Skip to content

CNOCKE PROJECTS

Active
Private limited companyfounded 2023active for 3 yearsSylvain Dupuisstraat 38, 8300 Knokke-Heist, BelgiumKBO/BCE: BE 0804.954.993

Financials · financial year 2025, micro format

2025 annual accounts filed 13 days after the deadline Filed on 13 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00396106.

Annual accounts 2025 filed on 13-08-2026 at the NBB all 3 filings

Turnover
≈ €110,000
Estimated: probably between €58,000 and €200,000
Total assets
€1.2m▲ 156%
2024 · €479,672
Net result
-€5,989▼ 490%
2024 · -€1,015
Working capital
€513,435
2024 · -€116,198
Trend over the years

2023 to 2025, 3 financial years

The operating result for 2025 is 72% higher than in 2024 and the highest since 2023. It is the second rise in a row.

Operating result€0.008m 2025 Net result-€0.006m 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Office administrative, office support and other business support activities (NACE 82). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result-€0.04m-€0.005m€0.008m▲ 71.7%
Net result-€0.04mbelow the sector's middle half--€0.001mbelow the sector's middle half▲ 97.4%-€0.006mbelow the sector's middle half▼ 490%
Equity-€0.04mbelow the sector's middle half--€0.04mbelow the sector's middle half▼ 2.8%-€0.04mbelow the sector's middle half▼ 15.8%
Total assets€0.5mabove the sector's middle half-€0.5mabove the sector's middle half▼ 0.1%€1.2mabove the sector's middle half▲ 156%
Debt€0.5m-€0.5m▲ 0.1%€1.3m▲ 146%
Working capital-€0.1mbelow the sector's middle half--€0.1mbelow the sector's middle half▼ 11.2%€0.5mabove the sector's middle half
Solvency-7.7%below the sector's middle half--7.9%below the sector's middle half▼ 0.2pp-3.6%below the sector's middle half▲ 4.3pp
Current ratio0.68below the sector's middle half-0.66below the sector's middle half▼ 0.012.09within the sector's middle half▲ 1.43
Return on assets (ROA)-8.1%below the sector's middle half--0.2%below the sector's middle half▲ 7.9pp-0.5%below the sector's middle half▼ 0.3pp
above within below The sector band is the middle half of the companies in Office administrative, office support and other business support activities (NACE 82). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.2m
Fixed assets €244,788 ▼ 3.1%
Current assets €982,746 ▲ 333%
Equity and liabilities
Equity-€43,860
Debt€1.3m
Equity is negative. Debt (€1.3m) exceeds the balance-sheet total (€1.2m).
Key figures and ratios
2025 value · change against 2024
EBITDA
€17,369▲
2024 · €13,981
Cash flow
€3,300▼
2024 · €8,260
Quick ratio
0.51▲
2024 · 0.09
Interest coverage
1.19▼
2024 · 1.76
Debt ≤ 1 year
€469,311▲
2024 · €343,168
Debt > 1 year
€802,083▲
2024 · €174,375
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as CNOCKE PROJECTS: other business support services (NACE 82990). They are comparable in size and age: total assets between €924,000 and €1.8m, founded between 2022 and 2024.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
CNOCKE PROJECTS Knokke-Heist2023€1.2m-€0.04m€0.02m-€0.006m2025
Jacqaro Gent2023€1.0m-€0.2m€0.02m-€0.09m2025
Pietakker Wingene2022€0.9m-€0.03m€0.03m-€0.02m2025
JT Invest Nieuwerkerken (Limb.)2022€1.7m€0.2m€0.02m-€0.002m2025
KaWeee Lint2024€1.8m€0.01m€0.01m€0.01m2025
LLEF Grimbergen2022€1.4m€1.0m€0.02m€0.2m2025
M. STOLLENWERCK HOLDING Bilzen-Hoeselt2022€1.1m€1.0m€0.03m€0.3m2025

They were chosen from the 9,746 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 1,251 companies had the same profile as CNOCKE PROJECTS has now. Two years later, 1.0% had gone bankrupt and 96.6% were still going.

  • Small
  • 2 to 5 years old
  • negative equity
  • a small loss
1.0% went bankrupt
2.1% stopped otherwise
96.6% was still going

Another 0.3% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of CNOCKE PROJECTS itself: 0.2% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 1,251 companies, not a prediction for CNOCKE PROJECTS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 38 lines

Source: Annual accounts 2025 at the NBB, filed on 13-08-2026.

