - | - | 0 | |
439 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | |
44 |
809,020 | 1.2m | 562,730 | 243,853 | 767,753 | 338,498 | 263,850 | 184,860 | 133,342 | 115,434 | 128,148 | 117,447 | 45,031 | 45,412 | 22,049 | |
440/4 |
809,020 | 1.2m | 562,730 | 243,853 | 767,753 | 338,498 | 263,850 | 184,860 | 133,342 | 115,434 | 128,148 | 117,447 | 45,031 | 45,412 | 22,049 | |
441 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | |
46 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | |
45 |
18,594 | 27,487 | 23,950 | 3,315 | 28,313 | 23,378 | 20,156 | 18,234 | 15,848 | 40,045 | 31,995 | 17,859 | 14,394 | 15,392 | 19,819 | |
450/3 |
18,594 | 27,487 | 17,950 | 3,315 | 11,093 | 11,565 | 9,349 | 9,523 | 8,706 | 32,613 | 21,619 | 7,588 | 6,142 | 6,954 | 13,344 | |
454/9 |
- | - | 6,000 | - | 17,220 | 11,813 | 10,808 | 8,710 | 7,143 | 7,432 | 10,376 | 10,272 | 8,252 | 8,439 | 6,474 | |
47/48 |
27,506 | 22,340 | 14,708 | 2,249 | 8,269 | 6,884 | 12,795 | 11,971 | 26,227 | 31,606 | 26,246 | 22,909 | 18,965 | 6,722 | 10,242 | |
492/3 |
8,235 | - | - | - | 11,076 | 39 | 12,959 | 827 | - | - | - | - | - | - | 0 | |
| Income statement | ||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | |
76A |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | |
9900 |
-482,292 | 438,587 | 545,834 | 763,318 | 472,178 | 399,292 | 392,085 | 417,476 | 249,296 | 290,397 | 223,935 | 189,731 | 187,984 | 137,084 | 74,646 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | |
62 |
249,427 | 298,155 | 401,768 | 471,485 | 350,370 | 305,330 | 290,530 | 353,106 | 198,577 | 213,370 | 148,812 | 129,056 | 125,307 | 91,400 | 5,045 | |
630 |
49,321 | 46,324 | 61,823 | 48,622 | 27,751 | 25,555 | 26,735 | 9,529 | 6,181 | 17,181 | 15,679 | 28,137 | 31,989 | 31,495 | 35,647 | |
631/4 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | |
635/8 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | |
640/8 |
131,834 | 11,190 | 8,091 | 141,713 | 1,490 | 1,555 | 2,234 | 1,737 | 3,458 | 3,657 | 3,286 | 1,582 | 3,898 | 964 | 201 | |
649 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | |
66A |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | |
9901 |
-912,874 | 82,919 | 74,151 | 101,499 | 92,566 | 66,851 | 72,586 | 53,104 | 41,080 | 56,189 | 56,158 | 30,956 | 26,789 | 13,226 | 33,754 | |
75/76B |
426 | 491 | 35 | 4,527 | 2,949 | 4,382 | 547 | 139 | 533 | 114 | 4,874 | 52 | 107 | 220 | 108 | |
75 |
426 | 491 | 35 | 4,527 | 2,949 | 4,382 | 547 | 139 | 533 | 114 | 4,874 | 52 | 107 | 220 | 108 | |
65/66B |
68,572 | 57,758 | 29,054 | 42,348 | 45,015 | 35,512 | 41,041 | 18,465 | 7,658 | 7,257 | 14,544 | 7,100 | 5,292 | 3,605 | 2,780 | |
65 |
68,572 | 57,758 | 29,054 | 42,348 | 45,015 | 35,512 | 41,041 | 18,465 | 7,658 | 7,257 | 14,544 | 7,100 | 5,292 | 3,605 | 2,780 | |
9903 |
-981,020 | 25,652 | 45,131 | 63,678 | 50,500 | 35,721 | 32,093 | 34,778 | 33,955 | 49,046 | 46,488 | 23,908 | 21,603 | 9,841 | 31,082 | |
67/77 |
661 | 9,737 | 14,742 | 13,021 | 10,940 | 11,338 | 17,491 | 9,362 | 8,607 | 14,881 | 16,863 | 7,230 | 6,157 | 4,496 | 12,014 | |
9904 |
-981,681 | 15,915 | 30,389 | 50,657 | 39,560 | 24,383 | 14,602 | 25,416 | 25,348 | 34,165 | 29,625 | 16,677 | 15,446 | 5,345 | 19,068 | |
789 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | |
689 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | |
9905 |
-981,681 | 15,915 | 30,389 | 50,657 | 39,560 | 24,383 | 14,602 | 25,416 | 25,348 | 34,165 | 29,625 | 16,677 | 15,446 | 5,345 | 19,068 | |
| Appropriation of the result | ||||||||||||||||
9906 |
-717,362 | 280,234 | 294,708 | 264,319 | 213,661 | 174,102 | 149,719 | 135,117 | 109,701 | 84,353 | 66,188 | 36,563 | 19,886 | 5,345 | 19,068 | |
14P |
264,319 | 264,319 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | |
691/2 |
- | 15,915 | 30,389 | - | - | - | - | - | - | - | - | - | - | 905 | 9,068 | |
691 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 905 | 955 | |
6921 |
- | 15,915 | 30,389 | - | - | - | - | - | - | - | - | - | - | - | 8,113 | |
694/7 |
- | - | - | - | - | - | - | - | - | - | 16,000 | - | - | - | 10,000 | |
694 |
- | - | - | - | - | - | - | - | - | - | 16,000 | - | - | - | 10,000 | |
695 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | |
| Social balance sheet | ||||||||||||||||
9087 |
5.3 | 6.6 | 8.7 | 10.2 | 7.8 | 7.3 | 7.3 | 7.3 | 4.6 | 4.8 | 3.1 | 3.1 | 3 | 2.2 | 0.2 | |
Hours worked1013 |
5,345 | 7,938 | 11,680 | 14,852 | 11,422 | 10,109 | 9,968 | 12,287 | 7,598 | 7,932 | 5,440 | 5,024 | 5,056 | 3,816 | 192 | |
| Document | ||||||||||||||||
The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2023 (PDF), filed on 05-04-2024.
