Skip to content

CMS Technics

Active
Private limited companyfounded 201114 yrs activeDrogenboomstraat 11, 8790 Waregem, BelgiumKBO/BCE: BE 0842.106.983
Summary

CMS Technics has been active since 2011 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €289k and a net result of €57k. Equity is growing by ~6.2% per year across the filed fiscal years. Its solvency ranks better than 50% of 27965 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.8% (low).

Checked score

Score 2025
Axes · tick = 2024
Profitability80▲+5
Solvency72▲+8
Growth78▲+26
Track record100
Bankruptcy probability, 12 months
0.8% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €21k at 30 days acceptable
Liquidity ample (current ratio 1.76 against 1.51 in 2024; short-term debt: 19.7% and cash: 22.5% of total assets), but 53.3% of the assets are financed with debt.
Credit check for your own amount and term

Signals

Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 43
Relative position
BE, all sectors
reference
Specialised construction activities (NACE 43)
about 85% more bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
46.7%
Return on assets
9.3%
Age of the figures
9 mo
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 14 years 0 20 y
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 16-07-2026, 15 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
15 d early
2024
17 d early
2023
14 d early
2022
10 d early
2021
2 d early
2020
3 d early
2019
31 d late
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Equity
€289k▲ 24.7%
2024 · €232k
2018: €176klowest in 8 years 2019: €200k▲ +13.6% vs 2018 2020: €209k▲ +4.4% vs 2019 2021: €239k▲ +14.5% vs 2020 2022: €240k● +0.0% vs 2021 2023: €204k▼ -14.7% vs 2022 2024: €232k▲ +13.5% vs 2023 2025: €289k▲ +24.7% vs 2024highest in 8 years
2018 → 2025
Total assets
€619k▲ 5.3%
2024 · €588k
2018: €479k 2019: €464k▼ -3.3% vs 2018lowest in 8 years 2020: €562k▲ +21.2% vs 2019 2021: €585k▲ +4.0% vs 2020 2022: €644k▲ +10.2% vs 2021highest in 8 years 2023: €611k▼ -5.2% vs 2022 2024: €588k▼ -3.8% vs 2023 2025: €619k▲ +5.3% vs 2024
2018 → 2025
Net result
€57k▲ 108%
2024 · €28k
2018: €28k 2019: €24k▼ -15.6% vs 2018 2020: €13k▼ -45.5% vs 2019 2021: €30k▲ +131% vs 2020 2022: €92▼ -99.7% vs 2021lowest in 8 years 2023: €63k▲ +68587% vs 2022highest in 8 years 2024: €28k▼ -56.5% vs 2023 2025: €57k▲ +108% vs 2024
2018 → 2025
Working capital
€93k▲ 64.8%
2024 · €56k
2018: €105k 2019: €105k▼ -0.5% vs 2018 2020: €84k▼ -19.5% vs 2019 2021: €112k▲ +33.0% vs 2020highest in 8 years 2022: €31k▼ -72.4% vs 2021lowest in 8 years 2023: €38k▲ +23.3% vs 2022 2024: €56k▲ +48.0% vs 2023 2025: €93k▲ +64.8% vs 2024
2018 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€239k-€240k=€204k▼ 14.7%€232k▲ 13.5%€289k▲ 24.7% 2021: €239k 2022: €240k● +0.0% vs 2021 2023: €204k▼ -14.7% vs 2022lowest in 5 years 2024: €232k▲ +13.5% vs 2023 2025: €289k▲ +24.7% vs 2024highest in 5 years
Operating result€50k-€4k▼ 91.3%€93k▲ 2,028%€46k▼ 50.2%€88k▲ 90.4% 2021: €50k 2022: €4k▼ -91.3% vs 2021lowest in 5 years 2023: €93k▲ +2028% vs 2022highest in 5 years 2024: €46k▼ -50.2% vs 2023 2025: €88k▲ +90.4% vs 2024
Net result€30k-€92▼ 99.7%€63k▲ 68,587%€28k▼ 56.5%€57k▲ 108% 2021: €30k 2022: €92▼ -99.7% vs 2021lowest in 5 years 2023: €63k▲ +68587% vs 2022highest in 5 years 2024: €28k▼ -56.5% vs 2023 2025: €57k▲ +108% vs 2024
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€25k€50k€75k€100kOperating result 2021: €50k€50kNet result 2021: €30k€30kOperating result 2022: €4k€4kNet result 2022: €92€92Operating result 2023: €93k€93kNet result 2023: €63k€63kOperating result 2024: €46k€46kNet result 2024: €28k€28kOperating result 2025: €88k€88kNet result 2025: €57k€57k20212022202320242025€0€25k€50k€75k€100kOperating result 2023: €93k€93kNet result 2023: €63k€63kOperating result 2024: €46k€46kNet result 2024: €28k€28kOperating result 2025: €88k€88kNet result 2025: €57k€57k202320242025
The operating result recovers in 2025; 2025 is 90% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €619k
Fixed assets €404k ▼ 3.8%
Current assets €215k ▲ 28.0%
Equity and liabilities €619k
Equity €289k ▲ 24.7%
Debt €330k ▼ 7.4%
Debt's share of the balance-sheet total falls from 60.6% to 53.3%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€119k▲
2024 · €77k
Cash flow
€88k▲
2024 · €58k
Current ratio
1.76▲
2024 · 1.51
Quick ratio
1.51▲
2024 · 1.21
Debt to equity
1.14▼
2024 · 1.54
ROE
19.8%▲
2024 · 11.9%
ROA
9.3%▲
2024 · 4.7%
Interest coverage
18.19▲
2024 · 10.10
Debt ≤ 1 year
€122k▲
2024 · €111k
Debt > 1 year
€208k▼
2024 · €244k
Income taxes
€28k▲
2024 · €14k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 54 lines
Balance sheet Code20242025
Assets
Total assets20/58€588k€619k▲
Fixed assets21/28€420k€404k▼
Tangible fixed assets22/27€420k€404k▼
Land and buildings22€375k€359k▼
Furniture and vehicles24€45k€42k▼
Other tangible fixed assets26-€3k
Financial fixed assets28€25€25=
Current assets29/58€168k€215k▲
Stocks and contracts in progress3€33k€30k▼
Stocks30/36€33k€30k▼
Amounts receivable within one year40/41€38k€20k▼
Trade receivables40€38k€12k▼
Other amounts receivable41€0€8k▲
Current investments50/53-€20k
Cash at bank and in hand54/58€94k€139k▲
Deferred charges and accrued income490/1€2k€5k▲
Equity and liabilities
Total equity and liabilities10/49€588k€619k▲
Equity10/15€232k€289k▲
Contributions10/11€19k€19k=
Reserves13€213k€270k▲
Distributable reserves133€213k€270k▲
Profit (loss) carried forward14€0-
Amounts payable17/49€356k€330k▼
Amounts payable after more than one year17€244k€208k▼
Financial debts170/4€244k€208k▼
Amounts payable within one year42/48€111k€122k▲
Current portion of amounts payable after more than one year42€36k€39k▲
Financial debts43€144€0▼
Credit institutions430/8€144€0▼
Trade debts44€28€12k▲
Suppliers440/4€28€12k▲
Taxes, remuneration and social security45€3k€4k▲
Taxes450/3€2k€3k▲
Remuneration and social security454/9€1k€1k▼
Other amounts payable47/48€72k€68k▼
Income statement Code20242025
Non-recurring operating income76A€0-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€31k€31k▲
Other operating charges640/8€2k€2k▲
Gross operating margin9900€79k€122k▲
Operating profit (loss)9901€46k€88k▲
Financial income75/76B€3k€3k▲
Recurring financial income75€3k€3k▲
Financial charges65/66B€8k€7k▼
Recurring financial charges65€8k€7k▼
Profit (loss) for the period before taxes9903€41k€85k▲
Income taxes67/77€14k€28k▲
Profit (loss) for the period9904€28k€57k▲
Profit (loss) for the period to be appropriated9905€28k€57k▲
Appropriation of the result
Profit (loss) to be appropriated9906€28k€57k▲
Transfer from equity791/2€0-
Transfer to equity691/2€28k€57k▲
To other reserves6921€28k€57k▲
Profit to be distributed694/7€0-
Return on contributions (dividend)694€0-