Balance sheet Code20242025
Assets
Total assets20/58€0.5m€1.2m▲
Fixed assets21/28€0.3m€0.2m▼
Tangible fixed assets22/27€0.3m€0.2m▼
Land and buildings22€0.3m€0.2m▼
Current assets29/58€0.2m€1.0m▲
Stocks and contracts in progress3€0.2m€0.7m▲
Stocks30/36€0.2m€0.7m▲
Amounts receivable within one year40/41€0.004m€0.005m▲
Other amounts receivable41€0.004m€0.005m▲
Cash at bank and in hand54/58€0.03m€0.2m▲
Deferred charges and accrued income490/1€0.002m€0▼
Equity and liabilities
Total equity and liabilities10/49€0.5m€1.2m▲
Equity10/15-€0.04m-€0.04m▼
Contributions10/11€0.002m€0.002m=
Profit (loss) carried forward14-€0.04m-€0.05m▼
Amounts payable17/49€0.5m€1.3m▲
Amounts payable after more than one year17€0.2m€0.8m▲
Financial debts170/4€0.2m€0.8m▲
Amounts payable within one year42/48€0.3m€0.5m▲
Financial debts43€0.02m€0.02m▲
Credit institutions430/8€0.02m€0.02m▲
Trade debts44€0.01m€0.03m▲
Suppliers440/4€0.01m€0.03m▲
Other amounts payable47/48€0.3m€0.4m▲
Accrued charges and deferred income492/3€0-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.009m€0.009m▲
Other operating charges640/8€0.002m€0.001m▼
Gross operating margin9900€0.02m€0.02m▲
Operating profit (loss)9901€0.005m€0.008m▲
Financial income75/76B€0.002m€0.001m▼
Recurring financial income75€0.002m€0.001m▼
Financial charges65/66B€0.008m€0.01m▲
Recurring financial charges65€0.008m€0.01m▲
Profit (loss) for the period before taxes9903-€0.001m-€0.006m▼
Profit (loss) for the period9904-€0.001m-€0.006m▼
Profit (loss) for the period to be appropriated9905-€0.001m-€0.006m▼
Appropriation of the result
Profit (loss) to be appropriated9906-€0.04m-€0.05m▼
Profit (loss) brought forward from the previous period14P-€0.04m-€0.04m▼

The notes to these accounts have 11 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€39,800€9,275€9,289▲ 0.1%
Other operating charges640/8€272€1,794€1,023▼ 43.0%
Gross operating margin9900€2,405€15,775€18,392▲ 16.6%
Operating profit (loss)9901-€37,668€4,706€8,080▲ 71.7%
Financial income75/76B-€2,225€543▼ 75.6%
Recurring financial income75-€2,225€543▼ 75.6%
Financial charges65/66B€1,190€7,946€14,611▲ 83.9%
Recurring financial charges65€1,190€7,946€14,611▲ 83.9%
Profit (loss) for the period before taxes9903-€38,857-€1,015-€5,989▼ 490%
Profit (loss) for the period9904-€38,857-€1,015-€5,989▼ 490%
Profit (loss) for the period to be appropriated9905-€38,857-€1,015-€5,989▼ 490%
Line202320242025Change
Assets
Total assets20/58€0.5m€0.5m€1.2m▲ 156%
Fixed assets21/28€0.3m€0.3m€0.2m▼ 3.1%
Tangible fixed assets22/27€0.3m€0.3m€0.2m▼ 3.1%
Land and buildings22€0.3m€0.3m€0.2m▼ 3.1%
Current assets29/58€0.2m€0.2m€1.0m▲ 333%
Stocks and contracts in progress3-€0.2m€0.7m▲ 281%
Stocks30/36-€0.2m€0.7m▲ 281%
Amounts receivable within one year40/41€0.004m€0.004m€0.005m▲ 8.7%
Other amounts receivable41€0.004m€0.004m€0.005m▲ 8.7%
Cash at bank and in hand54/58€0.2m€0.03m€0.2m▲ 794%
Deferred charges and accrued income490/1-€0.002m€0▼ 100%
Equity and liabilities
Total equity and liabilities10/49€0.5m€0.5m€1.2m▲ 156%
Equity10/15-€0.04m-€0.04m-€0.04m▼ 15.8%
Contributions10/11€0.002m€0.002m€0.002m=
Profit (loss) carried forward14-€0.04m-€0.04m-€0.05m▼ 15.0%
Amounts payable17/49€0.5m€0.5m€1.3m▲ 146%
Amounts payable after more than one year17€0.2m€0.2m€0.8m▲ 360%
Financial debts170/4€0.2m€0.2m€0.8m▲ 360%
Amounts payable within one year42/48€0.3m€0.3m€0.5m▲ 36.8%
Financial debts43€0.02m€0.02m€0.02m▲ 4.0%
Credit institutions430/8€0.02m€0.02m€0.02m▲ 4.0%
Trade debts44€0.002m€0.01m€0.03m▲ 152%
Suppliers440/4€0.002m€0.01m€0.03m▲ 152%
Other amounts payable47/48€0.3m€0.3m€0.4m▲ 34.6%
Accrued charges and deferred income492/3€0.002m€0--
Line202320242025Change
Profit (loss) for the period9904-€38,857-€1,015-€5,989▼ 490%
+ Depreciation and write-downs630€39,800€9,275€9,289▲ 0.1%
Operating cash flow (approximation)€943€8,260€3,300▼ 60.1%
Investment in fixed assets (approximation)-€0-€1,375-
Change in cash--€188,215€209,082-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2025 micro format 13-08-2026 2026-00396106 NBB
31-12-2024 micro format 04-08-2025 2025-00362916 PDF
31-12-2023 micro format 14-08-2024 2024-00343868 PDF

Next steps