Filings
each dot is a set of accounts, on the day it reached the National Bank2023 annual accounts filed 65 days after the deadline. Filed on 5 April 2024, deadline 31 January 2024 (7 months after the close on 30 June 2023, Companies Code art. 3:10). Source: NBB, 2024-00058791.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2023 | abbreviated format | 05-04-2024 | 2024-00058791 | |
| 30-06-2022 | abbreviated format | 26-01-2023 | 2023-00008031 | |
| 30-06-2021 | abbreviated format | 31-01-2022 | 2022-03500297 | |
| 30-06-2020 | abbreviated format | 01-03-2021 | 2021-06700409 | |
| 30-06-2019 | abbreviated format | 28-01-2020 | 2020-02800409 | |
| 30-06-2018 | abbreviated format | 29-01-2019 | 2019-02700537 | |
| 30-06-2017 | abbreviated format | 30-01-2018 | 2018-03300588 | |
| 30-06-2016 | abbreviated format | 31-01-2017 | 2017-03500161 | |
| 30-06-2015 | abbreviated format | 08-01-2016 | 2016-01500054 | |
| 30-06-2014 | abbreviated format | 14-01-2015 | 2015-01500169 | |
| 30-06-2013 | abbreviated format | 12-02-2014 | 2014-03900216 | |
| 30-06-2012 | abbreviated format | 27-02-2013 | 2013-05200396 | |
| 30-06-2011 | abbreviated format | 27-02-2012 | 2012-05000400 | |
| 30-06-2010 | abbreviated format | 21-02-2011 | 2011-04300342 | |
| 30-06-2009 | abbreviated format | 08-01-2010 | 2010-00700067 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -863,553 | 129,243 | 135,974 | 150,121 | 120,318 | 92,407 | 99,321 | 62,633 | 47,261 | 73,370 | 71,837 | 59,093 | 58,778 | 44,721 | 69,401 | ||
| -932,360 | 62,239 | 92,213 | 99,279 | 67,311 | 49,938 | 41,338 | 34,944 | 31,529 | 51,346 | 45,304 | 44,815 | 47,435 | 36,840 | 54,715 | ||
| 20,467 | 3,727 | 1,989 | 1.2m | 25,334 | 826 | 86,346 | 29,463 | -125 | 8,607 | 7,275 | 0 | 15,684 | 55,858 | 87,455 | ||
| -91,085 | 43,740 | -81,917 | -62,356 | 113,197 | -43,662 | 52,550 | 52,507 | -15,265 | 12,762 | - | - | 6,694 | -10,810 | - | ||
| -886,764 | 109,400 | 102,404 | 62,782 | 233,246 | 192,345 | 168,039 | 138,875 | 116,565 | 84,910 | 42,172 | 37,298 | 17,049 | 10,242 | 12,900 | ||
| -34.8% | 10.5% | 14.9% | 16.0% | 17.5% | 22.7% | 21.7% | 25.8% | 27.9% | 24.7% | 24.6% | 19.1% | 19.9% | 11.5% | 11.7% | ||
| 0.48 | 1.06 | 1.12 | 1.13 | 1.23 | 1.33 | 1.33 | 1.33 | 1.36 | 1.28 | 1.21 | 1.18 | 1.16 | 1.11 | 1.20 | ||
| 0.13 | 0.51 | 0.53 | 0.79 | 0.78 | 1.01 | 1.06 | 0.89 | 1.03 | 0.88 | 1.07 | 1.05 | 0.75 | 0.89 | 1.20 | ||
| - | 8.54 | 5.71 | 5.26 | 4.70 | 3.40 | 3.61 | 2.88 | 2.59 | 3.05 | 3.07 | 4.23 | 4.02 | 7.66 | 7.53 | ||
| - | 4.9% | 9.8% | 18.1% | 17.2% | 12.8% | 8.8% | 16.8% | 20.1% | 34.0% | 44.6% | 31.6% | 42.8% | 25.9% | 124.9% | ||
| -52.2% | 0.5% | 1.5% | 2.9% | 3.0% | 2.9% | 1.9% | 4.3% | 5.6% | 8.4% | 11.0% | 6.0% | 8.5% | 3.0% | 14.6% | ||
| -12.59 | 2.24 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 30-06-2023 | 30-06-2022 |
|---|---|---|
| Employees at the balance-sheet date | 5 | 6 |
| full-time | 5 | 6 |
| in full-time equivalents | 5 | 6 |
| 5.3 | 6.6 | |
| On a permanent contract | 5 | 6 |
| Joined | 1 | 1 |
| Left | 2 | 3 |
Source: social balance sheet in the 2022 to 2023 annual accounts
Investments
fixed assets acquired| Item | 30-06-2023 | 30-06-2022 |
|---|---|---|
| Tangible fixed assets | €20,467 | €3,727 |
| €49,321 | €46,324 |
Source: notes to the 2022 to 2023 annual accounts (statement of fixed assets)
Insights on CNV PROJECTS
The operating result for 2023 is a loss of €912,874, after a profit of €82,919 in 2022. It is the lowest result since 2009.
Equity is negative. Debt (€2.5m) exceeds the balance-sheet total (€1.9m).