The notes to these accounts (12 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Non-recurring operating income76A--€29k€0--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€21k€21k€31k€31k€31k▲ 1.7%
Other operating charges640/8€2k€2k€2k€2k€2k▲ 8.0%
Gross operating margin9900€74k€27k€126k€79k€122k▲ 53.8%
Operating profit (loss)9901€50k€4k€93k€46k€88k▲ 90.4%
Financial income75/76B€4k€3k€4k€3k€3k▲ 35.3%
Recurring financial income75€4k€3k€4k€3k€3k▲ 35.3%
Financial charges65/66B€9k€7k€9k€8k€7k▼ 13.9%
Recurring financial charges65€9k€7k€9k€8k€7k▼ 13.9%
Profit (loss) for the period before taxes9903€45k€304€88k€41k€85k▲ 106%
Income taxes67/77€15k€212€25k€14k€28k▲ 102%
Profit (loss) for the period9904€30k€92€63k€28k€57k▲ 108%
Profit (loss) for the period to be appropriated9905€30k€92€63k€28k€57k▲ 108%
Line20212022202320242025Change
Assets
Total assets20/58€585k€644k€611k€588k€619k▲ 5.3%
Fixed assets21/28€416k€473k€447k€420k€404k▼ 3.8%
Intangible fixed assets21-€0----
Tangible fixed assets22/27€416k€473k€447k€420k€404k▼ 3.8%
Land and buildings22€413k€409k€392k€375k€359k▼ 4.3%
Plant, machinery and equipment23€1k€629€0---
Furniture and vehicles24€1k€63k€55k€45k€42k▼ 6.0%
Other tangible fixed assets26----€3k-
Financial fixed assets28€25€25€25€25€25=
Current assets29/58€169k€171k€164k€168k€215k▲ 28.0%
Stocks and contracts in progress3€26k€41k€34k€33k€30k▼ 8.7%
Stocks30/36€26k€41k€34k€33k€30k▼ 8.7%
Amounts receivable within one year40/41€38k€69k€35k€38k€20k▼ 47.6%
Trade receivables40€27k€39k€20k€38k€12k▼ 69.1%
Other amounts receivable41€11k€30k€15k€0€8k-
Current investments50/53----€20k-
Cash at bank and in hand54/58€95k€54k€87k€94k€139k▲ 47.1%
Deferred charges and accrued income490/1€10k€7k€8k€2k€5k▲ 191%
Equity and liabilities
Total equity and liabilities10/49€585k€644k€611k€588k€619k▲ 5.3%
Equity10/15€239k€240k€204k€232k€289k▲ 24.7%
Contributions10/11€19k€19k€19k€19k€19k=
Reserves13€221k€221k€186k€213k€270k▲ 26.9%
Non-distributable reserves130/1€2k€2k€0---
Reserves not available under the articles1311€2k€2k€0---
Distributable reserves133€219k€219k€186k€213k€270k▲ 26.9%
Profit (loss) carried forward14--€0€0--
Amounts payable17/49€345k€405k€407k€356k€330k▼ 7.4%
Amounts payable after more than one year17€288k€264k€281k€244k€208k▼ 15.0%
Financial debts170/4€288k€264k€281k€244k€208k▼ 15.0%
Amounts payable within one year42/48€57k€141k€126k€111k€122k▲ 9.3%
Current portion of amounts payable after more than one year42€24k€24k€36k€36k€39k▲ 6.7%
Financial debts43-€16€126€144€0▼ 100%
Credit institutions430/8-€16€126€144€0▼ 100%
Trade debts44€24k€112k€15k€28€12k▲ 42,193%
Suppliers440/4€24k€112k€15k€28€12k▲ 42,193%
Taxes, remuneration and social security45€3k-€1k€3k€4k▲ 40.4%
Taxes450/3€1k--€2k€3k▲ 73.5%
Remuneration and social security454/9€2k-€1k€1k€1k▼ 4.2%
Other amounts payable47/48€6k€5k€74k€72k€68k▼ 6.4%
Line20212022202320242025Change
Profit (loss) for the period9904€30k€92€63k€28k€57k▲ 108%
+ Depreciation and write-downs630€21k€21k€31k€31k€31k▲ 1.7%
Operating cash flow (approximation)€51k€21k€94k€58k€88k▲ 52.1%
Investment in fixed assets (approximation)-€-78k€-5k€-4k€-15k▼ 328%
Change in cash-€-41k€33k€7k€44k▲ 504%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Sign in to download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
16-07
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
2025
14-07
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
17-07
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
31-12
Financial Highest result since 2018net €63k ▲68,587%
Operating result €93k, net result €63k, both a record.
21-07
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
31-12
Financial Weakest financial yearnet €92 ▼99.7%
Net result drops to €92, the lowest in the series; recovery starts the following year.
29-07
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
28-07
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2020
31-08
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 31 days late
2019
31-12
Financial Equity above €200kEq €200k ▲13.6%
2 profitable years in a row build equity to €200k.
12-08
NBB filing Annual accounts filed
fiscal year 2018 · micro schema · 12 days late
2018
27-08
NBB filing Annual accounts filed
fiscal year 2017 · micro schema · 27 days late
2017
24-08
NBB filing Annual accounts filed
fiscal year 2016 · micro schema · 24 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts

