Skip to content

CMDWAVE

Active
Private limited companyfounded 2020active for 5 yearsRue du Baty-de-Crock, Durnal 15, 5530 Yvoir, BelgiumKBO/BCE: BE 0759.855.636
Summary

The computed 12-month bankruptcy probability of CMDWAVE is 13.8% (high). For CMDWAVE, at least two filing cycles of the annual accounts are missing. The 2022 annual accounts show equity of €50,647 and a net result of €4,643. The company has been active since 2020 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2022, micro format

2023 annual accounts not yet filed, deadline passed on 31 July 2024 Financial year closed on 31 December 2023; filing due at the latest 7 months after the close (Companies Code art. 3:10). 3 financial years without a filing since the last one filed. Source: NBB filings, as of 14 October 2026.

Equity
€50,647▲ 10.1%
2021 · €46,004
Total assets
€121,538▼ 5.2%
2021 · €128,223
Net result
€4,643▼ 89.6%
2021 · €44,504
Working capital
€29,176▲ 62.1%
2021 · €17,998
Trend over the years

2021 to 2022, 2 financial years

The operating result falls in 2022; 2022 is 87% below 2021.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€7,271 2022 Net result€4,643 2022

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20212022
Operating result€56,752-€7,271▼ 87.2%
Net result€44,504-€4,643▼ 89.6%
Equity€46,004-€50,647▲ 10.1%
Total assets€128,223-€121,538▼ 5.2%
Debt€82,219-€70,892▼ 13.8%
Working capital€17,998-€29,176▲ 62.1%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2022 in colour, 2021 as the grey bar beneath
Assets €121,538
Fixed assets €36,465 ▼ 28.1%
Current assets €85,073 ▲ 9.7%
Equity and liabilities €121,538
Equity €50,647 ▲ 10.1%
Debt €70,892 ▼ 13.8%
Debt's share of the balance-sheet total falls from 64.1% to 58.3%. Equity is higher and debt is lower.
Key figures and ratios
2022 value · change against 2021
EBITDA
€14,884▼
2021 · €62,301
Cash flow
€12,256▼
2021 · €50,053
Current ratio
1.52▲
2021 · 1.30
Debt to equity
1.40▼
2021 · 1.79
ROE
9.2%▼
2021 · 96.7%
ROA
3.8%▼
2021 · 34.7%
Interest coverage
24.01▼
2021 · over 100
Debt ≤ 1 year
€55,897▼
2021 · €59,537
Debt > 1 year
€5,632▼
2021 · €12,977
Income taxes
€2,008▼
2021 · €11,988
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2022 against 2021 · 37 lines
Balance sheet Code20212022
Assets
Total assets20/58€128,223€121,538▼
Fixed assets21/28€50,689€36,465▼
Tangible fixed assets22/27€50,689€36,465▼
Furniture and vehicles24€31,840€19,516▼
Other tangible fixed assets26€18,849€16,949▼
Current assets29/58€77,534€85,073▲
Amounts receivable within one year40/41€75,952€82,683▲
Trade receivables40€36,302€35,033▼
Other amounts receivable41€39,650€47,650▲
Cash at bank and in hand54/58€1,582€2,391▲
Equity and liabilities
Total equity and liabilities10/49€128,223€121,538▼
Equity10/15€46,004€50,647▲
Contributions10/11€1,500€1,500=
Profit (loss) carried forward14€44,504€49,147▲
Amounts payable17/49€82,219€70,892▼
Amounts payable after more than one year17€12,977€5,632▼
Financial debts170/4€12,977€5,632▼
Amounts payable within one year42/48€59,537€55,897▼
Current portion of amounts payable after more than one year42€7,161€7,345▲
Trade debts44€19,959€20,105▲
Suppliers440/4€19,959€20,105▲
Taxes, remuneration and social security45€20,935€22,367▲
Taxes450/3€20,935€22,367▲
Other amounts payable47/48€11,482€6,080▼
Accrued charges and deferred income492/3€9,706€9,363▼
Income statement Code20212022
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,549€7,613▲
Other operating charges640/8-€6,303
Gross operating margin9900€62,301€21,187▼
Operating profit (loss)9901€56,752€7,271▼
Financial charges65/66B€261€620▲
Recurring financial charges65€261€620▲
Profit (loss) for the period before taxes9903€56,491€6,651▼
Income taxes67/77€11,988€2,008▼
Profit (loss) for the period9904€44,504€4,643▼
Profit (loss) for the period to be appropriated9905€44,504€4,643▼
Appropriation of the result
Profit (loss) to be appropriated9906€44,504€49,147▲
Profit (loss) brought forward from the previous period14P-€44,504

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,549€7,613▲ 37.2%
Other operating charges640/8-€6,303-
Gross operating margin9900€62,301€21,187▼ 66.0%
Operating profit (loss)9901€56,752€7,271▼ 87.2%
Financial charges65/66B€261€620▲ 138%
Recurring financial charges65€261€620▲ 138%
Profit (loss) for the period before taxes9903€56,491€6,651▼ 88.2%
Income taxes67/77€11,988€2,008▼ 83.2%
Profit (loss) for the period9904€44,504€4,643▼ 89.6%
Profit (loss) for the period to be appropriated9905€44,504€4,643▼ 89.6%
Line20212022Change
Assets
Total assets20/58€128,223€121,538▼ 5.2%
Fixed assets21/28€50,689€36,465▼ 28.1%
Tangible fixed assets22/27€50,689€36,465▼ 28.1%
Furniture and vehicles24€31,840€19,516▼ 38.7%
Other tangible fixed assets26€18,849€16,949▼ 10.1%
Current assets29/58€77,534€85,073▲ 9.7%
Amounts receivable within one year40/41€75,952€82,683▲ 8.9%
Trade receivables40€36,302€35,033▼ 3.5%
Other amounts receivable41€39,650€47,650▲ 20.2%
Cash at bank and in hand54/58€1,582€2,391▲ 51.1%
Equity and liabilities
Total equity and liabilities10/49€128,223€121,538▼ 5.2%
Equity10/15€46,004€50,647▲ 10.1%
Contributions10/11€1,500€1,500=
Profit (loss) carried forward14€44,504€49,147▲ 10.4%
Amounts payable17/49€82,219€70,892▼ 13.8%
Amounts payable after more than one year17€12,977€5,632▼ 56.6%
Financial debts170/4€12,977€5,632▼ 56.6%
Amounts payable within one year42/48€59,537€55,897▼ 6.1%
Current portion of amounts payable after more than one year42€7,161€7,345▲ 2.6%
Trade debts44€19,959€20,105▲ 0.7%
Suppliers440/4€19,959€20,105▲ 0.7%
Taxes, remuneration and social security45€20,935€22,367▲ 6.8%
Taxes450/3€20,935€22,367▲ 6.8%
Other amounts payable47/48€11,482€6,080▼ 47.0%
Accrued charges and deferred income492/3€9,706€9,363▼ 3.5%
Line20212022Change
Profit (loss) for the period9904€44,504€4,643▼ 89.6%
+ Depreciation and write-downs630€5,549€7,613▲ 37.2%
Operating cash flow (approximation)€50,053€12,256▼ 75.5%
Investment in fixed assets (approximation)-€6,611-
Change in cash-€809-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference
31-12-2022 micro format 29-09-2023 2023-00460262
31-12-2021 micro format 28-10-2022 2022-20476089

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.