Skip to content

CMO CONSULT

Active
Private limited companyfounded 2024active for 2 yearsSterrebeekstraat 56, 1930 Zaventem, BelgiumKBO/BCE: BE 1014.585.554

Financials · financial year 2025, micro format

2025 annual accounts filed 60 days after the deadline Filed on 29 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00550113.

Annual accounts 2025 filed on 29-09-2026 at the NBB

Turnover
≈ €180,000
Estimated: probably between €150,000 and €250,000
Total assets
€96,193
Net result
€86,765
Working capital
€71,436

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €96,193
Fixed assets €3,829
Current assets €92,364
Equity and liabilities €96,193
Equity €75,265
Debt €20,928
Debt's share of the balance-sheet total is 21.8%.
Key figures and ratios
2025 value
EBITDA
€88,143
Cash flow
€87,979
Current ratio
4.41
Debt to equity
0.28
ROE
115.3%
ROA
90.2%
Interest coverage
over 100
Debt ≤ 1 year
€20,928

Investments

fixed assets acquired
Item2025
Tangible fixed assets€5,043
Depreciation and write-downs of the year€1,214

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 38 lines
Balance sheet Code2025
Assets
Total assets20/58€96,193
Fixed assets21/28€3,829
Tangible fixed assets22/27€3,829
Plant, machinery and equipment23€2,800
Furniture and vehicles24€1,029
Current assets29/58€92,364
Amounts receivable within one year40/41€58,528
Trade receivables40€25,830
Other amounts receivable41€32,698
Cash at bank and in hand54/58€33,836
Equity and liabilities
Total equity and liabilities10/49€96,193
Equity10/15€75,265
Contributions10/11€500
Reserves13€70,000
Distributable reserves133€70,000
Profit (loss) carried forward14€4,765
Amounts payable17/49€20,928
Amounts payable within one year42/48€20,928
Financial debts43€1,321
Other loans439€1,321
Taxes, remuneration and social security45€12,934
Taxes450/3€934
Remuneration and social security454/9€12,000
Other amounts payable47/48€6,673
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,214
Other operating charges640/8€1,408
Gross operating margin9900€89,551
Operating profit (loss)9901€86,929
Financial charges65/66B€164
Recurring financial charges65€164
Profit (loss) for the period before taxes9903€86,765
Profit (loss) for the period9904€86,765
Profit (loss) for the period to be appropriated9905€86,765
Appropriation of the result
Profit (loss) to be appropriated9906€86,765
Transfer to equity691/2€70,000
To other reserves6921€70,000
Profit to be distributed694/7€12,000
Directors or managers695€12,000

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 29-09-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,214
Other operating charges640/8€1,408
Gross operating margin9900€89,551
Operating profit (loss)9901€86,929
Financial charges65/66B€164
Recurring financial charges65€164
Profit (loss) for the period before taxes9903€86,765
Profit (loss) for the period9904€86,765
Profit (loss) for the period to be appropriated9905€86,765
Line2025
Assets
Total assets20/58€96,193
Fixed assets21/28€3,829
Tangible fixed assets22/27€3,829
Plant, machinery and equipment23€2,800
Furniture and vehicles24€1,029
Current assets29/58€92,364
Amounts receivable within one year40/41€58,528
Trade receivables40€25,830
Other amounts receivable41€32,698
Cash at bank and in hand54/58€33,836
Equity and liabilities
Total equity and liabilities10/49€96,193
Equity10/15€75,265
Contributions10/11€500
Reserves13€70,000
Distributable reserves133€70,000
Profit (loss) carried forward14€4,765
Amounts payable17/49€20,928
Amounts payable within one year42/48€20,928
Financial debts43€1,321
Other loans439€1,321
Taxes, remuneration and social security45€12,934
Taxes450/3€934
Remuneration and social security454/9€12,000
Other amounts payable47/48€6,673
Line2025
Profit (loss) for the period9904€86,765
+ Depreciation and write-downs630€1,214
Operating cash flow (approximation)€87,979

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 39,278 companies had the same profile as CMO CONSULT has now. Two years later, 95.9% were still going and 1.8% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
95.9% was still going
2.3% stopped otherwise
1.8% went bankrupt

The bankruptcy probability of CMO CONSULT itself is lower: 0.2% within 12 months. It rests on far more data about CMO CONSULT than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for CMO CONSULT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 29-09-2026 2026-00550113 PDF

Next steps