We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Waregem · 1 establishment unit since 2011
seat establishment The establishment unit on the map
Ground area
887 m²
Building footprint
205 m²
Volume, LiDAR
982 m³
Parcel 34452A0187/00S000, Flanders · tallest building 9.4 m, ±1 floor. Linked by address, not a title deed.
1 establishment unit
CMS Technics BVBA
Drogenboomstraat 11, 8790 WaregemRepair, maintenance and installation of machinery and equipment
since 20112.205.554.128
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
34452A0187/00S000 Flanders 887 m² 1 · 205 m² 9.4 m · 1 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Public money · subsidies and aid

Flemish government

2022 to 2025 · 4 entries · 1,289 EUR awarded · 1,447 EUR paid
Year Entries awardedpaid
2025 1 747 EUR747 EUR
2024 1 158 EUR158 EUR
2023 1 0 EUR158 EUR
2022 1 384 EUR384 EUR
Schemes
Subsidie voor opleiding en advies voor kmo's en zelfstandigen (kmo-portefeuille)
4 entries · 1,289 EUR · 1,447 EUR paid · Fonds voor Innoveren en Ondernemen

Recognitions · licences · registrations

Legal Entity Identifier

69940022NVSBBBQJQ077
live in the LEI register

Similar companies · same sector, comparable size

Of 7,299 companies in sector 43350 we hold annual accounts for 2,360. 1,619 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded19-12-2011
Fiscal year end31-12
Activities, NACEBEL 2025
43350Other building finishing work
43221Plumbing work
43222Installation of electric heating, air conditioning, cooling and ventilation
43230Insulation installation

Scores and ratios are computed by Checked and are not a credit decision.